INDO BORAX & CHEMICALS
|
INDO BORAX & CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Equity Paid Up | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹332 Cr | ₹290 Cr | ₹252 Cr | ₹204 Cr | ₹170 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹310 Cr | ₹268 Cr | ₹230 Cr | ₹182 Cr | ₹151 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Other Reserves | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Reserve excluding Revaluation Reserve | ₹332 Cr | ₹290 Cr | ₹252 Cr | ₹204 Cr | ₹170 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹335 Cr | ₹293 Cr | ₹255 Cr | ₹207 Cr | ₹173 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.61 Cr | ₹1.22 Cr | ₹1.44 Cr | ₹1.17 Cr | ₹0.99 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.26 Cr |
| Deferred Tax Liability | ₹1.69 Cr | ₹1.34 Cr | ₹1.55 Cr | ₹1.27 Cr | ₹1.25 Cr |
| Other Long Term Liabilities | ₹1.87 Cr | ₹1.39 Cr | ₹1.21 Cr | ₹0.52 Cr | ₹0.59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹3.48 Cr | ₹2.61 Cr | ₹2.65 Cr | ₹1.69 Cr | ₹1.58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.43 Cr | ₹3.64 Cr | ₹3.41 Cr | ₹4.77 Cr | ₹5.33 Cr |
| Sundry Creditors | ₹5.43 Cr | ₹3.64 Cr | ₹3.41 Cr | ₹4.77 Cr | ₹5.33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.80 Cr | ₹8.23 Cr | ₹10 Cr | ₹6.00 Cr | ₹7.54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.05 Cr | ₹0.81 Cr | ₹0.77 Cr | ₹0.86 Cr | ₹0.58 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.75 Cr | ₹7.42 Cr | ₹9.29 Cr | ₹5.14 Cr | ₹6.96 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.55 Cr | ₹3.38 Cr | ₹4.13 Cr | ₹2.04 Cr | ₹2.67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.97 Cr | ₹1.25 Cr | ₹2.22 Cr | ₹0.59 Cr | ₹1.33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.59 Cr | ₹2.13 Cr | ₹1.91 Cr | ₹1.45 Cr | ₹1.34 Cr |
| Total Current Liabilities | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr |
| Total Liabilities | ₹357 Cr | ₹311 Cr | ₹275 Cr | ₹222 Cr | ₹190 Cr |
| ASSETS | |||||
| Gross Block | ₹42 Cr | ₹37 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Less: Accumulated Depreciation | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.13 Cr | ₹1.13 Cr | ₹1.18 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Non Current Investments | ₹12 Cr | ₹3.93 Cr | ₹3.45 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Long Term Investment | ₹12 Cr | ₹3.93 Cr | ₹3.45 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Quoted | ₹1.31 Cr | ₹3.93 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Unquoted | ₹10 Cr | - | ₹3.12 Cr | - | - |
| Long Term Loans & Advances | ₹6.27 Cr | ₹6.33 Cr | ₹6.13 Cr | ₹8.06 Cr | ₹19 Cr |
| Other Non Current Assets | ₹81 Cr | - | - | - | - |
| Total Non-Current Assets | ₹201 Cr | ₹110 Cr | ₹107 Cr | ₹100 Cr | ₹109 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹45 Cr | ₹39 Cr | ₹5.53 Cr | ₹3.19 Cr | ₹30 Cr |
| Quoted | ₹45 Cr | ₹39 Cr | ₹5.53 Cr | ₹3.19 Cr | ₹30 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹47 Cr | ₹22 Cr | ₹58 Cr | ₹65 Cr | ₹30 Cr |
| Raw Materials | ₹45 Cr | ₹21 Cr | ₹56 Cr | ₹53 Cr | ₹18 Cr |
| Work-in Progress | ₹0.71 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.36 Cr | ₹0.12 Cr |
| Finished Goods | ₹0.00 Cr | ₹0.15 Cr | ₹0.58 Cr | ₹0.30 Cr | ₹0.63 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.09 Cr | ₹1.07 Cr | ₹1.19 Cr | ₹1.50 Cr | ₹1.00 Cr |
| Other Inventory | - | - | - | ₹9.97 Cr | ₹9.89 Cr |
| Sundry Debtors | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹8.78 Cr |
| Debtors more than Six months | ₹0.12 Cr | ₹0.83 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Debtors Others | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.97 Cr | ₹8.74 Cr |
| Cash and Bank | ₹40 Cr | ₹122 Cr | ₹86 Cr | ₹36 Cr | ₹2.74 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹40 Cr | ₹122 Cr | ₹86 Cr | ₹36 Cr | ₹2.72 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.35 Cr | ₹3.36 Cr | ₹5.86 Cr | ₹5.23 Cr | ₹5.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹3.64 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹3.03 Cr | ₹2.30 Cr |
| Interest accrued and or due on loans | - | - | ₹0.88 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.28 Cr | ₹0.66 Cr | ₹0.49 Cr | ₹0.12 Cr | ₹0.36 Cr |
| Other current_assets | ₹3.43 Cr | ₹2.08 Cr | ₹3.75 Cr | ₹1.95 Cr | ₹2.42 Cr |
| Short Term Loans and Advances | ₹0.65 Cr | ₹0.91 Cr | ₹0.44 Cr | ₹1.51 Cr | ₹4.06 Cr |
| Advances recoverable in cash or in kind | ₹0.54 Cr | ₹0.79 Cr | ₹0.38 Cr | ₹1.42 Cr | ₹3.82 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.11 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.24 Cr |
| Total Current Assets | ₹156 Cr | ₹201 Cr | ₹168 Cr | ₹121 Cr | ₹81 Cr |
| Net Current Assets (Including Current Investments) | ₹138 Cr | ₹186 Cr | ₹151 Cr | ₹109 Cr | ₹65 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹357 Cr | ₹311 Cr | ₹275 Cr | ₹222 Cr | ₹190 Cr |
| Contingent Liabilities | - | - | ₹21 Cr | - | ₹32 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 91.43 | 79.48 | 64.55 | 538.51 |
| Adjusted Book Value | 104.53 | 91.43 | 79.48 | 64.55 | 53.85 |
Compare Balance Sheet of peers of INDO BORAX & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO BORAX & CHEMICALS | ₹764.1 Cr | 2.5% | -1.4% | 14.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
INDO BORAX & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO BORAX & CHEMICALS | 2.5% |
-1.4% |
14.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses