INDIAN METALS & FERRO ALLOYS
|
INDIAN METALS & FERRO ALLOYS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr | ₹27 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr | ₹27 Cr |
Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr | ₹27 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,066 Cr | ₹1,819 Cr | ₹1,661 Cr | ₹1,215 Cr | ₹1,057 Cr |
Securities Premium | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹168 Cr | ₹168 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,615 Cr | ₹1,368 Cr | ₹1,211 Cr | ₹738 Cr | ₹580 Cr |
General Reserves | ₹277 Cr | ₹277 Cr | ₹277 Cr | ₹277 Cr | ₹277 Cr |
Other Reserves | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr |
Reserve excluding Revaluation Reserve | ₹2,066 Cr | ₹1,819 Cr | ₹1,661 Cr | ₹1,215 Cr | ₹1,057 Cr |
Revaluation reserve | ₹0.02 Cr | - | - | - | - |
Shareholder's Funds | ₹2,120 Cr | ₹1,873 Cr | ₹1,715 Cr | ₹1,242 Cr | ₹1,084 Cr |
Minority Interest | ₹7.80 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.20 Cr | ₹5.39 Cr | ₹9.45 Cr | ₹294 Cr | ₹340 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.04 Cr | ₹6.65 Cr | ₹373 Cr | ₹426 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.20 Cr | ₹0.35 Cr | ₹2.80 Cr | ₹-80 Cr | ₹-85 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹22 Cr | ₹45 Cr | ₹46 Cr | ₹75 Cr | ₹61 Cr |
Deferred Tax Assets | ₹40 Cr | ₹11 Cr | ₹15 Cr | ₹20 Cr | ₹37 Cr |
Deferred Tax Liability | ₹62 Cr | ₹56 Cr | ₹62 Cr | ₹95 Cr | ₹98 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹18 Cr | ₹146 Cr | ₹146 Cr | ₹148 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹55 Cr | ₹85 Cr | ₹218 Cr | ₹528 Cr | ₹563 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹237 Cr | ₹209 Cr | ₹147 Cr | ₹189 Cr | ₹185 Cr |
Sundry Creditors | ₹237 Cr | ₹209 Cr | ₹147 Cr | ₹189 Cr | ₹185 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹239 Cr | ₹138 Cr | ₹241 Cr | ₹262 Cr | ₹269 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.74 Cr | ₹3.06 Cr | ₹1.15 Cr | ₹11 Cr | ₹1.44 Cr |
Interest Accrued But Not Due | - | ₹0.22 Cr | ₹0.12 Cr | ₹1.14 Cr | ₹4.61 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹239 Cr | ₹134 Cr | ₹240 Cr | ₹250 Cr | ₹263 Cr |
Short Term Borrowings | ₹167 Cr | ₹312 Cr | ₹463 Cr | ₹281 Cr | ₹268 Cr |
Secured ST Loans repayable on Demands | ₹167 Cr | ₹246 Cr | ₹360 Cr | ₹281 Cr | ₹268 Cr |
Working Capital Loans- Sec | ₹167 Cr | ₹246 Cr | ₹360 Cr | ₹281 Cr | ₹268 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-167 Cr | ₹-180 Cr | ₹-257 Cr | ₹-281 Cr | ₹-268 Cr |
Short Term Provisions | ₹5.86 Cr | ₹6.59 Cr | ₹7.79 Cr | ₹9.12 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.86 Cr | ₹6.59 Cr | ₹7.79 Cr | ₹9.12 Cr | ₹14 Cr |
Total Current Liabilities | ₹649 Cr | ₹665 Cr | ₹858 Cr | ₹741 Cr | ₹737 Cr |
Total Liabilities | ₹2,832 Cr | ₹2,654 Cr | ₹2,821 Cr | ₹2,541 Cr | ₹2,414 Cr |
ASSETS | |||||
Gross Block | ₹1,868 Cr | ₹1,801 Cr | ₹1,854 Cr | ₹1,785 Cr | ₹1,742 Cr |
Less: Accumulated Depreciation | ₹893 Cr | ₹821 Cr | ₹752 Cr | ₹640 Cr | ₹536 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹975 Cr | ₹980 Cr | ₹1,101 Cr | ₹1,145 Cr | ₹1,205 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹66 Cr | ₹64 Cr | ₹266 Cr | ₹248 Cr | ₹264 Cr |
Non Current Investments | ₹0.27 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.33 Cr |
Long Term Investment | ₹0.27 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.33 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Long Term Loans & Advances | ₹85 Cr | ₹81 Cr | ₹215 Cr | ₹148 Cr | ₹168 Cr |
Other Non Current Assets | ₹11 Cr | ₹10 Cr | ₹100 Cr | ₹90 Cr | ₹80 Cr |
Total Non-Current Assets | ₹1,172 Cr | ₹1,152 Cr | ₹1,692 Cr | ₹1,640 Cr | ₹1,728 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹372 Cr | ₹264 Cr | ₹154 Cr | ₹119 Cr | ₹32 Cr |
Quoted | ₹35 Cr | ₹1.48 Cr | ₹1.63 Cr | ₹1.62 Cr | ₹1.88 Cr |
Unquoted | ₹336 Cr | ₹263 Cr | ₹153 Cr | ₹118 Cr | ₹31 Cr |
Inventories | ₹712 Cr | ₹647 Cr | ₹622 Cr | ₹445 Cr | ₹432 Cr |
Raw Materials | ₹439 Cr | ₹376 Cr | ₹325 Cr | ₹213 Cr | ₹206 Cr |
Work-in Progress | - | - | - | ₹3.99 Cr | ₹27 Cr |
Finished Goods | ₹96 Cr | ₹99 Cr | ₹98 Cr | ₹85 Cr | ₹88 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹65 Cr | ₹60 Cr | ₹66 Cr | ₹49 Cr | ₹46 Cr |
Other Inventory | ₹112 Cr | ₹113 Cr | ₹132 Cr | ₹94 Cr | ₹64 Cr |
Sundry Debtors | ₹85 Cr | ₹86 Cr | ₹141 Cr | ₹92 Cr | ₹33 Cr |
Debtors more than Six months | ₹1.50 Cr | ₹1.67 Cr | ₹9.98 Cr | ₹10 Cr | - |
Debtors Others | ₹83 Cr | ₹84 Cr | ₹131 Cr | ₹82 Cr | ₹33 Cr |
Cash and Bank | ₹97 Cr | ₹33 Cr | ₹23 Cr | ₹50 Cr | ₹43 Cr |
Cash in hand | ₹0.61 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹0.67 Cr | ₹0.70 Cr |
Balances at Bank | ₹96 Cr | ₹32 Cr | ₹23 Cr | ₹50 Cr | ₹42 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹228 Cr | ₹359 Cr | ₹31 Cr | ₹38 Cr | ₹35 Cr |
Interest accrued on Investments | ₹0.59 Cr | ₹0.32 Cr | ₹0.61 Cr | ₹0.23 Cr | ₹1.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.41 Cr | ₹2.84 Cr | ₹3.08 Cr | ₹4.54 Cr | ₹6.78 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹9.95 Cr |
Other current_assets | ₹216 Cr | ₹346 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹167 Cr | ₹112 Cr | ₹157 Cr | ₹156 Cr | ₹111 Cr |
Advances recoverable in cash or in kind | ₹62 Cr | ₹44 Cr | ₹65 Cr | ₹58 Cr | ₹36 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹106 Cr | ₹68 Cr | ₹92 Cr | ₹98 Cr | ₹75 Cr |
Total Current Assets | ₹1,660 Cr | ₹1,502 Cr | ₹1,129 Cr | ₹901 Cr | ₹686 Cr |
Net Current Assets (Including Current Investments) | ₹1,011 Cr | ₹837 Cr | ₹271 Cr | ₹160 Cr | ₹-51 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,832 Cr | ₹2,654 Cr | ₹2,821 Cr | ₹2,541 Cr | ₹2,414 Cr |
Contingent Liabilities | ₹380 Cr | ₹464 Cr | ₹501 Cr | ₹204 Cr | ₹191 Cr |
Total Debt | ₹168 Cr | ₹321 Cr | ₹476 Cr | ₹664 Cr | ₹697 Cr |
Book Value | - | 347.09 | 317.89 | 460.28 | 401.75 |
Adjusted Book Value | 392.90 | 347.09 | 317.89 | 230.14 | 200.87 |
Compare Balance Sheet of peers of INDIAN METALS & FERRO ALLOYS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN METALS & FERRO ALLOYS | ₹3,567.0 Cr | -6.3% | -27.1% | 10.6% | Stock Analytics | |
MAITHAN ALLOYS | ₹2,690.9 Cr | -5.6% | -9% | -10.6% | Stock Analytics | |
SHYAM CENTURY FERROUS | ₹208.8 Cr | -7.2% | -18% | -61.3% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES | ₹166.0 Cr | -6.8% | -12.1% | 14% | Stock Analytics | |
INDSIL HYDRO POWER AND MANGANESE | ₹119.9 Cr | -6.9% | -7.9% | -22.4% | Stock Analytics | |
FACOR ALLOYS | ₹86.2 Cr | -1.8% | -12.2% | -55.8% | Stock Analytics |
INDIAN METALS & FERRO ALLOYS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN METALS & FERRO ALLOYS | -6.3% |
-27.1% |
10.6% |
SENSEX | -2.9% |
-0.1% |
6.8% |
You may also like the below Video Courses