Home > Balance Sheet > IFGL REFRACTORIES

IFGL REFRACTORIES
Balance Sheet

COMMUNITY POLL
for IFGL REFRACTORIES
Please provide your vote to see the results

IFGL REFRACTORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,036 Cr₹969 Cr₹898 Cr₹854 Cr₹773 Cr
    Securities Premium ₹397 Cr₹397 Cr₹397 Cr₹397 Cr₹397 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹536 Cr₹461 Cr₹425 Cr₹384 Cr₹318 Cr
    General Reserves -----
    Other Reserves ₹103 Cr₹111 Cr₹75 Cr₹73 Cr₹58 Cr
Reserve excluding Revaluation Reserve ₹1,036 Cr₹969 Cr₹898 Cr₹854 Cr₹773 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,072 Cr₹1,005 Cr₹934 Cr₹890 Cr₹809 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹59 Cr₹50 Cr₹8.66 Cr₹12 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹83 Cr₹56 Cr₹12 Cr₹12 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-24 Cr₹-6.59 Cr₹-3.14 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹52 Cr₹48 Cr₹46 Cr₹6.13 Cr
    Deferred Tax Assets ₹14 Cr₹3.04 Cr₹9.83 Cr₹17 Cr₹36 Cr
    Deferred Tax Liability ₹51 Cr₹55 Cr₹58 Cr₹63 Cr₹42 Cr
Other Long Term Liabilities ₹9.80 Cr₹10 Cr₹10 Cr₹9.92 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹63 Cr₹62 Cr-₹1.97 Cr₹0.47 Cr
Total Non-Current Liabilities ₹168 Cr₹174 Cr₹67 Cr₹70 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹179 Cr₹186 Cr₹187 Cr₹155 Cr₹124 Cr
    Sundry Creditors ₹179 Cr₹186 Cr₹187 Cr₹155 Cr₹124 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹29 Cr₹21 Cr₹32 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.98 Cr₹7.18 Cr₹1.23 Cr₹13 Cr₹5.92 Cr
    Interest Accrued But Not Due ₹0.47 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹21 Cr₹20 Cr₹19 Cr₹18 Cr
Short Term Borrowings ₹80 Cr₹92 Cr₹75 Cr₹36 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹80 Cr₹92 Cr₹75 Cr₹36 Cr₹35 Cr
    Working Capital Loans- Sec ₹80 Cr₹92 Cr₹75 Cr₹36 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-80 Cr₹-92 Cr₹-75 Cr₹-36 Cr₹-35 Cr
Short Term Provisions ₹72 Cr₹53 Cr₹2.13 Cr₹0.29 Cr₹0.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹71 Cr₹53 Cr₹1.83 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.86 Cr₹0.39 Cr₹0.30 Cr₹0.29 Cr₹0.26 Cr
Total Current Liabilities ₹374 Cr₹360 Cr₹285 Cr₹224 Cr₹184 Cr
Total Liabilities ₹1,614 Cr₹1,539 Cr₹1,286 Cr₹1,184 Cr₹1,024 Cr
ASSETS
Gross Block ₹1,040 Cr₹967 Cr₹831 Cr₹780 Cr₹759 Cr
Less: Accumulated Depreciation ₹523 Cr₹467 Cr₹409 Cr₹364 Cr₹318 Cr
Less: Impairment of Assets -----
Net Block ₹517 Cr₹500 Cr₹422 Cr₹416 Cr₹440 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹104 Cr₹46 Cr₹25 Cr₹22 Cr₹6.91 Cr
Non Current Investments ₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr
Long Term Investment ₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr
    Quoted ₹11 Cr₹19 Cr₹19 Cr₹6.19 Cr₹1.52 Cr
    Unquoted -----
Long Term Loans & Advances ₹83 Cr₹83 Cr₹15 Cr₹9.36 Cr₹7.11 Cr
Other Non Current Assets -₹4.00 Cr-₹3.25 Cr-
Total Non-Current Assets ₹715 Cr₹652 Cr₹481 Cr₹456 Cr₹456 Cr
Current Assets Loans & Advances -----
Currents Investments ₹115 Cr₹113 Cr₹115 Cr₹122 Cr₹92 Cr
    Quoted ₹115 Cr₹113 Cr₹115 Cr₹122 Cr₹92 Cr
    Unquoted -----
Inventories ₹301 Cr₹302 Cr₹259 Cr₹168 Cr₹142 Cr
    Raw Materials ₹131 Cr₹144 Cr₹93 Cr₹45 Cr₹39 Cr
    Work-in Progress ₹34 Cr₹33 Cr₹28 Cr₹26 Cr₹20 Cr
    Finished Goods ₹60 Cr₹56 Cr₹54 Cr₹24 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹39 Cr₹35 Cr₹33 Cr₹23 Cr₹22 Cr
    Other Inventory ₹36 Cr₹34 Cr₹52 Cr₹50 Cr₹31 Cr
Sundry Debtors ₹325 Cr₹350 Cr₹272 Cr₹228 Cr₹211 Cr
    Debtors more than Six months ₹61 Cr₹45 Cr₹40 Cr₹47 Cr₹18 Cr
    Debtors Others ₹309 Cr₹312 Cr₹262 Cr₹202 Cr₹214 Cr
Cash and Bank ₹72 Cr₹58 Cr₹128 Cr₹191 Cr₹111 Cr
    Cash in hand ₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr₹0.35 Cr
    Balances at Bank ₹71 Cr₹50 Cr₹128 Cr₹191 Cr₹109 Cr
    Other cash and bank balances -₹8.23 Cr--₹1.86 Cr
Other Current Assets ₹6.07 Cr₹3.54 Cr₹12 Cr₹5.42 Cr₹3.37 Cr
    Interest accrued on Investments ₹0.30 Cr₹0.08 Cr₹1.15 Cr₹1.43 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.25 Cr₹2.65 Cr₹4.66 Cr₹2.50 Cr₹1.29 Cr
    Other current_assets ₹0.53 Cr₹0.82 Cr₹6.42 Cr₹1.49 Cr₹2.06 Cr
Short Term Loans and Advances ₹81 Cr₹61 Cr₹18 Cr₹14 Cr₹9.04 Cr
    Advances recoverable in cash or in kind ₹7.59 Cr₹3.80 Cr₹8.71 Cr₹8.53 Cr₹3.15 Cr
    Advance income tax and TDS ₹61 Cr₹51 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹5.94 Cr₹9.47 Cr₹5.03 Cr₹5.88 Cr
Total Current Assets ₹899 Cr₹887 Cr₹805 Cr₹727 Cr₹568 Cr
Net Current Assets (Including Current Investments) ₹525 Cr₹527 Cr₹520 Cr₹504 Cr₹384 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,614 Cr₹1,539 Cr₹1,286 Cr₹1,184 Cr₹1,024 Cr
Contingent Liabilities ₹11 Cr₹13 Cr₹6.72 Cr₹6.19 Cr₹6.23 Cr
Total Debt ₹163 Cr₹148 Cr₹87 Cr₹52 Cr₹52 Cr
Book Value -278.88259.17247.09224.46
Adjusted Book Value 297.47278.88259.17247.09224.46

Compare Balance Sheet of peers of IFGL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IFGL REFRACTORIES ₹1,483.4 Cr 9.9% -9.5% -50.7% Stock Analytics
RHI MAGNESITA INDIA ₹9,711.8 Cr 1.4% -5.3% -34.7% Stock Analytics
VESUVIUS INDIA ₹8,644.9 Cr 12.1% -7.6% 20.7% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹861.3 Cr 14.4% 0.2% -7.9% Stock Analytics
ORIENT CERATECH ₹556.3 Cr 5.7% -7.5% -19% Stock Analytics
ASSOCIATED CERAMICS ₹48.7 Cr -4% 9.8% -75% Stock Analytics


IFGL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IFGL REFRACTORIES

9.9%

-9.5%

-50.7%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses