INDOSTAR CAPITAL FINANCE
|
INDOSTAR CAPITAL FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹92 Cr |
Equity - Authorised | ₹188 Cr | ₹188 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
 Equity - Issued | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹124 Cr | ₹92 Cr |
Equity Paid Up | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹124 Cr | ₹92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹12 Cr | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹21 Cr | ₹71 Cr | ₹54 Cr | ₹85 Cr |
Total Reserves | ₹3,078 Cr | ₹2,955 Cr | ₹2,722 Cr | ₹3,509 Cr | ₹2,503 Cr |
Securities Premium | ₹2,922 Cr | ₹2,922 Cr | ₹2,922 Cr | ₹2,914 Cr | ₹1,714 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹-221 Cr | ₹-313 Cr | ₹-495 Cr | ₹308 Cr | ₹527 Cr |
General Reserves | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | - |
Other Reserves | ₹343 Cr | ₹319 Cr | ₹274 Cr | ₹268 Cr | ₹262 Cr |
Reserve excluding Revaluation Reserve | ₹3,078 Cr | ₹2,955 Cr | ₹2,722 Cr | ₹3,509 Cr | ₹2,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,235 Cr | ₹3,112 Cr | ₹2,929 Cr | ₹3,698 Cr | ₹2,681 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4,950 Cr | ₹3,993 Cr | ₹3,322 Cr | ₹4,732 Cr | ₹5,355 Cr |
Non Convertible Debentures | ₹2,902 Cr | ₹1,109 Cr | ₹512 Cr | ₹1,890 Cr | ₹2,089 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,808 Cr | ₹2,634 Cr | ₹2,450 Cr | ₹2,326 Cr | ₹3,266 Cr |
Term Loans - Institutions | ₹240 Cr | ₹250 Cr | ₹360 Cr | ₹516 Cr | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹367 Cr | - | ₹1,020 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹367 Cr | - | ₹1,020 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-303 Cr | ₹-311 Cr | ₹-316 Cr | ₹-143 Cr | ₹-130 Cr |
Deferred Tax Assets | ₹430 Cr | ₹415 Cr | ₹409 Cr | ₹240 Cr | ₹181 Cr |
Deferred Tax Liability | ₹127 Cr | ₹104 Cr | ₹93 Cr | ₹97 Cr | ₹51 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.13 Cr | ₹1.36 Cr | ₹1.94 Cr | ₹2.63 Cr | ₹4.89 Cr |
Total Non-Current Liabilities | ₹5,016 Cr | ₹3,683 Cr | ₹4,028 Cr | ₹4,591 Cr | ₹5,230 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.44 Cr | ₹7.94 Cr | ₹2.71 Cr | ₹3.94 Cr | ₹11 Cr |
Sundry Creditors | ₹1.44 Cr | ₹7.94 Cr | ₹2.71 Cr | ₹3.94 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹292 Cr | ₹343 Cr | ₹498 Cr | ₹364 Cr | ₹286 Cr |
Bank Overdraft / Short term credit | ₹47 Cr | ₹30 Cr | ₹159 Cr | ₹80 Cr | ₹0.39 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹245 Cr | ₹313 Cr | ₹340 Cr | ₹284 Cr | ₹286 Cr |
Short Term Borrowings | ₹2,255 Cr | ₹1,655 Cr | ₹1,881 Cr | ₹1,276 Cr | ₹1,787 Cr |
Secured ST Loans repayable on Demands | ₹2,183 Cr | ₹951 Cr | ₹1,425 Cr | ₹181 Cr | ₹-1,336 Cr |
Working Capital Loans- Sec | ₹389 Cr | ₹258 Cr | ₹270 Cr | ₹181 Cr | ₹225 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-317 Cr | ₹447 Cr | ₹187 Cr | ₹914 Cr | ₹2,898 Cr |
Short Term Provisions | ₹4.58 Cr | ₹4.20 Cr | ₹5.09 Cr | ₹4.95 Cr | ₹4.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.01 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.58 Cr | ₹4.20 Cr | ₹5.08 Cr | ₹4.95 Cr | ₹4.18 Cr |
Total Current Liabilities | ₹2,553 Cr | ₹2,011 Cr | ₹2,387 Cr | ₹1,649 Cr | ₹2,088 Cr |
Total Liabilities | ₹10,804 Cr | ₹8,806 Cr | ₹9,345 Cr | ₹9,939 Cr | ₹9,999 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹7,810 Cr | ₹6,516 Cr | ₹7,707 Cr | ₹7,139 Cr | ₹8,293 Cr |
Gross Block | ₹531 Cr | ₹500 Cr | ₹510 Cr | ₹468 Cr | ₹478 Cr |
Less: Accumulated Depreciation | ₹137 Cr | ₹110 Cr | ₹111 Cr | ₹81 Cr | ₹57 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹394 Cr | ₹390 Cr | ₹399 Cr | ₹387 Cr | ₹421 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹809 Cr | ₹183 Cr | ₹231 Cr | ₹188 Cr | - |
Long Term Investment | ₹809 Cr | ₹183 Cr | ₹231 Cr | ₹188 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1,175 Cr | ₹429 Cr | ₹413 Cr | ₹225 Cr | - |
Long Term Loans & Advances | ₹277 Cr | ₹276 Cr | ₹45 Cr | ₹9.64 Cr | ₹6.72 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹9,290 Cr | ₹7,365 Cr | ₹8,382 Cr | ₹7,723 Cr | ₹8,721 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹309 Cr | ₹856 Cr | ₹317 Cr | ₹1,404 Cr | ₹231 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹309 Cr | ₹856 Cr | ₹317 Cr | ₹1,404 Cr | ₹231 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹963 Cr | ₹416 Cr | ₹490 Cr | ₹520 Cr | ₹545 Cr |
Cash in hand | ₹4.22 Cr | ₹3.24 Cr | ₹3.94 Cr | ₹4.61 Cr | ₹1.32 Cr |
Balances at Bank | ₹959 Cr | ₹413 Cr | ₹486 Cr | ₹516 Cr | ₹544 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹121 Cr | ₹89 Cr | ₹68 Cr | ₹145 Cr | ₹342 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.93 Cr |
Other current_assets | ₹106 Cr | ₹75 Cr | ₹56 Cr | ₹134 Cr | ₹333 Cr |
Short Term Loans and Advances | ₹121 Cr | ₹79 Cr | ₹89 Cr | ₹147 Cr | ₹160 Cr |
Advances recoverable in cash or in kind | ₹38 Cr | ₹23 Cr | ₹20 Cr | ₹26 Cr | ₹27 Cr |
Advance income tax and TDS | ₹83 Cr | ₹56 Cr | ₹69 Cr | ₹121 Cr | ₹134 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹1,514 Cr | ₹1,441 Cr | ₹963 Cr | ₹2,215 Cr | ₹1,278 Cr |
Net Current Assets (Including Current Investments) | ₹-1,039 Cr | ₹-570 Cr | ₹-1,424 Cr | ₹566 Cr | ₹-810 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,804 Cr | ₹8,806 Cr | ₹9,345 Cr | ₹9,939 Cr | ₹9,999 Cr |
Contingent Liabilities | ₹24 Cr | ₹29 Cr | ₹41 Cr | ₹57 Cr | ₹46 Cr |
Total Debt | ₹7,572 Cr | ₹5,648 Cr | ₹6,223 Cr | ₹6,008 Cr | ₹7,142 Cr |
Book Value | 236.19 | 227.14 | 210.04 | 293.58 | 280.78 |
Adjusted Book Value | 236.19 | 227.14 | 210.04 | 293.58 | 280.78 |
Compare Balance Sheet of peers of INDOSTAR CAPITAL FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDOSTAR CAPITAL FINANCE | ₹3,366.4 Cr | -9.3% | -21.1% | 33% | Stock Analytics | |
BAJAJ FINANCE | ₹454,707.0 Cr | -0.3% | 2.1% | -6.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹118,060.0 Cr | -6% | -4.7% | 28.5% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹106,892.0 Cr | -0.4% | -2.6% | 0.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹102,448.0 Cr | -6% | -13.9% | 21.1% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹69,919.7 Cr | -0.3% | 1.3% | -6.9% | Stock Analytics |
INDOSTAR CAPITAL FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDOSTAR CAPITAL FINANCE | -9.3% |
-21.1% |
33% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses