Home > Balance Sheet > INDIAN METALS & FERRO ALLOYS

INDIAN METALS & FERRO ALLOYS
Balance Sheet

COMMUNITY POLL
for INDIAN METALS & FERRO ALLOYS
Please provide your vote to see the results

INDIAN METALS & FERRO ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹54 Cr₹54 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹54 Cr₹54 Cr₹54 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹54 Cr₹54 Cr₹54 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,066 Cr₹1,819 Cr₹1,661 Cr₹1,215 Cr₹1,057 Cr
    Securities Premium ₹142 Cr₹142 Cr₹142 Cr₹168 Cr₹168 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,615 Cr₹1,368 Cr₹1,211 Cr₹738 Cr₹580 Cr
    General Reserves ₹277 Cr₹277 Cr₹277 Cr₹277 Cr₹277 Cr
    Other Reserves ₹33 Cr₹32 Cr₹32 Cr₹32 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹2,066 Cr₹1,819 Cr₹1,661 Cr₹1,215 Cr₹1,057 Cr
Revaluation reserve ₹0.02 Cr----
Shareholder's Funds ₹2,120 Cr₹1,873 Cr₹1,715 Cr₹1,242 Cr₹1,084 Cr
Minority Interest ₹7.80 Cr₹30 Cr₹30 Cr₹30 Cr₹31 Cr
Long-Term Borrowings -----
Secured Loans ₹0.20 Cr₹5.39 Cr₹9.45 Cr₹294 Cr₹340 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹5.04 Cr₹6.65 Cr₹373 Cr₹426 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.20 Cr₹0.35 Cr₹2.80 Cr₹-80 Cr₹-85 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹22 Cr₹45 Cr₹46 Cr₹75 Cr₹61 Cr
    Deferred Tax Assets ₹40 Cr₹11 Cr₹15 Cr₹20 Cr₹37 Cr
    Deferred Tax Liability ₹62 Cr₹56 Cr₹62 Cr₹95 Cr₹98 Cr
Other Long Term Liabilities ₹15 Cr₹18 Cr₹146 Cr₹146 Cr₹148 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹16 Cr₹16 Cr₹13 Cr₹13 Cr
Total Non-Current Liabilities ₹55 Cr₹85 Cr₹218 Cr₹528 Cr₹563 Cr
Current Liabilities -----
Trade Payables ₹237 Cr₹209 Cr₹147 Cr₹189 Cr₹185 Cr
    Sundry Creditors ₹237 Cr₹209 Cr₹147 Cr₹189 Cr₹185 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹239 Cr₹138 Cr₹241 Cr₹262 Cr₹269 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.74 Cr₹3.06 Cr₹1.15 Cr₹11 Cr₹1.44 Cr
    Interest Accrued But Not Due -₹0.22 Cr₹0.12 Cr₹1.14 Cr₹4.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹239 Cr₹134 Cr₹240 Cr₹250 Cr₹263 Cr
Short Term Borrowings ₹167 Cr₹312 Cr₹463 Cr₹281 Cr₹268 Cr
    Secured ST Loans repayable on Demands ₹167 Cr₹246 Cr₹360 Cr₹281 Cr₹268 Cr
    Working Capital Loans- Sec ₹167 Cr₹246 Cr₹360 Cr₹281 Cr₹268 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-167 Cr₹-180 Cr₹-257 Cr₹-281 Cr₹-268 Cr
Short Term Provisions ₹5.86 Cr₹6.59 Cr₹7.79 Cr₹9.12 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.86 Cr₹6.59 Cr₹7.79 Cr₹9.12 Cr₹14 Cr
Total Current Liabilities ₹649 Cr₹665 Cr₹858 Cr₹741 Cr₹737 Cr
Total Liabilities ₹2,832 Cr₹2,654 Cr₹2,821 Cr₹2,541 Cr₹2,414 Cr
ASSETS
Gross Block ₹1,868 Cr₹1,801 Cr₹1,854 Cr₹1,785 Cr₹1,742 Cr
Less: Accumulated Depreciation ₹893 Cr₹821 Cr₹752 Cr₹640 Cr₹536 Cr
Less: Impairment of Assets -----
Net Block ₹975 Cr₹980 Cr₹1,101 Cr₹1,145 Cr₹1,205 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹66 Cr₹64 Cr₹266 Cr₹248 Cr₹264 Cr
Non Current Investments ₹0.27 Cr₹0.32 Cr₹0.31 Cr₹0.35 Cr₹0.33 Cr
Long Term Investment ₹0.27 Cr₹0.32 Cr₹0.31 Cr₹0.35 Cr₹0.33 Cr
    Quoted -----
    Unquoted ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
Long Term Loans & Advances ₹85 Cr₹81 Cr₹215 Cr₹148 Cr₹168 Cr
Other Non Current Assets ₹11 Cr₹10 Cr₹100 Cr₹90 Cr₹80 Cr
Total Non-Current Assets ₹1,172 Cr₹1,152 Cr₹1,692 Cr₹1,640 Cr₹1,728 Cr
Current Assets Loans & Advances -----
Currents Investments ₹372 Cr₹264 Cr₹154 Cr₹119 Cr₹32 Cr
    Quoted ₹35 Cr₹1.48 Cr₹1.63 Cr₹1.62 Cr₹1.88 Cr
    Unquoted ₹336 Cr₹263 Cr₹153 Cr₹118 Cr₹31 Cr
Inventories ₹712 Cr₹647 Cr₹622 Cr₹445 Cr₹432 Cr
    Raw Materials ₹439 Cr₹376 Cr₹325 Cr₹213 Cr₹206 Cr
    Work-in Progress ---₹3.99 Cr₹27 Cr
    Finished Goods ₹96 Cr₹99 Cr₹98 Cr₹85 Cr₹88 Cr
    Packing Materials -----
    Stores  and Spare ₹65 Cr₹60 Cr₹66 Cr₹49 Cr₹46 Cr
    Other Inventory ₹112 Cr₹113 Cr₹132 Cr₹94 Cr₹64 Cr
Sundry Debtors ₹85 Cr₹86 Cr₹141 Cr₹92 Cr₹33 Cr
    Debtors more than Six months ₹1.50 Cr₹1.67 Cr₹9.98 Cr₹10 Cr-
    Debtors Others ₹83 Cr₹84 Cr₹131 Cr₹82 Cr₹33 Cr
Cash and Bank ₹97 Cr₹33 Cr₹23 Cr₹50 Cr₹43 Cr
    Cash in hand ₹0.61 Cr₹0.66 Cr₹0.64 Cr₹0.67 Cr₹0.70 Cr
    Balances at Bank ₹96 Cr₹32 Cr₹23 Cr₹50 Cr₹42 Cr
    Other cash and bank balances -----
Other Current Assets ₹228 Cr₹359 Cr₹31 Cr₹38 Cr₹35 Cr
    Interest accrued on Investments ₹0.59 Cr₹0.32 Cr₹0.61 Cr₹0.23 Cr₹1.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.41 Cr₹2.84 Cr₹3.08 Cr₹4.54 Cr₹6.78 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹10 Cr₹11 Cr₹11 Cr₹12 Cr₹9.95 Cr
    Other current_assets ₹216 Cr₹346 Cr₹17 Cr₹21 Cr₹17 Cr
Short Term Loans and Advances ₹167 Cr₹112 Cr₹157 Cr₹156 Cr₹111 Cr
    Advances recoverable in cash or in kind ₹62 Cr₹44 Cr₹65 Cr₹58 Cr₹36 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹106 Cr₹68 Cr₹92 Cr₹98 Cr₹75 Cr
Total Current Assets ₹1,660 Cr₹1,502 Cr₹1,129 Cr₹901 Cr₹686 Cr
Net Current Assets (Including Current Investments) ₹1,011 Cr₹837 Cr₹271 Cr₹160 Cr₹-51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,832 Cr₹2,654 Cr₹2,821 Cr₹2,541 Cr₹2,414 Cr
Contingent Liabilities ₹380 Cr₹464 Cr₹501 Cr₹204 Cr₹191 Cr
Total Debt ₹168 Cr₹321 Cr₹476 Cr₹664 Cr₹697 Cr
Book Value -347.09317.89460.28401.75
Adjusted Book Value 392.90347.09317.89230.14200.87

Compare Balance Sheet of peers of INDIAN METALS & FERRO ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS ₹3,800.5 Cr -0.6% 6.4% 66.1% Stock Analytics
MAITHAN ALLOYS ₹3,097.6 Cr -1.7% -5.3% 4% Stock Analytics
SHYAM CENTURY FERROUS ₹398.5 Cr 4.7% 6.4% -12.4% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹171.8 Cr -0.6% -2.1% -16.7% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹154.9 Cr -2.1% -9.5% 3.2% Stock Analytics
FACOR ALLOYS ₹116.7 Cr -4.3% -6.9% -26.8% Stock Analytics


INDIAN METALS & FERRO ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS

-0.6%

6.4%

66.1%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses