HUHTAMAKI INDIA
|
HUHTAMAKI INDIA Last 5 Year Balance Sheet History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹4.59 Cr | ₹4.59 Cr | ₹6.27 Cr | ₹5.09 Cr | ₹6.22 Cr |
Total Reserves | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr | ₹744 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,019 Cr | ₹975 Cr | ₹581 Cr | ₹539 Cr | ₹588 Cr |
General Reserves | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr |
Other Reserves | ₹-0.42 Cr | ₹0.14 Cr | ₹-0.36 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr | ₹744 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,194 Cr | ₹1,150 Cr | ₹757 Cr | ₹715 Cr | ₹765 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹50 Cr | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹50 Cr | ₹25 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹150 Cr | ₹100 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹100 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹-50 Cr | - |
Deferred Tax Assets / Liabilities | ₹-7.00 Cr | ₹-18 Cr | ₹-28 Cr | ₹-17 Cr | ₹-7.75 Cr |
Deferred Tax Assets | ₹21 Cr | ₹32 Cr | ₹42 Cr | ₹31 Cr | ₹19 Cr |
Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹57 Cr | ₹62 Cr | ₹48 Cr | ₹64 Cr | ₹53 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹505 Cr | ₹412 Cr | ₹449 Cr | ₹432 Cr | ₹7.73 Cr |
Total Non-Current Liabilities | ₹655 Cr | ₹656 Cr | ₹669 Cr | ₹679 Cr | ₹178 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr | ₹410 Cr |
Sundry Creditors | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr | ₹410 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹68 Cr | ₹75 Cr | ₹54 Cr | ₹107 Cr | ₹62 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.11 Cr | ₹4.30 Cr | ₹5.03 Cr | ₹9.18 Cr | ₹4.68 Cr |
Interest Accrued But Not Due | ₹1.88 Cr | ₹3.67 Cr | ₹3.98 Cr | ₹4.08 Cr | ₹3.30 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹59 Cr | ₹67 Cr | ₹45 Cr | ₹94 Cr | ₹54 Cr |
Short Term Borrowings | - | - | ₹163 Cr | ₹99 Cr | ₹121 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹163 Cr | ₹99 Cr | ₹121 Cr |
Short Term Provisions | ₹166 Cr | ₹248 Cr | ₹137 Cr | ₹136 Cr | ₹39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹136 Cr | ₹222 Cr | ₹111 Cr | ₹111 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹28 Cr |
Total Current Liabilities | ₹712 Cr | ₹790 Cr | ₹833 Cr | ₹916 Cr | ₹632 Cr |
Total Liabilities | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr | ₹1,575 Cr |
ASSETS | |||||
Gross Block | ₹1,165 Cr | ₹1,024 Cr | ₹1,002 Cr | ₹1,030 Cr | ₹968 Cr |
Less: Accumulated Depreciation | ₹567 Cr | ₹541 Cr | ₹523 Cr | ₹493 Cr | ₹408 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹598 Cr | ₹483 Cr | ₹479 Cr | ₹537 Cr | ₹561 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹40 Cr | ₹131 Cr | ₹35 Cr | ₹43 Cr | ₹17 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹591 Cr | ₹514 Cr | ₹586 Cr | ₹530 Cr | ₹84 Cr |
Other Non Current Assets | ₹7.22 Cr | ₹3.34 Cr | ₹3.42 Cr | ₹5.87 Cr | ₹0.47 Cr |
Total Non-Current Assets | ₹1,236 Cr | ₹1,131 Cr | ₹1,103 Cr | ₹1,116 Cr | ₹661 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹151 Cr | ₹80 Cr | - | ₹0.62 Cr | ₹18 Cr |
Quoted | - | ₹80 Cr | - | ₹0.62 Cr | ₹18 Cr |
Unquoted | ₹151 Cr | - | - | - | - |
Inventories | ₹250 Cr | ₹270 Cr | ₹298 Cr | ₹348 Cr | ₹229 Cr |
Raw Materials | ₹150 Cr | ₹153 Cr | ₹161 Cr | ₹192 Cr | ₹129 Cr |
Work-in Progress | ₹21 Cr | ₹33 Cr | ₹36 Cr | ₹41 Cr | ₹25 Cr |
Finished Goods | ₹29 Cr | ₹38 Cr | ₹38 Cr | ₹40 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
Other Inventory | ₹35 Cr | ₹30 Cr | ₹45 Cr | ₹56 Cr | ₹34 Cr |
Sundry Debtors | ₹570 Cr | ₹551 Cr | ₹659 Cr | ₹629 Cr | ₹534 Cr |
Debtors more than Six months | ₹3.29 Cr | ₹12 Cr | ₹18 Cr | ₹17 Cr | - |
Debtors Others | ₹572 Cr | ₹549 Cr | ₹653 Cr | ₹625 Cr | ₹546 Cr |
Cash and Bank | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr | ₹67 Cr |
Cash in hand | - | - | - | ₹0.12 Cr | ₹0.10 Cr |
Balances at Bank | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr | ₹67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹54 Cr | ₹46 Cr |
Interest accrued on Investments | ₹1.18 Cr | ₹1.88 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹7.49 Cr | ₹6.43 Cr | ₹5.98 Cr | ₹4.62 Cr | ₹4.67 Cr |
Other current_assets | ₹7.47 Cr | ₹13 Cr | ₹12 Cr | ₹49 Cr | ₹41 Cr |
Short Term Loans and Advances | ₹160 Cr | ₹232 Cr | ₹118 Cr | ₹130 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹1.62 Cr | ₹1.46 Cr | ₹6.12 Cr | ₹5.22 Cr | ₹2.22 Cr |
Advance income tax and TDS | ₹134 Cr | ₹205 Cr | ₹93 Cr | ₹93 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹31 Cr | ₹18 Cr |
Total Current Assets | ₹1,324 Cr | ₹1,466 Cr | ₹1,135 Cr | ₹1,194 Cr | ₹914 Cr |
Net Current Assets (Including Current Investments) | ₹613 Cr | ₹675 Cr | ₹303 Cr | ₹278 Cr | ₹282 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr | ₹1,575 Cr |
Contingent Liabilities | ₹26 Cr | ₹26 Cr | ₹32 Cr | ₹38 Cr | ₹28 Cr |
Total Debt | ₹100 Cr | ₹200 Cr | ₹363 Cr | ₹349 Cr | ₹248 Cr |
Book Value | - | 151.68 | 99.37 | 93.93 | 100.43 |
Adjusted Book Value | 157.38 | 151.68 | 99.37 | 93.93 | 100.43 |
Compare Balance Sheet of peers of HUHTAMAKI INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HUHTAMAKI INDIA | ₹1,474.1 Cr | 0.4% | 4.2% | -41.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹43,106.6 Cr | 8.2% | 1.3% | -18% | Stock Analytics | |
ASTRAL | ₹35,102.5 Cr | 3.2% | 5.5% | -33% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹10,883.2 Cr | 4.8% | 0.3% | -29.2% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,016.3 Cr | 5.4% | -2.8% | 33.5% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,362.2 Cr | 31.3% | -17.6% | 82.9% | Stock Analytics |
HUHTAMAKI INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HUHTAMAKI INDIA | 0.4% |
4.2% |
-41.3% |
SENSEX | 5.8% |
6.1% |
4.7% |
You may also like the below Video Courses