Home > Balance Sheet > INDO COUNT INDUSTRIES

INDO COUNT INDUSTRIES
Balance Sheet

COMMUNITY POLL
for INDO COUNT INDUSTRIES
Please provide your vote to see the results

INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹74 Cr₹74 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings --₹0.13 Cr--
Total Reserves ₹2,049 Cr₹1,753 Cr₹1,551 Cr₹1,245 Cr₹947 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹5.93 Cr₹1.99 Cr₹1.99 Cr
    Profit & Loss Account Balance ₹2,052 Cr₹1,753 Cr₹1,516 Cr₹1,254 Cr₹926 Cr
    General Reserves -----
    Other Reserves ₹-29 Cr₹-27 Cr₹13 Cr₹-27 Cr₹1.94 Cr
Reserve excluding Revaluation Reserve ₹2,049 Cr₹1,753 Cr₹1,551 Cr₹1,245 Cr₹947 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,089 Cr₹1,793 Cr₹1,591 Cr₹1,285 Cr₹986 Cr
Minority Interest ---₹5.52 Cr₹6.94 Cr
Long-Term Borrowings -----
Secured Loans ₹136 Cr₹198 Cr₹85 Cr₹19 Cr₹36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹78 Cr₹107 Cr₹94 Cr-₹3.75 Cr
    Term Loans - Institutions ₹117 Cr₹138 Cr₹19 Cr₹19 Cr₹30 Cr
    Other Secured ₹-59 Cr₹-46 Cr₹-28 Cr-₹2.14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹85 Cr₹69 Cr₹66 Cr₹80 Cr₹57 Cr
    Deferred Tax Assets ₹13 Cr₹13 Cr₹22 Cr₹13 Cr₹25 Cr
    Deferred Tax Liability ₹99 Cr₹82 Cr₹89 Cr₹93 Cr₹83 Cr
Other Long Term Liabilities ₹67 Cr₹32 Cr₹19 Cr₹9.15 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹9.33 Cr₹2.32 Cr₹2.76 Cr₹6.46 Cr
Total Non-Current Liabilities ₹299 Cr₹309 Cr₹173 Cr₹111 Cr₹114 Cr
Current Liabilities -----
Trade Payables ₹308 Cr₹213 Cr₹165 Cr₹235 Cr₹129 Cr
    Sundry Creditors ₹308 Cr₹213 Cr₹165 Cr₹235 Cr₹129 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹150 Cr₹135 Cr₹135 Cr₹123 Cr₹167 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.75 Cr₹11 Cr₹2.08 Cr₹2.09 Cr₹1.47 Cr
    Interest Accrued But Not Due ₹2.61 Cr₹1.25 Cr₹1.69 Cr₹0.00 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹143 Cr₹122 Cr₹132 Cr₹121 Cr₹165 Cr
Short Term Borrowings ₹719 Cr₹596 Cr₹1,188 Cr₹537 Cr₹293 Cr
    Secured ST Loans repayable on Demands ₹719 Cr₹596 Cr₹1,177 Cr₹537 Cr₹293 Cr
    Working Capital Loans- Sec ₹719 Cr₹596 Cr₹1,073 Cr₹537 Cr₹293 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-719 Cr₹-596 Cr₹-1,061 Cr₹-537 Cr₹-293 Cr
Short Term Provisions ₹3.02 Cr₹2.04 Cr₹9.39 Cr₹0.10 Cr₹0.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.32 Cr-₹9.22 Cr₹0.10 Cr₹0.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.70 Cr₹2.04 Cr₹0.17 Cr--
Total Current Liabilities ₹1,180 Cr₹946 Cr₹1,498 Cr₹895 Cr₹589 Cr
Total Liabilities ₹3,569 Cr₹3,048 Cr₹3,262 Cr₹2,296 Cr₹1,696 Cr
ASSETS
Gross Block ₹1,958 Cr₹1,641 Cr₹1,114 Cr₹1,048 Cr₹1,043 Cr
Less: Accumulated Depreciation ₹603 Cr₹530 Cr₹483 Cr₹487 Cr₹468 Cr
Less: Impairment of Assets -----
Net Block ₹1,355 Cr₹1,110 Cr₹631 Cr₹561 Cr₹575 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹171 Cr₹21 Cr₹7.72 Cr₹5.86 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹37 Cr₹52 Cr₹363 Cr₹8.71 Cr₹5.34 Cr
Other Non Current Assets ₹2.61 Cr₹0.38 Cr₹1.79 Cr₹3.19 Cr₹4.60 Cr
Total Non-Current Assets ₹1,429 Cr₹1,346 Cr₹1,020 Cr₹581 Cr₹590 Cr
Current Assets Loans & Advances -----
Currents Investments ₹133 Cr₹143 Cr₹1.50 Cr₹167 Cr₹0.10 Cr
    Quoted --₹1.50 Cr₹48 Cr₹0.10 Cr
    Unquoted ₹133 Cr₹143 Cr-₹119 Cr-
Inventories ₹1,143 Cr₹895 Cr₹1,068 Cr₹718 Cr₹524 Cr
    Raw Materials ₹258 Cr₹215 Cr₹449 Cr₹184 Cr₹139 Cr
    Work-in Progress ₹374 Cr₹250 Cr₹186 Cr₹249 Cr₹204 Cr
    Finished Goods ₹343 Cr₹298 Cr₹215 Cr₹231 Cr₹141 Cr
    Packing Materials -----
    Stores  and Spare ₹39 Cr₹37 Cr₹47 Cr₹51 Cr₹38 Cr
    Other Inventory ₹129 Cr₹95 Cr₹172 Cr₹2.49 Cr₹1.06 Cr
Sundry Debtors ₹528 Cr₹397 Cr₹494 Cr₹516 Cr₹242 Cr
    Debtors more than Six months ₹0.65 Cr₹0.55 Cr₹0.90 Cr₹5.03 Cr₹4.46 Cr
    Debtors Others ₹527 Cr₹396 Cr₹493 Cr₹511 Cr₹238 Cr
Cash and Bank ₹103 Cr₹108 Cr₹400 Cr₹40 Cr₹150 Cr
    Cash in hand ₹0.14 Cr₹0.20 Cr₹0.04 Cr₹0.08 Cr₹0.28 Cr
    Balances at Bank ₹103 Cr₹108 Cr₹400 Cr₹40 Cr₹150 Cr
    Other cash and bank balances -----
Other Current Assets ₹114 Cr₹102 Cr₹264 Cr₹96 Cr₹98 Cr
    Interest accrued on Investments ----₹0.21 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.72 Cr₹4.90 Cr-₹2.22 Cr-
    Prepaid Expenses -----
    Other current_assets ₹109 Cr₹97 Cr₹264 Cr₹94 Cr₹97 Cr
Short Term Loans and Advances ₹120 Cr₹56 Cr₹15 Cr₹178 Cr₹91 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹8.06 Cr₹6.65 Cr₹16 Cr₹8.86 Cr
    Advance income tax and TDS ₹2.52 Cr₹2.17 Cr₹3.21 Cr₹7.41 Cr₹22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹92 Cr₹46 Cr₹4.68 Cr₹154 Cr₹60 Cr
Total Current Assets ₹2,140 Cr₹1,702 Cr₹2,242 Cr₹1,715 Cr₹1,105 Cr
Net Current Assets (Including Current Investments) ₹960 Cr₹756 Cr₹744 Cr₹820 Cr₹516 Cr
Miscellaneous Expenses not written off ---₹0.21 Cr₹0.46 Cr
Total Assets ₹3,569 Cr₹3,048 Cr₹3,262 Cr₹2,296 Cr₹1,696 Cr
Contingent Liabilities ₹62 Cr₹105 Cr₹121 Cr₹57 Cr₹85 Cr
Total Debt ₹914 Cr₹841 Cr₹1,301 Cr₹572 Cr₹349 Cr
Book Value -90.5280.6065.0649.93
Adjusted Book Value 105.4890.5280.5965.0649.93

Compare Balance Sheet of peers of INDO COUNT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES ₹6,735.4 Cr 4.5% -9.6% 5.3% Stock Analytics
PAGE INDUSTRIES ₹51,180.9 Cr 0.9% 6.2% 18.6% Stock Analytics
VEDANT FASHIONS ₹34,830.0 Cr 1.4% 7% 1.8% Stock Analytics
KPR MILL ₹33,571.3 Cr 2.6% 7.9% 14.9% Stock Analytics
SWAN ENERGY ₹19,937.4 Cr 3.2% 27.4% 41.6% Stock Analytics
WELSPUN LIVING ₹15,029.9 Cr 5.8% 3.1% -3.1% Stock Analytics


INDO COUNT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES

4.5%

-9.6%

5.3%

SENSEX

0.2%

-0.2%

21.6%


You may also like the below Video Courses