INDIAN CARD CLOTHING COMPANY
|
INDIAN CARD CLOTHING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹4.55 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹4.55 Cr |
Equity Paid Up | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹4.55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹240 Cr | ₹233 Cr | ₹257 Cr | ₹66 Cr | ₹54 Cr |
Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹9.10 Cr |
Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Profit & Loss Account Balance | ₹193 Cr | ₹185 Cr | ₹211 Cr | ₹20 Cr | ₹23 Cr |
General Reserves | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹-1.03 Cr | ₹-0.83 Cr | ₹-0.56 Cr | ₹-0.60 Cr | ₹-1.05 Cr |
Reserve excluding Revaluation Reserve | ₹240 Cr | ₹233 Cr | ₹257 Cr | ₹66 Cr | ₹54 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹246 Cr | ₹238 Cr | ₹262 Cr | ₹72 Cr | ₹59 Cr |
Minority Interest | - | - | ₹4.94 Cr | ₹5.20 Cr | ₹5.34 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹7.78 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹7.78 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.70 Cr | ₹-1.41 Cr | ₹-1.74 Cr | ₹-2.88 Cr | ₹-3.58 Cr |
Deferred Tax Assets | ₹7.95 Cr | ₹2.93 Cr | ₹3.22 Cr | ₹3.76 Cr | ₹4.73 Cr |
Deferred Tax Liability | ₹4.25 Cr | ₹1.52 Cr | ₹1.47 Cr | ₹0.88 Cr | ₹1.14 Cr |
Other Long Term Liabilities | ₹3.32 Cr | ₹2.52 Cr | ₹1.05 Cr | ₹2.00 Cr | ₹1.92 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.17 Cr | ₹1.74 Cr | ₹1.39 Cr | ₹1.24 Cr | ₹1.68 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹7.80 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹11 Cr | ₹9.42 Cr | ₹7.77 Cr | ₹7.36 Cr | ₹9.11 Cr |
Sundry Creditors | ₹11 Cr | ₹9.42 Cr | ₹7.77 Cr | ₹7.36 Cr | ₹9.11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.11 Cr | ₹8.01 Cr | ₹4.35 Cr | ₹5.17 Cr | ₹5.42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.54 Cr | ₹0.76 Cr | ₹1.03 Cr | ₹1.89 Cr | ₹2.19 Cr |
Interest Accrued But Not Due | ₹0.39 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.08 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.18 Cr | ₹6.89 Cr | ₹3.00 Cr | ₹2.94 Cr | ₹3.15 Cr |
Short Term Borrowings | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹3.23 Cr | ₹9.79 Cr |
Secured ST Loans repayable on Demands | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹3.23 Cr | ₹9.79 Cr |
Working Capital Loans- Sec | - | - | - | ₹3.23 Cr | ₹9.79 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-3.23 Cr | ₹-9.79 Cr |
Short Term Provisions | ₹0.48 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.30 Cr | ₹0.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.48 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.30 Cr | ₹0.33 Cr |
Total Current Liabilities | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr | ₹25 Cr |
Total Liabilities | ₹288 Cr | ₹280 Cr | ₹300 Cr | ₹112 Cr | ₹97 Cr |
ASSETS | |||||
Gross Block | ₹94 Cr | ₹97 Cr | ₹95 Cr | ₹129 Cr | ₹117 Cr |
Less: Accumulated Depreciation | ₹66 Cr | ₹72 Cr | ₹69 Cr | ₹87 Cr | ₹85 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹42 Cr | ₹33 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.37 Cr | ₹0.56 Cr | ₹0.04 Cr | ₹0.36 Cr | ₹0.61 Cr |
Non Current Investments | ₹153 Cr | ₹81 Cr | ₹30 Cr | ₹6.12 Cr | ₹5.15 Cr |
Long Term Investment | ₹153 Cr | ₹81 Cr | ₹30 Cr | ₹6.12 Cr | ₹5.15 Cr |
Quoted | ₹91 Cr | ₹58 Cr | - | - | ₹5.15 Cr |
Unquoted | ₹62 Cr | ₹23 Cr | ₹30 Cr | ₹6.12 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹1.68 Cr | ₹5.42 Cr | ₹1.94 Cr | ₹8.42 Cr | ₹11 Cr |
Other Non Current Assets | ₹1.94 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹193 Cr | ₹136 Cr | ₹83 Cr | ₹57 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹29 Cr | ₹69 Cr | - | ₹1.65 Cr | ₹9.93 Cr |
Quoted | ₹23 Cr | ₹64 Cr | - | ₹1.65 Cr | ₹4.86 Cr |
Unquoted | ₹5.47 Cr | ₹5.00 Cr | - | - | ₹5.08 Cr |
Inventories | ₹9.57 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr |
Raw Materials | ₹1.69 Cr | ₹1.80 Cr | ₹4.46 Cr | ₹4.49 Cr | ₹4.56 Cr |
Work-in Progress | ₹1.49 Cr | ₹2.01 Cr | ₹1.56 Cr | ₹3.97 Cr | ₹4.37 Cr |
Finished Goods | ₹5.71 Cr | ₹6.51 Cr | ₹2.91 Cr | ₹1.55 Cr | ₹3.17 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.55 Cr | ₹0.83 Cr | ₹0.75 Cr | ₹1.00 Cr | ₹1.05 Cr |
Other Inventory | ₹0.13 Cr | ₹0.08 Cr | ₹0.57 Cr | ₹0.86 Cr | ₹0.61 Cr |
Sundry Debtors | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Debtors more than Six months | ₹2.50 Cr | ₹0.62 Cr | ₹0.58 Cr | ₹4.92 Cr | ₹1.09 Cr |
Debtors Others | ₹11 Cr | ₹16 Cr | ₹14 Cr | ₹7.45 Cr | ₹11 Cr |
Cash and Bank | ₹23 Cr | ₹44 Cr | ₹189 Cr | ₹27 Cr | ₹8.55 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹23 Cr | ₹44 Cr | ₹189 Cr | ₹27 Cr | ₹8.54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.36 Cr | ₹1.82 Cr | ₹1.15 Cr | ₹0.90 Cr | ₹1.17 Cr |
Interest accrued on Investments | ₹0.23 Cr | ₹0.22 Cr | ₹0.09 Cr | - | - |
Interest accrued on Debentures | ₹1.34 Cr | ₹0.68 Cr | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.10 Cr | ₹0.07 Cr |
Prepaid Expenses | ₹0.50 Cr | ₹0.58 Cr | ₹0.69 Cr | ₹0.29 Cr | ₹0.63 Cr |
Other current_assets | ₹0.30 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.47 Cr |
Short Term Loans and Advances | ₹2.64 Cr | ₹2.48 Cr | ₹2.56 Cr | ₹2.12 Cr | ₹2.85 Cr |
Advances recoverable in cash or in kind | ₹0.87 Cr | ₹0.77 Cr | ₹1.17 Cr | ₹0.88 Cr | ₹1.28 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.77 Cr | ₹1.71 Cr | ₹1.39 Cr | ₹1.25 Cr | ₹1.58 Cr |
Total Current Assets | ₹77 Cr | ₹144 Cr | ₹216 Cr | ₹55 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹58 Cr | ₹126 Cr | ₹204 Cr | ₹39 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹288 Cr | ₹280 Cr | ₹300 Cr | ₹112 Cr | ₹97 Cr |
Contingent Liabilities | ₹1.94 Cr | ₹1.94 Cr | ₹1.95 Cr | ₹3.58 Cr | ₹0.44 Cr |
Total Debt | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr |
Book Value | - | 401.40 | 441.76 | 120.35 | 129.33 |
Adjusted Book Value | 414.48 | 401.40 | 441.76 | 120.35 | 129.33 |
Compare Balance Sheet of peers of INDIAN CARD CLOTHING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN CARD CLOTHING COMPANY | ₹155.8 Cr | -0.6% | 3.7% | 6.4% | Stock Analytics | |
LAKSHMI MACHINE WORKS | ₹17,278.3 Cr | 5.8% | 1.2% | 21.1% | Stock Analytics | |
STOVEC INDUSTRIES | ₹625.5 Cr | 6.5% | -8.5% | 26.2% | Stock Analytics |
INDIAN CARD CLOTHING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN CARD CLOTHING COMPANY | -0.6% |
3.7% |
6.4% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses