Home > Balance Sheet > ICE MAKE REFRIGERATION

ICE MAKE REFRIGERATION
Balance Sheet

ICE MAKE REFRIGERATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ICE MAKE REFRIGERATION
Please provide your vote to see the results

ICE MAKE REFRIGERATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.22 Cr₹0.26 Cr₹0.25 Cr
Total Reserves ₹88 Cr₹65 Cr₹46 Cr₹40 Cr₹37 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹69 Cr₹46 Cr₹27 Cr₹24 Cr₹19 Cr
    General Reserves -----
    Other Reserves ---₹-1.98 Cr-
Reserve excluding Revaluation Reserve ₹88 Cr₹65 Cr₹46 Cr₹40 Cr₹37 Cr
Revaluation reserve -----
Shareholder's Funds ₹104 Cr₹81 Cr₹62 Cr₹56 Cr₹53 Cr
Minority Interest ₹-0.11 Cr----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹1.03 Cr₹1.40 Cr₹1.82 Cr₹2.32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹1.03 Cr₹1.40 Cr₹1.82 Cr₹2.32 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.71 Cr₹1.51 Cr₹1.81 Cr₹1.32 Cr₹1.18 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.71 Cr₹1.51 Cr₹1.81 Cr₹1.32 Cr₹1.18 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.59 Cr₹-1.31 Cr₹-1.34 Cr₹-1.05 Cr₹-0.89 Cr
    Deferred Tax Assets ₹1.59 Cr₹1.36 Cr₹1.34 Cr₹1.07 Cr₹0.89 Cr
    Deferred Tax Liability -₹0.05 Cr-₹0.03 Cr-
Other Long Term Liabilities ₹2.45 Cr₹2.45 Cr₹2.29 Cr₹2.07 Cr₹2.64 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr
Total Non-Current Liabilities ₹24 Cr₹3.78 Cr₹4.24 Cr₹4.24 Cr₹5.29 Cr
Current Liabilities -----
Trade Payables ₹54 Cr₹51 Cr₹34 Cr₹26 Cr₹22 Cr
    Sundry Creditors ₹54 Cr₹51 Cr₹34 Cr₹26 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹21 Cr₹18 Cr₹16 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹14 Cr₹15 Cr₹9.41 Cr₹10 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹7.08 Cr₹3.80 Cr₹6.52 Cr₹3.05 Cr
Short Term Borrowings --₹5.21 Cr₹4.54 Cr₹9.90 Cr
    Secured ST Loans repayable on Demands --₹5.21 Cr₹4.54 Cr₹9.90 Cr
    Working Capital Loans- Sec --₹5.21 Cr₹4.54 Cr₹9.90 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-5.21 Cr₹-4.54 Cr₹-9.90 Cr
Short Term Provisions ₹1.95 Cr₹0.88 Cr₹0.48 Cr₹0.14 Cr₹0.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.85 Cr₹0.37 Cr---
    Provision for post retirement benefits ---₹0.11 Cr₹0.11 Cr
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹0.50 Cr₹0.48 Cr₹0.03 Cr₹0.00 Cr
Total Current Liabilities ₹81 Cr₹73 Cr₹58 Cr₹46 Cr₹45 Cr
Total Liabilities ₹210 Cr₹158 Cr₹124 Cr₹107 Cr₹104 Cr
ASSETS
Gross Block ₹78 Cr₹57 Cr₹54 Cr₹48 Cr₹46 Cr
Less: Accumulated Depreciation ₹28 Cr₹25 Cr₹22 Cr₹18 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹32 Cr₹32 Cr₹30 Cr₹31 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹0.14 Cr-₹0.98 Cr-
Non Current Investments ₹0.01 Cr----
Long Term Investment ₹0.01 Cr----
    Quoted -----
    Unquoted ₹0.01 Cr----
Long Term Loans & Advances ₹6.86 Cr₹0.99 Cr₹0.96 Cr₹2.80 Cr₹3.73 Cr
Other Non Current Assets ₹0.59 Cr₹0.33 Cr₹0.19 Cr₹0.03 Cr₹0.12 Cr
Total Non-Current Assets ₹70 Cr₹34 Cr₹33 Cr₹34 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments -₹4.65 Cr---
    Quoted -₹4.65 Cr---
    Unquoted -----
Inventories ₹60 Cr₹52 Cr₹50 Cr₹40 Cr₹37 Cr
    Raw Materials ₹40 Cr₹34 Cr₹29 Cr₹19 Cr₹20 Cr
    Work-in Progress ₹7.45 Cr₹8.81 Cr₹8.90 Cr₹5.11 Cr₹5.67 Cr
    Finished Goods ₹13 Cr₹8.37 Cr₹12 Cr₹16 Cr₹12 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹65 Cr₹54 Cr₹34 Cr₹25 Cr₹26 Cr
    Debtors more than Six months ₹15 Cr₹11 Cr₹8.04 Cr₹8.22 Cr-
    Debtors Others ₹50 Cr₹42 Cr₹26 Cr₹17 Cr₹26 Cr
Cash and Bank ₹8.63 Cr₹9.95 Cr₹2.46 Cr₹1.46 Cr₹1.84 Cr
    Cash in hand ₹0.15 Cr₹0.21 Cr₹0.22 Cr₹0.16 Cr₹0.28 Cr
    Balances at Bank ₹8.48 Cr₹9.74 Cr₹2.25 Cr₹1.30 Cr₹1.55 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.31 Cr₹0.27 Cr₹0.17 Cr₹0.35 Cr₹0.45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.00 Cr
    Prepaid Expenses ₹0.29 Cr₹0.26 Cr₹0.16 Cr₹0.13 Cr₹0.17 Cr
    Other current_assets ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.22 Cr₹0.29 Cr
Short Term Loans and Advances ₹6.31 Cr₹3.91 Cr₹3.98 Cr₹6.46 Cr₹3.79 Cr
    Advances recoverable in cash or in kind ₹4.20 Cr₹2.89 Cr₹2.69 Cr₹1.62 Cr₹2.12 Cr
    Advance income tax and TDS --₹0.18 Cr₹0.46 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.11 Cr₹1.03 Cr₹1.11 Cr₹4.39 Cr₹1.48 Cr
Total Current Assets ₹140 Cr₹124 Cr₹90 Cr₹73 Cr₹70 Cr
Net Current Assets (Including Current Investments) ₹59 Cr₹51 Cr₹33 Cr₹27 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹210 Cr₹158 Cr₹124 Cr₹107 Cr₹104 Cr
Contingent Liabilities ₹10 Cr₹8.17 Cr₹6.16 Cr₹2.03 Cr₹3.35 Cr
Total Debt ₹25 Cr₹2.97 Cr₹8.84 Cr₹8.12 Cr₹14 Cr
Book Value 66.0351.4139.1435.7733.83
Adjusted Book Value 66.0351.4139.1435.7733.83

Compare Balance Sheet of peers of ICE MAKE REFRIGERATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICE MAKE REFRIGERATION ₹1,229.4 Cr -2.8% 0.4% 21.3% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹46,752.8 Cr 2.5% 26% 178.4% Stock Analytics
SYRMA SGS TECHNOLOGY ₹10,602.2 Cr -2.1% 11.1% -8.3% Stock Analytics
AVALON TECHNOLOGIES ₹6,565.6 Cr 13.6% 14.1% 92.1% Stock Analytics
DCX SYSTEMS ₹3,666.8 Cr 4.9% 3.7% -9% Stock Analytics
APOLLO MICRO SYSTEMS ₹2,888.7 Cr -3.5% 2.3% -18.1% Stock Analytics


ICE MAKE REFRIGERATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICE MAKE REFRIGERATION

-2.8%

0.4%

21.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses