INDIGO PAINTS
|
INDIGO PAINTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹47 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹43 Cr |
Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹29 Cr |
Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹18 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹9.85 Cr | ₹2.72 Cr | ₹0.53 Cr | ₹1.53 Cr |
Total Reserves | ₹855 Cr | ₹719 Cr | ₹600 Cr | ₹515 Cr | ₹148 Cr |
Securities Premium | ₹400 Cr | ₹396 Cr | ₹394 Cr | ₹394 Cr | ₹98 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹454 Cr | ₹323 Cr | ₹205 Cr | ₹121 Cr | ₹50 Cr |
General Reserves | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹855 Cr | ₹719 Cr | ₹600 Cr | ₹515 Cr | ₹148 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹915 Cr | ₹776 Cr | ₹650 Cr | ₹563 Cr | ₹197 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹35 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-11 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹6.94 Cr | ₹8.47 Cr | ₹6.95 Cr | ₹6.97 Cr |
Deferred Tax Assets | ₹5.63 Cr | ₹4.31 Cr | ₹3.11 Cr | ₹4.31 Cr | ₹1.51 Cr |
Deferred Tax Liability | ₹20 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹8.48 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹9.79 Cr | ₹6.67 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.66 Cr | ₹2.72 Cr | ₹4.75 Cr | ₹2.53 Cr | ₹1.30 Cr |
Total Non-Current Liabilities | ₹33 Cr | ₹21 Cr | ₹26 Cr | ₹19 Cr | ₹40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹220 Cr | ₹199 Cr | ₹201 Cr | ₹186 Cr | ₹139 Cr |
Sundry Creditors | ₹220 Cr | ₹199 Cr | ₹201 Cr | ₹186 Cr | ₹139 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹50 Cr | ₹43 Cr | ₹27 Cr | ₹30 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.19 Cr | ₹3.26 Cr | ₹2.57 Cr | ₹2.68 Cr | ₹1.87 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.29 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹46 Cr | ₹40 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr |
Short Term Borrowings | - | - | - | - | ₹15 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹2.53 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹2.53 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹9.47 Cr |
Short Term Provisions | ₹3.39 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹3.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.17 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹2.63 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.22 Cr | ₹6.85 Cr | ₹2.28 Cr | ₹1.68 Cr | ₹1.06 Cr |
Total Current Liabilities | ₹274 Cr | ₹264 Cr | ₹244 Cr | ₹228 Cr | ₹185 Cr |
Total Liabilities | ₹1,222 Cr | ₹1,062 Cr | ₹920 Cr | ₹811 Cr | ₹422 Cr |
ASSETS | |||||
Gross Block | ₹710 Cr | ₹382 Cr | ₹339 Cr | ₹304 Cr | ₹232 Cr |
Less: Accumulated Depreciation | ₹162 Cr | ₹118 Cr | ₹86 Cr | ₹55 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹548 Cr | ₹265 Cr | ₹253 Cr | ₹249 Cr | ₹201 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | ₹251 Cr | ₹51 Cr | ₹3.12 Cr | ₹1.09 Cr |
Non Current Investments | ₹30 Cr | - | - | - | - |
Long Term Investment | ₹30 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹30 Cr | - | - | - | - |
Long Term Loans & Advances | ₹37 Cr | ₹27 Cr | ₹43 Cr | ₹1.22 Cr | ₹6.59 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹15 Cr | ₹2.30 Cr |
Total Non-Current Assets | ₹630 Cr | ₹543 Cr | ₹347 Cr | ₹269 Cr | ₹211 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹158 Cr | ₹132 Cr | ₹173 Cr | ₹50 Cr | ₹21 Cr |
Quoted | ₹158 Cr | ₹132 Cr | ₹173 Cr | ₹50 Cr | ₹21 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹166 Cr | ₹118 Cr | ₹118 Cr | ₹95 Cr | ₹77 Cr |
Raw Materials | ₹65 Cr | ₹45 Cr | ₹47 Cr | ₹38 Cr | ₹26 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹90 Cr | ₹67 Cr | ₹66 Cr | ₹50 Cr | ₹47 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹11 Cr | ₹5.83 Cr | ₹4.70 Cr | ₹6.49 Cr | ₹4.33 Cr |
Sundry Debtors | ₹204 Cr | ₹200 Cr | ₹172 Cr | ₹121 Cr | ₹104 Cr |
Debtors more than Six months | ₹8.06 Cr | ₹6.50 Cr | ₹4.34 Cr | ₹3.43 Cr | - |
Debtors Others | ₹200 Cr | ₹195 Cr | ₹169 Cr | ₹119 Cr | ₹106 Cr |
Cash and Bank | ₹33 Cr | ₹49 Cr | ₹100 Cr | ₹258 Cr | ₹5.68 Cr |
Cash in hand | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.10 Cr |
Balances at Bank | ₹33 Cr | ₹49 Cr | ₹100 Cr | ₹258 Cr | ₹5.59 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.51 Cr | ₹1.81 Cr | ₹1.38 Cr | ₹8.28 Cr | ₹1.46 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.51 Cr | ₹1.81 Cr | ₹1.38 Cr | ₹1.13 Cr | ₹1.46 Cr |
Other current_assets | - | - | - | ₹7.15 Cr | - |
Short Term Loans and Advances | ₹26 Cr | ₹19 Cr | ₹8.92 Cr | ₹10 Cr | ₹2.01 Cr |
Advances recoverable in cash or in kind | ₹1.04 Cr | ₹4.25 Cr | ₹1.58 Cr | ₹0.43 Cr | ₹1.16 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹14 Cr | ₹7.34 Cr | ₹9.84 Cr | ₹0.85 Cr |
Total Current Assets | ₹592 Cr | ₹519 Cr | ₹572 Cr | ₹542 Cr | ₹211 Cr |
Net Current Assets (Including Current Investments) | ₹318 Cr | ₹255 Cr | ₹328 Cr | ₹314 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,222 Cr | ₹1,062 Cr | ₹920 Cr | ₹811 Cr | ₹422 Cr |
Contingent Liabilities | ₹21 Cr | ₹32 Cr | ₹18 Cr | ₹27 Cr | ₹1.27 Cr |
Total Debt | - | - | - | ₹0.03 Cr | ₹50 Cr |
Book Value | - | 161.02 | 136.04 | 118.35 | 61.07 |
Adjusted Book Value | 189.45 | 161.02 | 136.04 | 118.35 | 61.07 |
Compare Balance Sheet of peers of INDIGO PAINTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIGO PAINTS | ₹5,128.9 Cr | -12.5% | -11.6% | -24.3% | Stock Analytics | |
ASIAN PAINTS | ₹215,690.0 Cr | -1.7% | -1.3% | -24.9% | Stock Analytics | |
BERGER PAINTS INDIA | ₹56,347.7 Cr | -1.4% | 2% | -13.5% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹18,541.7 Cr | -4.4% | -5.1% | -23.1% | Stock Analytics | |
AKZO NOBEL INDIA | ₹15,212.1 Cr | -10.8% | -15.8% | 16.9% | Stock Analytics | |
SHALIMAR PAINTS | ₹1,010.8 Cr | -11% | -10.3% | -37.1% | Stock Analytics |
INDIGO PAINTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIGO PAINTS | -12.5% |
-11.6% |
-24.3% |
SENSEX | -1.7% |
-0.8% |
5.8% |
You may also like the below Video Courses