INDIA TOURISM DEVELOPMENT CORPORATION
|
INDIA TOURISM DEVELOPMENT CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity Paid Up | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹303 Cr | ₹252 Cr | ₹198 Cr | ₹195 Cr | ₹234 Cr |
Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.63 Cr | ₹0.63 Cr |
Profit & Loss Account Balance | ₹80 Cr | ₹29 Cr | ₹-25 Cr | ₹-18 Cr | ₹23 Cr |
General Reserves | ₹168 Cr | ₹168 Cr | ₹168 Cr | ₹168 Cr | ₹168 Cr |
Other Reserves | - | - | - | ₹-10 Cr | ₹-11 Cr |
Reserve excluding Revaluation Reserve | ₹303 Cr | ₹252 Cr | ₹198 Cr | ₹195 Cr | ₹234 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹389 Cr | ₹338 Cr | ₹283 Cr | ₹281 Cr | ₹320 Cr |
Minority Interest | ₹-11 Cr | ₹-10 Cr | ₹-9.57 Cr | ₹-9.19 Cr | ₹-6.76 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-32 Cr | ₹-42 Cr | ₹-41 Cr | ₹-36 Cr | ₹-38 Cr |
Deferred Tax Assets | ₹32 Cr | ₹42 Cr | ₹41 Cr | ₹36 Cr | ₹38 Cr |
Deferred Tax Liability | ₹0.02 Cr | ₹0.01 Cr | - | - | ₹0.49 Cr |
Other Long Term Liabilities | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.69 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr | ₹61 Cr |
Total Non-Current Liabilities | ₹-8.91 Cr | ₹16 Cr | ₹15 Cr | ₹22 Cr | ₹40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹88 Cr | ₹93 Cr | ₹62 Cr | ₹46 Cr | ₹56 Cr |
Sundry Creditors | ₹88 Cr | ₹93 Cr | ₹62 Cr | ₹46 Cr | ₹56 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹548 Cr | ₹419 Cr | ₹177 Cr | ₹176 Cr | ₹149 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹55 Cr | ₹53 Cr | ₹91 Cr | ₹93 Cr | ₹62 Cr |
Interest Accrued But Not Due | ₹0.58 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.37 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹493 Cr | ₹366 Cr | ₹86 Cr | ₹83 Cr | ₹87 Cr |
Short Term Borrowings | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.92 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.92 Cr |
Short Term Provisions | ₹28 Cr | ₹35 Cr | ₹15 Cr | ₹9.65 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹28 Cr | ₹28 Cr | ₹7.16 Cr | - | ₹12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹7.84 Cr | ₹7.65 Cr | ₹9.65 Cr | ₹10 Cr |
Total Current Liabilities | ₹664 Cr | ₹549 Cr | ₹254 Cr | ₹233 Cr | ₹228 Cr |
Total Liabilities | ₹1,034 Cr | ₹892 Cr | ₹543 Cr | ₹527 Cr | ₹581 Cr |
ASSETS | |||||
Gross Block | ₹92 Cr | ₹91 Cr | ₹78 Cr | ₹77 Cr | ₹76 Cr |
Less: Accumulated Depreciation | ₹52 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹40 Cr | ₹46 Cr | ₹40 Cr | ₹45 Cr | ₹51 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.34 Cr | ₹3.35 Cr | ₹11 Cr | ₹6.46 Cr | ₹6.25 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.81 Cr | ₹1.48 Cr | ₹1.46 Cr | ₹1.06 Cr | ₹1.09 Cr |
Other Non Current Assets | ₹24 Cr | ₹14 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
Total Non-Current Assets | ₹70 Cr | ₹64 Cr | ₹73 Cr | ₹69 Cr | ₹71 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹9.94 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
Other Inventory | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.02 Cr | ₹-0.09 Cr | ₹-0.19 Cr |
Sundry Debtors | ₹75 Cr | ₹78 Cr | ₹71 Cr | ₹66 Cr | ₹97 Cr |
Debtors more than Six months | ₹116 Cr | ₹117 Cr | ₹103 Cr | ₹92 Cr | ₹94 Cr |
Debtors Others | ₹45 Cr | ₹42 Cr | ₹44 Cr | ₹33 Cr | ₹54 Cr |
Cash and Bank | ₹570 Cr | ₹463 Cr | ₹219 Cr | ₹232 Cr | ₹262 Cr |
Cash in hand | ₹0.27 Cr | ₹0.24 Cr | ₹1.41 Cr | ₹0.37 Cr | ₹0.55 Cr |
Balances at Bank | ₹569 Cr | ₹462 Cr | ₹217 Cr | ₹232 Cr | ₹261 Cr |
Other cash and bank balances | ₹0.05 Cr | ₹0.95 Cr | ₹0.28 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Current Assets | ₹231 Cr | ₹207 Cr | ₹100 Cr | ₹79 Cr | ₹67 Cr |
Interest accrued on Investments | ₹5.91 Cr | ₹6.32 Cr | ₹5.94 Cr | ₹9.09 Cr | ₹9.87 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.05 Cr | ₹2.19 Cr | ₹1.92 Cr | ₹1.75 Cr | ₹2.60 Cr |
Other current_assets | ₹222 Cr | ₹198 Cr | ₹92 Cr | ₹68 Cr | ₹55 Cr |
Short Term Loans and Advances | ₹74 Cr | ₹69 Cr | ₹70 Cr | ₹68 Cr | ₹73 Cr |
Advances recoverable in cash or in kind | - | - | ₹0.01 Cr | ₹2.29 Cr | ₹2.31 Cr |
Advance income tax and TDS | ₹68 Cr | ₹62 Cr | ₹64 Cr | ₹60 Cr | ₹67 Cr |
Amounts due from directors | - | - | - | - | ₹0.02 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.82 Cr | ₹6.37 Cr | ₹6.44 Cr | ₹6.00 Cr | ₹3.95 Cr |
Total Current Assets | ₹963 Cr | ₹827 Cr | ₹470 Cr | ₹456 Cr | ₹509 Cr |
Net Current Assets (Including Current Investments) | ₹298 Cr | ₹278 Cr | ₹216 Cr | ₹223 Cr | ₹281 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,034 Cr | ₹892 Cr | ₹543 Cr | ₹527 Cr | ₹581 Cr |
Contingent Liabilities | ₹1,184 Cr | ₹1,068 Cr | ₹974 Cr | ₹943 Cr | ₹860 Cr |
Total Debt | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.92 Cr |
Book Value | - | 39.86 | 33.03 | 32.77 | 37.30 |
Adjusted Book Value | 45.36 | 39.41 | 33.03 | 32.77 | 37.30 |
Compare Balance Sheet of peers of INDIA TOURISM DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA TOURISM DEVELOPMENT CORPORATION | ₹5,207.6 Cr | -1.2% | -5.4% | 32.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹126,508.0 Cr | 3.4% | 14.1% | 97.2% | Stock Analytics | |
EIH | ₹25,027.1 Cr | -1.5% | 6.8% | 69.9% | Stock Analytics | |
CHALET HOTELS | ₹21,400.5 Cr | 2% | 9.7% | 52.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹12,113.5 Cr | -0.1% | 17.7% | 24.3% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,132.9 Cr | -1.4% | -3.9% | -1.9% | Stock Analytics |
INDIA TOURISM DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA TOURISM DEVELOPMENT CORPORATION | -1.2% |
-5.4% |
32.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses