Home > Balance Sheet > INDOCO REMEDIES

INDOCO REMEDIES
Balance Sheet

COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹3.54 Cr₹0.66 Cr---
Total Reserves ₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr₹661 Cr
    Securities Premium ₹65 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹765 Cr₹687 Cr₹564 Cr₹428 Cr₹339 Cr
    General Reserves ₹258 Cr₹258 Cr₹258 Cr₹258 Cr₹258 Cr
    Other Reserves ₹0.23 Cr----
Reserve excluding Revaluation Reserve ₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr₹661 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,110 Cr₹1,028 Cr₹905 Cr₹769 Cr₹680 Cr
Minority Interest ₹0.60 Cr----
Long-Term Borrowings -----
Secured Loans ₹352 Cr₹144 Cr₹96 Cr₹97 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹305 Cr₹190 Cr₹129 Cr₹110 Cr₹92 Cr
    Term Loans - Institutions -----
    Other Secured ₹47 Cr₹-47 Cr₹-34 Cr₹-13 Cr₹4.87 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹6.14 Cr₹11 Cr₹-19 Cr₹-36 Cr
    Deferred Tax Assets ₹27 Cr₹26 Cr₹30 Cr₹62 Cr₹78 Cr
    Deferred Tax Liability ₹38 Cr₹32 Cr₹40 Cr₹42 Cr₹42 Cr
Other Long Term Liabilities ₹25 Cr₹22 Cr₹18 Cr₹14 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹89 Cr₹32 Cr₹66 Cr₹27 Cr
Total Non-Current Liabilities ₹422 Cr₹261 Cr₹157 Cr₹158 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹154 Cr₹123 Cr₹133 Cr₹113 Cr₹166 Cr
    Sundry Creditors ₹154 Cr₹123 Cr₹133 Cr₹113 Cr₹166 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹150 Cr₹132 Cr₹140 Cr₹129 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.61 Cr₹13 Cr₹3.72 Cr₹3.05 Cr₹6.43 Cr
    Interest Accrued But Not Due ----₹1.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹142 Cr₹119 Cr₹136 Cr₹126 Cr₹128 Cr
Short Term Borrowings ₹261 Cr₹119 Cr₹104 Cr₹117 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹57 Cr₹19 Cr₹36 Cr₹33 Cr₹37 Cr
    Working Capital Loans- Sec ₹53 Cr₹18 Cr₹34 Cr₹32 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹150 Cr₹82 Cr₹34 Cr₹53 Cr₹33 Cr
Short Term Provisions ₹82 Cr₹50 Cr₹142 Cr₹47 Cr₹52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹33 Cr-₹94 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹48 Cr₹50 Cr₹47 Cr₹47 Cr₹52 Cr
Total Current Liabilities ₹645 Cr₹425 Cr₹518 Cr₹407 Cr₹459 Cr
Total Liabilities ₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr₹1,240 Cr
ASSETS
Gross Block ₹1,781 Cr₹1,423 Cr₹1,236 Cr₹1,178 Cr₹1,127 Cr
Less: Accumulated Depreciation ₹826 Cr₹745 Cr₹681 Cr₹608 Cr₹537 Cr
Less: Impairment of Assets -----
Net Block ₹954 Cr₹678 Cr₹555 Cr₹570 Cr₹590 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹103 Cr₹55 Cr₹53 Cr₹25 Cr₹7.33 Cr
Non Current Investments ₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹102 Cr₹110 Cr₹34 Cr₹72 Cr₹34 Cr
Other Non Current Assets ₹7.04 Cr₹2.25 Cr₹2.13 Cr₹2.06 Cr₹1.68 Cr
Total Non-Current Assets ₹1,190 Cr₹906 Cr₹712 Cr₹712 Cr₹676 Cr
Current Assets Loans & Advances -----
Currents Investments ₹7.24 Cr₹1.00 Cr---
    Quoted ₹7.24 Cr₹1.00 Cr---
    Unquoted ₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr
Inventories ₹353 Cr₹326 Cr₹311 Cr₹238 Cr₹208 Cr
    Raw Materials ₹180 Cr₹200 Cr₹186 Cr₹137 Cr₹119 Cr
    Work-in Progress ₹84 Cr₹57 Cr₹43 Cr₹39 Cr₹26 Cr
    Finished Goods ₹62 Cr₹34 Cr₹55 Cr₹44 Cr₹45 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹12 Cr₹4.90 Cr₹7.64 Cr₹7.53 Cr
    Other Inventory ₹17 Cr₹21 Cr₹22 Cr₹10 Cr₹10 Cr
Sundry Debtors ₹406 Cr₹351 Cr₹297 Cr₹234 Cr₹210 Cr
    Debtors more than Six months ₹61 Cr₹61 Cr₹52 Cr₹63 Cr₹65 Cr
    Debtors Others ₹377 Cr₹322 Cr₹262 Cr₹174 Cr₹152 Cr
Cash and Bank ₹24 Cr₹13 Cr₹20 Cr₹14 Cr₹38 Cr
    Cash in hand ₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr₹0.11 Cr
    Balances at Bank ₹24 Cr₹13 Cr₹20 Cr₹14 Cr₹38 Cr
    Other cash and bank balances -----
Other Current Assets ₹42 Cr₹20 Cr₹35 Cr₹12 Cr₹9.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹20 Cr₹12 Cr₹9.54 Cr₹8.63 Cr₹5.37 Cr
    Other current_assets ₹22 Cr₹8.62 Cr₹25 Cr₹3.27 Cr₹3.75 Cr
Short Term Loans and Advances ₹155 Cr₹97 Cr₹205 Cr₹125 Cr₹98 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹22 Cr₹13 Cr₹24 Cr₹12 Cr
    Advance income tax and TDS ₹35 Cr-₹93 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹93 Cr₹75 Cr₹98 Cr₹101 Cr₹85 Cr
Total Current Assets ₹988 Cr₹808 Cr₹867 Cr₹623 Cr₹563 Cr
Net Current Assets (Including Current Investments) ₹342 Cr₹384 Cr₹349 Cr₹216 Cr₹104 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr₹1,240 Cr
Contingent Liabilities ₹167 Cr₹83 Cr₹60 Cr₹56 Cr₹52 Cr
Total Debt ₹655 Cr₹315 Cr₹244 Cr₹259 Cr₹262 Cr
Book Value -111.5198.1783.4573.75
Adjusted Book Value 120.02111.5198.1783.4573.75

Compare Balance Sheet of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹3,065.7 Cr -0.8% 5.2% -16.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

-0.8%

5.2%

-16.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses