INDO AMINES
|
INDO AMINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹228 Cr | ₹190 Cr | ₹152 Cr | ₹127 Cr | ₹100 Cr |
Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Capital Reserves | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹0.83 Cr | ₹0.83 Cr |
Profit & Loss Account Balance | ₹195 Cr | ₹156 Cr | ₹119 Cr | ₹99 Cr | ₹67 Cr |
General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Reserves | ₹1.49 Cr | ₹2.31 Cr | ₹1.58 Cr | ₹-1.58 Cr | ₹2.54 Cr |
Reserve excluding Revaluation Reserve | ₹228 Cr | ₹189 Cr | ₹151 Cr | ₹126 Cr | ₹98 Cr |
Revaluation reserve | ₹0.17 Cr | ₹1.39 Cr | ₹1.39 Cr | ₹1.39 Cr | ₹1.39 Cr |
Shareholder's Funds | ₹263 Cr | ₹225 Cr | ₹187 Cr | ₹163 Cr | ₹135 Cr |
Minority Interest | ₹0.24 Cr | ₹0.44 Cr | ₹0.21 Cr | ₹-0.27 Cr | ₹-0.56 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹60 Cr | ₹58 Cr | ₹51 Cr | ₹53 Cr | ₹36 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹83 Cr | ₹78 Cr | ₹70 Cr | ₹64 Cr | ₹50 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-23 Cr | ₹-20 Cr | ₹-19 Cr | ₹-11 Cr | ₹-14 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.40 Cr | ₹2.88 Cr | ₹0.07 Cr | ₹-2.88 Cr | ₹-1.98 Cr |
Deferred Tax Assets | ₹1.30 Cr | ₹1.26 Cr | ₹1.30 Cr | ₹2.88 Cr | ₹1.98 Cr |
Deferred Tax Liability | ₹6.70 Cr | ₹4.15 Cr | ₹1.38 Cr | - | - |
Other Long Term Liabilities | ₹0.65 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹0.05 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.81 Cr | ₹1.17 Cr | ₹1.41 Cr | ₹1.13 Cr | ₹2.75 Cr |
Total Non-Current Liabilities | ₹67 Cr | ₹62 Cr | ₹52 Cr | ₹51 Cr | ₹36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹118 Cr | ₹104 Cr | ₹126 Cr | ₹104 Cr | ₹67 Cr |
Sundry Creditors | ₹118 Cr | ₹104 Cr | ₹126 Cr | ₹104 Cr | ₹67 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹48 Cr | ₹46 Cr | ₹48 Cr | ₹32 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.59 Cr | ₹4.78 Cr | ₹1.94 Cr | ₹3.33 Cr | ₹1.81 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹44 Cr | ₹41 Cr | ₹46 Cr | ₹29 Cr | ₹24 Cr |
Short Term Borrowings | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹95 Cr | ₹94 Cr |
Secured ST Loans repayable on Demands | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹92 Cr | ₹73 Cr |
Working Capital Loans- Sec | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹92 Cr | ₹73 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-134 Cr | ₹-154 Cr | ₹-136 Cr | ₹-89 Cr | ₹-52 Cr |
Short Term Provisions | ₹3.58 Cr | ₹5.10 Cr | ₹3.82 Cr | ₹5.52 Cr | ₹2.64 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.88 Cr | ₹3.37 Cr | ₹2.03 Cr | ₹2.83 Cr | ₹0.98 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.70 Cr | ₹1.73 Cr | ₹1.79 Cr | ₹2.69 Cr | ₹1.66 Cr |
Total Current Liabilities | ₹303 Cr | ₹309 Cr | ₹314 Cr | ₹236 Cr | ₹189 Cr |
Total Liabilities | ₹633 Cr | ₹597 Cr | ₹554 Cr | ₹450 Cr | ₹360 Cr |
ASSETS | |||||
Gross Block | ₹382 Cr | ₹357 Cr | ₹324 Cr | ₹253 Cr | ₹234 Cr |
Less: Accumulated Depreciation | ₹173 Cr | ₹159 Cr | ₹142 Cr | ₹129 Cr | ₹117 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹209 Cr | ₹198 Cr | ₹182 Cr | ₹125 Cr | ₹117 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹54 Cr | ₹24 Cr |
Non Current Investments | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Investment | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹6.60 Cr | ₹6.08 Cr | ₹7.61 Cr | ₹6.27 Cr | ₹7.41 Cr |
Other Non Current Assets | - | - | ₹1.65 Cr | ₹0.21 Cr | - |
Total Non-Current Assets | ₹238 Cr | ₹225 Cr | ₹214 Cr | ₹186 Cr | ₹148 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.78 Cr | ₹0.10 Cr | - | - | - |
Quoted | ₹1.78 Cr | ₹0.10 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹114 Cr | ₹136 Cr | ₹123 Cr | ₹88 Cr | ₹82 Cr |
Raw Materials | ₹42 Cr | ₹61 Cr | ₹41 Cr | ₹31 Cr | ₹27 Cr |
Work-in Progress | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr |
Finished Goods | ₹44 Cr | ₹50 Cr | ₹54 Cr | ₹33 Cr | ₹31 Cr |
Packing Materials | ₹3.39 Cr | ₹2.84 Cr | ₹2.93 Cr | ₹2.52 Cr | ₹1.99 Cr |
Stores  and Spare | ₹2.37 Cr | ₹2.59 Cr | ₹3.05 Cr | ₹2.51 Cr | ₹1.28 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹217 Cr | ₹187 Cr | ₹167 Cr | ₹131 Cr | ₹96 Cr |
Debtors more than Six months | ₹20 Cr | ₹29 Cr | ₹3.69 Cr | ₹3.12 Cr | - |
Debtors Others | ₹199 Cr | ₹160 Cr | ₹165 Cr | ₹129 Cr | ₹97 Cr |
Cash and Bank | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹15 Cr | ₹9.77 Cr |
Cash in hand | ₹0.12 Cr | ₹0.09 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr |
Balances at Bank | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹15 Cr | ₹9.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.62 Cr | ₹10 Cr | ₹13 Cr | ₹24 Cr | ₹18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.53 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.07 Cr |
Prepaid Expenses | ₹2.92 Cr | ₹1.92 Cr | ₹1.59 Cr | ₹1.38 Cr | ₹1.23 Cr |
Other current_assets | ₹5.17 Cr | ₹8.13 Cr | ₹11 Cr | ₹22 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹21 Cr | ₹14 Cr | ₹6.54 Cr | ₹5.57 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹2.82 Cr | ₹1.85 Cr | ₹6.35 Cr | ₹4.63 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹0.19 Cr | ₹0.94 Cr |
Total Current Assets | ₹395 Cr | ₹373 Cr | ₹340 Cr | ₹265 Cr | ₹211 Cr |
Net Current Assets (Including Current Investments) | ₹92 Cr | ₹63 Cr | ₹26 Cr | ₹28 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹633 Cr | ₹597 Cr | ₹554 Cr | ₹450 Cr | ₹360 Cr |
Contingent Liabilities | ₹38 Cr | ₹38 Cr | ₹30 Cr | ₹21 Cr | ₹18 Cr |
Total Debt | ₹217 Cr | ₹232 Cr | ₹207 Cr | ₹159 Cr | ₹143 Cr |
Book Value | - | 31.68 | 26.32 | 45.67 | 37.76 |
Adjusted Book Value | 37.22 | 31.68 | 26.32 | 22.83 | 18.88 |
Compare Balance Sheet of peers of INDO AMINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO AMINES | ₹866.5 Cr | -1.5% | -1.7% | 2.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹143,869.0 Cr | 0.2% | 5.7% | -4.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹101,020.0 Cr | 3.6% | 28% | 26.7% | Stock Analytics | |
SRF | ₹85,325.9 Cr | -2.2% | 0.9% | 16.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹44,202.5 Cr | 1% | 8.3% | 29.4% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,753.1 Cr | -7.6% | -0.9% | 46.9% | Stock Analytics |
INDO AMINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO AMINES | -1.5% |
-1.7% |
2.2% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses