INDRAPRASTHA GAS
|
INDRAPRASTHA GAS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity - Authorised | ₹220 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr |
Equity - Issued | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity Paid Up | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr | ₹6,194 Cr | ₹5,218 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹9,190 Cr | ₹7,488 Cr | ₹7,143 Cr | ₹5,891 Cr | ₹4,914 Cr |
General Reserves | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr | ₹6,194 Cr | ₹5,218 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,633 Cr | ₹7,931 Cr | ₹7,586 Cr | ₹6,334 Cr | ₹5,358 Cr |
Minority Interest | ₹16 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹370 Cr | ₹317 Cr | ₹274 Cr | ₹242 Cr | ₹288 Cr |
Deferred Tax Assets | ₹128 Cr | ₹101 Cr | ₹74 Cr | ₹44 Cr | ₹24 Cr |
Deferred Tax Liability | ₹497 Cr | ₹417 Cr | ₹348 Cr | ₹287 Cr | ₹313 Cr |
Other Long Term Liabilities | ₹87 Cr | ₹110 Cr | ₹108 Cr | ₹104 Cr | ₹79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹33 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹490 Cr | ₹455 Cr | ₹408 Cr | ₹372 Cr | ₹391 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹985 Cr | ₹904 Cr | ₹787 Cr | ₹419 Cr | ₹225 Cr |
Sundry Creditors | ₹985 Cr | ₹904 Cr | ₹787 Cr | ₹419 Cr | ₹225 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,478 Cr | ₹2,817 Cr | ₹1,865 Cr | ₹1,578 Cr | ₹1,313 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹89 Cr | ₹76 Cr | ₹67 Cr | ₹67 Cr | ₹53 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,389 Cr | ₹2,741 Cr | ₹1,797 Cr | ₹1,511 Cr | ₹1,260 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹618 Cr | ₹516 Cr | ₹456 Cr | ₹347 Cr | ₹257 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | - | ₹54 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹600 Cr | ₹516 Cr | ₹403 Cr | ₹347 Cr | ₹257 Cr |
Total Current Liabilities | ₹4,081 Cr | ₹4,237 Cr | ₹3,108 Cr | ₹2,344 Cr | ₹1,795 Cr |
Total Liabilities | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr | ₹9,050 Cr | ₹7,544 Cr |
ASSETS | |||||
Gross Block | ₹8,670 Cr | ₹7,389 Cr | ₹6,340 Cr | ₹5,450 Cr | ₹4,414 Cr |
Less: Accumulated Depreciation | ₹2,067 Cr | ₹1,655 Cr | ₹1,338 Cr | ₹1,129 Cr | ₹857 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,603 Cr | ₹5,734 Cr | ₹5,002 Cr | ₹4,321 Cr | ₹3,557 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,396 Cr | ₹1,434 Cr | ₹1,379 Cr | ₹847 Cr | ₹777 Cr |
Non Current Investments | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr | ₹630 Cr |
Long Term Investment | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr | ₹630 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr | ₹630 Cr |
Long Term Loans & Advances | ₹232 Cr | ₹122 Cr | ₹50 Cr | ₹65 Cr | ₹55 Cr |
Other Non Current Assets | ₹283 Cr | ₹501 Cr | ₹1.58 Cr | ₹1.45 Cr | ₹27 Cr |
Total Non-Current Assets | ₹9,857 Cr | ₹8,894 Cr | ₹7,340 Cr | ₹5,954 Cr | ₹5,047 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹881 Cr | ₹419 Cr | ₹1,718 Cr | ₹1,568 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹881 Cr | ₹419 Cr | ₹1,718 Cr | ₹1,568 Cr | - |
Inventories | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹46 Cr | ₹51 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹40 Cr | ₹37 Cr | ₹38 Cr | ₹42 Cr | ₹48 Cr |
Other Inventory | ₹13 Cr | ₹12 Cr | ₹7.12 Cr | ₹3.35 Cr | ₹3.12 Cr |
Sundry Debtors | ₹1,019 Cr | ₹903 Cr | ₹521 Cr | ₹261 Cr | ₹170 Cr |
Debtors more than Six months | ₹58 Cr | ₹97 Cr | ₹39 Cr | ₹13 Cr | - |
Debtors Others | ₹981 Cr | ₹820 Cr | ₹488 Cr | ₹255 Cr | ₹179 Cr |
Cash and Bank | ₹2,156 Cr | ₹2,132 Cr | ₹1,362 Cr | ₹1,132 Cr | ₹2,180 Cr |
Cash in hand | ₹11 Cr | ₹6.88 Cr | ₹7.14 Cr | ₹5.85 Cr | ₹1.08 Cr |
Balances at Bank | ₹2,144 Cr | ₹2,125 Cr | ₹1,355 Cr | ₹1,126 Cr | ₹2,179 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹122 Cr | ₹118 Cr | ₹50 Cr | ₹38 Cr | ₹52 Cr |
Interest accrued on Investments | ₹91 Cr | ₹47 Cr | ₹31 Cr | ₹19 Cr | ₹26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹30 Cr | ₹70 Cr | ₹16 Cr | ₹17 Cr | ₹25 Cr |
Other current_assets | ₹1.34 Cr | ₹1.37 Cr | ₹2.38 Cr | ₹1.99 Cr | ₹0.96 Cr |
Short Term Loans and Advances | ₹135 Cr | ₹108 Cr | ₹68 Cr | ₹51 Cr | ₹44 Cr |
Advances recoverable in cash or in kind | ₹116 Cr | ₹93 Cr | ₹58 Cr | ₹41 Cr | ₹39 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹15 Cr | ₹9.76 Cr | ₹10 Cr | ₹4.97 Cr |
Total Current Assets | ₹4,363 Cr | ₹3,730 Cr | ₹3,763 Cr | ₹3,096 Cr | ₹2,498 Cr |
Net Current Assets (Including Current Investments) | ₹283 Cr | ₹-508 Cr | ₹655 Cr | ₹752 Cr | ₹702 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr | ₹9,050 Cr | ₹7,544 Cr |
Contingent Liabilities | ₹436 Cr | ₹440 Cr | ₹417 Cr | ₹443 Cr | ₹161 Cr |
Total Debt | - | - | - | - | - |
Book Value | 137.62 | 113.30 | 108.37 | 90.49 | 76.54 |
Adjusted Book Value | 137.62 | 113.30 | 108.37 | 90.49 | 76.54 |
Compare Balance Sheet of peers of INDRAPRASTHA GAS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDRAPRASTHA GAS | ₹28,189.0 Cr | 1% | 2.6% | -4.7% | Stock Analytics | |
ADANI TOTAL GAS | ₹65,081.3 Cr | -2.5% | 2% | -34.6% | Stock Analytics | |
GUJARAT GAS | ₹28,227.4 Cr | -0.1% | 7.9% | -23.8% | Stock Analytics | |
GUJARAT STATE PETRONET | ₹16,579.3 Cr | 1.9% | 5.5% | -17.3% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH | ₹192.7 Cr | -3.6% | -12% | -26.4% | Stock Analytics |
INDRAPRASTHA GAS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDRAPRASTHA GAS | 1% |
2.6% |
-4.7% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses