INDIGO PAINTS
|
INDIGO PAINTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2016 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹2.91 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹0.50 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹0.44 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹0.44 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | ₹2.47 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹13 Cr | ₹9.85 Cr | - |
| Total Reserves | ₹966 Cr | ₹842 Cr | ₹719 Cr | ₹129 Cr |
| Securities Premium | ₹401 Cr | ₹400 Cr | ₹396 Cr | ₹138 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹578 Cr | ₹453 Cr | ₹323 Cr | ₹-9.16 Cr |
| General Reserves | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Other Reserves | ₹-14 Cr | ₹-12 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹966 Cr | ₹842 Cr | ₹719 Cr | ₹129 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹1,031 Cr | ₹902 Cr | ₹776 Cr | ₹132 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹0.88 Cr | ₹1.51 Cr | - | ₹7.11 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹1.96 Cr | ₹1.68 Cr | - | ₹9.17 Cr |
| Term Loans - Institutions | ₹0.46 Cr | ₹0.61 Cr | - | - |
| Other Secured | ₹-1.54 Cr | ₹-0.78 Cr | - | ₹-2.06 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹24 Cr | ₹20 Cr | ₹6.94 Cr | ₹1.99 Cr |
| Deferred Tax Assets | ₹7.05 Cr | ₹6.08 Cr | ₹4.31 Cr | ₹1.19 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹26 Cr | ₹11 Cr | ₹3.18 Cr |
| Other Long Term Liabilities | ₹66 Cr | ₹58 Cr | ₹12 Cr | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.47 Cr | ₹3.05 Cr | ₹2.72 Cr | ₹0.25 Cr |
| Total Non-Current Liabilities | ₹91 Cr | ₹82 Cr | ₹21 Cr | ₹9.34 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹177 Cr | ₹229 Cr | ₹199 Cr | ₹58 Cr |
| Sundry Creditors | ₹177 Cr | ₹229 Cr | ₹199 Cr | ₹58 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹94 Cr | ₹53 Cr | ₹43 Cr | ₹26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹3.65 Cr | ₹4.21 Cr | ₹3.26 Cr | ₹0.42 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.16 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹90 Cr | ₹49 Cr | ₹40 Cr | ₹26 Cr |
| Short Term Borrowings | ₹3.98 Cr | ₹0.80 Cr | - | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹3.98 Cr | ₹0.13 Cr | - | ₹19 Cr |
| Working Capital Loans- Sec | ₹3.98 Cr | ₹0.13 Cr | - | ₹19 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-3.98 Cr | ₹0.53 Cr | - | ₹-18 Cr |
| Short Term Provisions | ₹14 Cr | ₹3.63 Cr | ₹22 Cr | ₹0.88 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹0.17 Cr | ₹15 Cr | ₹0.55 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹1.27 Cr | ₹3.46 Cr | ₹6.85 Cr | ₹0.34 Cr |
| Total Current Liabilities | ₹289 Cr | ₹286 Cr | ₹264 Cr | ₹105 Cr |
| Total Liabilities | ₹1,410 Cr | ₹1,270 Cr | ₹1,062 Cr | ₹246 Cr |
| ASSETS | ||||
| Gross Block | ₹792 Cr | ₹758 Cr | ₹382 Cr | ₹114 Cr |
| Less: Accumulated Depreciation | ₹225 Cr | ₹167 Cr | ₹118 Cr | ₹12 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹568 Cr | ₹591 Cr | ₹265 Cr | ₹102 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹136 Cr | ₹17 Cr | ₹251 Cr | ₹0.42 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹37 Cr | ₹27 Cr | ₹0.32 Cr |
| Other Non Current Assets | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹6.29 Cr |
| Total Non-Current Assets | ₹725 Cr | ₹646 Cr | ₹543 Cr | ₹109 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹226 Cr | ₹167 Cr | ₹132 Cr | ₹35 Cr |
| Quoted | - | - | ₹132 Cr | ₹35 Cr |
| Unquoted | ₹226 Cr | ₹167 Cr | - | ₹0.00 Cr |
| Inventories | ₹154 Cr | ₹171 Cr | ₹118 Cr | ₹29 Cr |
| Raw Materials | ₹55 Cr | ₹69 Cr | ₹45 Cr | ₹10 Cr |
| Work-in Progress | - | - | - | ₹0.36 Cr |
| Finished Goods | ₹90 Cr | ₹91 Cr | ₹67 Cr | ₹19 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹9.47 Cr | ₹11 Cr | ₹5.83 Cr | ₹0.31 Cr |
| Sundry Debtors | ₹244 Cr | ₹223 Cr | ₹200 Cr | ₹60 Cr |
| Debtors more than Six months | ₹15 Cr | ₹11 Cr | ₹6.50 Cr | ₹1.20 Cr |
| Debtors Others | ₹234 Cr | ₹216 Cr | ₹195 Cr | ₹60 Cr |
| Cash and Bank | ₹37 Cr | ₹33 Cr | ₹49 Cr | ₹11 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.18 Cr |
| Balances at Bank | ₹37 Cr | ₹33 Cr | ₹49 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹2.51 Cr | ₹4.78 Cr | ₹1.81 Cr | ₹0.48 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹2.43 Cr | ₹4.61 Cr | ₹1.81 Cr | ₹0.48 Cr |
| Other current_assets | ₹0.07 Cr | ₹0.17 Cr | - | - |
| Short Term Loans and Advances | ₹22 Cr | ₹27 Cr | ₹19 Cr | ₹1.39 Cr |
| Advances recoverable in cash or in kind | ₹3.44 Cr | ₹1.10 Cr | ₹4.25 Cr | ₹0.47 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹18 Cr | ₹25 Cr | ₹14 Cr | ₹0.92 Cr |
| Total Current Assets | ₹685 Cr | ₹625 Cr | ₹519 Cr | ₹138 Cr |
| Net Current Assets (Including Current Investments) | ₹396 Cr | ₹338 Cr | ₹255 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,410 Cr | ₹1,270 Cr | ₹1,062 Cr | ₹246 Cr |
| Contingent Liabilities | ₹23 Cr | ₹22 Cr | ₹32 Cr | ₹5.18 Cr |
| Total Debt | ₹6.41 Cr | ₹3.08 Cr | - | ₹29 Cr |
| Book Value | - | 186.73 | 161.02 | 2,937.95 |
| Adjusted Book Value | 212.72 | 186.73 | 161.02 | 45.20 |
Compare Balance Sheet of peers of INDIGO PAINTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIGO PAINTS | ₹4,792.4 Cr | 0.5% | -5.1% | -41% | Stock Analytics | |
| ASIAN PAINTS | ₹251,171.0 Cr | 4.3% | 11.4% | -11.4% | Stock Analytics | |
| BERGER PAINTS INDIA | ₹62,031.4 Cr | -2.2% | -0.8% | 2.4% | Stock Analytics | |
| KANSAI NEROLAC PAINTS | ₹19,925.8 Cr | -0.7% | 0% | -13.6% | Stock Analytics | |
| AKZO NOBEL INDIA | ₹14,867.5 Cr | 0.9% | -2% | -28.8% | Stock Analytics | |
| SHALIMAR PAINTS | ₹629.5 Cr | -3.6% | -9% | -36.1% | Stock Analytics | |
INDIGO PAINTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIGO PAINTS | 0.5% |
-5.1% |
-41% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses