IDEAFORGE TECHNOLOGY
|
IDEAFORGE TECHNOLOGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹43 Cr | ₹21 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Equity - Issued | ₹43 Cr | ₹21 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Equity Paid Up | ₹43 Cr | ₹21 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹9.55 Cr | ₹30 Cr | ₹15 Cr | ₹8.60 Cr | ₹2.94 Cr |
Total Reserves | ₹608 Cr | ₹273 Cr | ₹149 Cr | ₹51 Cr | ₹65 Cr |
Securities Premium | ₹526 Cr | ₹235 Cr | ₹90 Cr | ₹90 Cr | ₹89 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹82 Cr | ₹37 Cr | ₹5.00 Cr | ₹-39 Cr | ₹-24 Cr |
General Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | - | - |
Other Reserves | ₹-0.01 Cr | - | ₹53 Cr | ₹0.50 Cr | ₹0.50 Cr |
Reserve excluding Revaluation Reserve | ₹608 Cr | ₹273 Cr | ₹149 Cr | ₹51 Cr | ₹65 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹661 Cr | ₹325 Cr | ₹163 Cr | ₹60 Cr | ₹68 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹38 Cr | ₹0.06 Cr |
Non Convertible Debentures | - | - | - | ₹15 Cr | - |
Converible Debentures & Bonds | - | - | - | ₹30 Cr | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-7.48 Cr | ₹0.06 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-9.43 Cr | ₹-5.22 Cr | ₹-1.89 Cr | ₹-0.10 Cr | ₹-0.25 Cr |
Deferred Tax Assets | ₹11 Cr | ₹5.75 Cr | ₹2.30 Cr | ₹14 Cr | ₹9.22 Cr |
Deferred Tax Liability | ₹1.16 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹14 Cr | ₹8.97 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹11 Cr | ₹9.45 Cr | - | ₹0.46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.94 Cr | ₹2.51 Cr | ₹2.40 Cr | ₹1.90 Cr | ₹1.46 Cr |
Total Non-Current Liabilities | ₹4.03 Cr | ₹8.56 Cr | ₹9.96 Cr | ₹40 Cr | ₹1.74 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹14 Cr | ₹7.49 Cr | ₹4.75 Cr | ₹0.82 Cr |
Sundry Creditors | ₹16 Cr | ₹14 Cr | ₹7.49 Cr | ₹4.75 Cr | ₹0.82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹36 Cr | ₹28 Cr | ₹6.05 Cr | ₹3.14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹27 Cr | ₹20 Cr | ₹0.28 Cr | ₹0.20 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹9.43 Cr | ₹7.79 Cr | ₹5.77 Cr | ₹2.94 Cr |
Short Term Borrowings | - | ₹87 Cr | ₹5.68 Cr | ₹13 Cr | ₹5.25 Cr |
Secured ST Loans repayable on Demands | - | ₹87 Cr | ₹0.02 Cr | ₹13 Cr | ₹5.24 Cr |
Working Capital Loans- Sec | - | ₹87 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-87 Cr | ₹5.65 Cr | - | ₹0.00 Cr |
Short Term Provisions | ₹14 Cr | ₹13 Cr | ₹6.44 Cr | ₹0.72 Cr | ₹0.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.00 Cr | ₹6.63 Cr | ₹0.89 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.03 Cr | ₹6.34 Cr | ₹5.55 Cr | ₹0.72 Cr | ₹0.48 Cr |
Total Current Liabilities | ₹68 Cr | ₹149 Cr | ₹47 Cr | ₹24 Cr | ₹9.69 Cr |
Total Liabilities | ₹733 Cr | ₹483 Cr | ₹220 Cr | ₹124 Cr | ₹80 Cr |
ASSETS | |||||
Gross Block | ₹111 Cr | ₹71 Cr | ₹36 Cr | ₹20 Cr | ₹7.59 Cr |
Less: Accumulated Depreciation | ₹44 Cr | ₹22 Cr | ₹9.49 Cr | ₹6.79 Cr | ₹2.98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹67 Cr | ₹49 Cr | ₹26 Cr | ₹13 Cr | ₹4.62 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.87 Cr | ₹3.41 Cr | - | - | - |
Non Current Investments | ₹2.61 Cr | ₹1.00 Cr | - | - | - |
Long Term Investment | ₹2.61 Cr | ₹1.00 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.61 Cr | ₹1.00 Cr | - | - | - |
Long Term Loans & Advances | ₹3.57 Cr | ₹2.86 Cr | ₹27 Cr | ₹15 Cr | ₹8.42 Cr |
Other Non Current Assets | ₹3.18 Cr | ₹22 Cr | ₹4.70 Cr | ₹0.03 Cr | ₹0.25 Cr |
Total Non-Current Assets | ₹131 Cr | ₹99 Cr | ₹77 Cr | ₹42 Cr | ₹30 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹85 Cr | ₹124 Cr | ₹11 Cr | - | ₹12 Cr |
Quoted | ₹85 Cr | ₹124 Cr | ₹11 Cr | - | ₹12 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹98 Cr | ₹105 Cr | ₹49 Cr | ₹23 Cr | ₹11 Cr |
Raw Materials | ₹52 Cr | ₹48 Cr | ₹29 Cr | ₹14 Cr | ₹5.28 Cr |
Work-in Progress | ₹2.83 Cr | ₹3.91 Cr | ₹2.05 Cr | ₹0.67 Cr | ₹0.30 Cr |
Finished Goods | ₹42 Cr | ₹53 Cr | ₹17 Cr | ₹8.70 Cr | ₹5.28 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.07 Cr | - | - | - | - |
Sundry Debtors | ₹44 Cr | ₹58 Cr | ₹20 Cr | ₹24 Cr | ₹10 Cr |
Debtors more than Six months | ₹5.17 Cr | ₹37 Cr | ₹7.10 Cr | ₹2.18 Cr | ₹3.38 Cr |
Debtors Others | ₹41 Cr | ₹22 Cr | ₹14 Cr | ₹22 Cr | ₹7.14 Cr |
Cash and Bank | ₹274 Cr | ₹6.50 Cr | ₹35 Cr | ₹14 Cr | ₹0.10 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹274 Cr | ₹6.46 Cr | ₹35 Cr | ₹14 Cr | ₹0.08 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.24 Cr | ₹25 Cr | ₹0.71 Cr | ₹1.30 Cr | ₹1.22 Cr |
Interest accrued on Investments | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.75 Cr | ₹1.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.12 Cr | ₹7.82 Cr | ₹0.63 Cr | ₹0.54 Cr | ₹0.15 Cr |
Other current_assets | - | ₹17 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
Short Term Loans and Advances | ₹99 Cr | ₹65 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹11 Cr | ₹6.13 Cr | ₹3.77 Cr | ₹0.29 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹83 Cr | ₹55 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
Total Current Assets | ₹602 Cr | ₹384 Cr | ₹144 Cr | ₹81 Cr | ₹49 Cr |
Net Current Assets (Including Current Investments) | ₹534 Cr | ₹234 Cr | ₹96 Cr | ₹57 Cr | ₹40 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹733 Cr | ₹483 Cr | ₹220 Cr | ₹124 Cr | ₹80 Cr |
Contingent Liabilities | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹3.52 Cr |
Total Debt | - | ₹87 Cr | ₹5.68 Cr | ₹51 Cr | ₹5.30 Cr |
Book Value | 151.81 | 137.91 | 16,710.45 | 5,742.58 | 7,318.76 |
Adjusted Book Value | 151.81 | 137.91 | 73.94 | 25.41 | 32.38 |
Compare Balance Sheet of peers of IDEAFORGE TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IDEAFORGE TECHNOLOGY | ₹2,586.2 Cr | -2.4% | -4.7% | -26.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹205,551.0 Cr | -4.9% | -10.3% | 53.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹75,351.9 Cr | -4.6% | -11% | 15.3% | Stock Analytics | |
THERMAX | ₹46,472.1 Cr | -2% | -14.3% | 28.8% | Stock Analytics | |
TRIVENI TURBINE | ₹22,861.7 Cr | -3% | -5.1% | 80.9% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,015.8 Cr | -5.2% | -16% | 51.2% | Stock Analytics |
IDEAFORGE TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IDEAFORGE TECHNOLOGY | -2.4% |
-4.7% |
-26.9% |
SENSEX | -2.9% |
-4.8% |
8% |
You may also like the below Video Courses