INDO COUNT INDUSTRIES
|
INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹74 Cr | ₹74 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | ₹0.13 Cr | - | - |
Total Reserves | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr | ₹947 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹5.93 Cr | ₹1.99 Cr | ₹1.99 Cr |
Profit & Loss Account Balance | ₹2,052 Cr | ₹1,753 Cr | ₹1,516 Cr | ₹1,254 Cr | ₹926 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-29 Cr | ₹-27 Cr | ₹13 Cr | ₹-27 Cr | ₹1.94 Cr |
Reserve excluding Revaluation Reserve | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr | ₹947 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,089 Cr | ₹1,793 Cr | ₹1,591 Cr | ₹1,285 Cr | ₹986 Cr |
Minority Interest | - | - | - | ₹5.52 Cr | ₹6.94 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹136 Cr | ₹198 Cr | ₹85 Cr | ₹19 Cr | ₹36 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹78 Cr | ₹107 Cr | ₹94 Cr | - | ₹3.75 Cr |
Term Loans - Institutions | ₹117 Cr | ₹138 Cr | ₹19 Cr | ₹19 Cr | ₹30 Cr |
Other Secured | ₹-59 Cr | ₹-46 Cr | ₹-28 Cr | - | ₹2.14 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹85 Cr | ₹69 Cr | ₹66 Cr | ₹80 Cr | ₹57 Cr |
Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹13 Cr | ₹25 Cr |
Deferred Tax Liability | ₹99 Cr | ₹82 Cr | ₹89 Cr | ₹93 Cr | ₹83 Cr |
Other Long Term Liabilities | ₹67 Cr | ₹32 Cr | ₹19 Cr | ₹9.15 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹9.33 Cr | ₹2.32 Cr | ₹2.76 Cr | ₹6.46 Cr |
Total Non-Current Liabilities | ₹299 Cr | ₹309 Cr | ₹173 Cr | ₹111 Cr | ₹114 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr | ₹129 Cr |
Sundry Creditors | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr | ₹129 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹150 Cr | ₹135 Cr | ₹135 Cr | ₹123 Cr | ₹167 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.75 Cr | ₹11 Cr | ₹2.08 Cr | ₹2.09 Cr | ₹1.47 Cr |
Interest Accrued But Not Due | ₹2.61 Cr | ₹1.25 Cr | ₹1.69 Cr | ₹0.00 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹143 Cr | ₹122 Cr | ₹132 Cr | ₹121 Cr | ₹165 Cr |
Short Term Borrowings | ₹719 Cr | ₹596 Cr | ₹1,188 Cr | ₹537 Cr | ₹293 Cr |
Secured ST Loans repayable on Demands | ₹719 Cr | ₹596 Cr | ₹1,177 Cr | ₹537 Cr | ₹293 Cr |
Working Capital Loans- Sec | ₹719 Cr | ₹596 Cr | ₹1,073 Cr | ₹537 Cr | ₹293 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-719 Cr | ₹-596 Cr | ₹-1,061 Cr | ₹-537 Cr | ₹-293 Cr |
Short Term Provisions | ₹3.02 Cr | ₹2.04 Cr | ₹9.39 Cr | ₹0.10 Cr | ₹0.17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.32 Cr | - | ₹9.22 Cr | ₹0.10 Cr | ₹0.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.70 Cr | ₹2.04 Cr | ₹0.17 Cr | - | - |
Total Current Liabilities | ₹1,180 Cr | ₹946 Cr | ₹1,498 Cr | ₹895 Cr | ₹589 Cr |
Total Liabilities | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr | ₹1,696 Cr |
ASSETS | |||||
Gross Block | ₹1,958 Cr | ₹1,641 Cr | ₹1,114 Cr | ₹1,048 Cr | ₹1,043 Cr |
Less: Accumulated Depreciation | ₹603 Cr | ₹530 Cr | ₹483 Cr | ₹487 Cr | ₹468 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,355 Cr | ₹1,110 Cr | ₹631 Cr | ₹561 Cr | ₹575 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹171 Cr | ₹21 Cr | ₹7.72 Cr | ₹5.86 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹37 Cr | ₹52 Cr | ₹363 Cr | ₹8.71 Cr | ₹5.34 Cr |
Other Non Current Assets | ₹2.61 Cr | ₹0.38 Cr | ₹1.79 Cr | ₹3.19 Cr | ₹4.60 Cr |
Total Non-Current Assets | ₹1,429 Cr | ₹1,346 Cr | ₹1,020 Cr | ₹581 Cr | ₹590 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹133 Cr | ₹143 Cr | ₹1.50 Cr | ₹167 Cr | ₹0.10 Cr |
Quoted | - | - | ₹1.50 Cr | ₹48 Cr | ₹0.10 Cr |
Unquoted | ₹133 Cr | ₹143 Cr | - | ₹119 Cr | - |
Inventories | ₹1,143 Cr | ₹895 Cr | ₹1,068 Cr | ₹718 Cr | ₹524 Cr |
Raw Materials | ₹258 Cr | ₹215 Cr | ₹449 Cr | ₹184 Cr | ₹139 Cr |
Work-in Progress | ₹374 Cr | ₹250 Cr | ₹186 Cr | ₹249 Cr | ₹204 Cr |
Finished Goods | ₹343 Cr | ₹298 Cr | ₹215 Cr | ₹231 Cr | ₹141 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹39 Cr | ₹37 Cr | ₹47 Cr | ₹51 Cr | ₹38 Cr |
Other Inventory | ₹129 Cr | ₹95 Cr | ₹172 Cr | ₹2.49 Cr | ₹1.06 Cr |
Sundry Debtors | ₹528 Cr | ₹397 Cr | ₹494 Cr | ₹516 Cr | ₹242 Cr |
Debtors more than Six months | ₹0.65 Cr | ₹0.55 Cr | ₹0.90 Cr | ₹5.03 Cr | ₹4.46 Cr |
Debtors Others | ₹527 Cr | ₹396 Cr | ₹493 Cr | ₹511 Cr | ₹238 Cr |
Cash and Bank | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr | ₹150 Cr |
Cash in hand | ₹0.14 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.28 Cr |
Balances at Bank | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr | ₹150 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹114 Cr | ₹102 Cr | ₹264 Cr | ₹96 Cr | ₹98 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.21 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.72 Cr | ₹4.90 Cr | - | ₹2.22 Cr | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹109 Cr | ₹97 Cr | ₹264 Cr | ₹94 Cr | ₹97 Cr |
Short Term Loans and Advances | ₹120 Cr | ₹56 Cr | ₹15 Cr | ₹178 Cr | ₹91 Cr |
Advances recoverable in cash or in kind | ₹25 Cr | ₹8.06 Cr | ₹6.65 Cr | ₹16 Cr | ₹8.86 Cr |
Advance income tax and TDS | ₹2.52 Cr | ₹2.17 Cr | ₹3.21 Cr | ₹7.41 Cr | ₹22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹92 Cr | ₹46 Cr | ₹4.68 Cr | ₹154 Cr | ₹60 Cr |
Total Current Assets | ₹2,140 Cr | ₹1,702 Cr | ₹2,242 Cr | ₹1,715 Cr | ₹1,105 Cr |
Net Current Assets (Including Current Investments) | ₹960 Cr | ₹756 Cr | ₹744 Cr | ₹820 Cr | ₹516 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.21 Cr | ₹0.46 Cr |
Total Assets | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr | ₹1,696 Cr |
Contingent Liabilities | ₹62 Cr | ₹105 Cr | ₹121 Cr | ₹57 Cr | ₹85 Cr |
Total Debt | ₹914 Cr | ₹841 Cr | ₹1,301 Cr | ₹572 Cr | ₹349 Cr |
Book Value | - | 90.52 | 80.60 | 65.06 | 49.93 |
Adjusted Book Value | 105.48 | 90.52 | 80.59 | 65.06 | 49.93 |
Compare Balance Sheet of peers of INDO COUNT INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO COUNT INDUSTRIES | ₹6,735.4 Cr | 4.5% | -9.6% | 5.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹51,180.9 Cr | 0.9% | 6.2% | 18.6% | Stock Analytics | |
VEDANT FASHIONS | ₹34,830.0 Cr | 1.4% | 7% | 1.8% | Stock Analytics | |
KPR MILL | ₹33,571.3 Cr | 2.6% | 7.9% | 14.9% | Stock Analytics | |
SWAN ENERGY | ₹19,937.4 Cr | 3.2% | 27.4% | 41.6% | Stock Analytics | |
WELSPUN LIVING | ₹15,029.9 Cr | 5.8% | 3.1% | -3.1% | Stock Analytics |
INDO COUNT INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO COUNT INDUSTRIES | 4.5% |
-9.6% |
5.3% |
SENSEX | 0.2% |
-0.2% |
21.6% |
You may also like the below Video Courses