HUBTOWN
|
HUBTOWN Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity Paid Up | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹5.40 Cr | - | - | - |
Total Reserves | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr | ₹1,459 Cr |
Securities Premium | ₹706 Cr | ₹689 Cr | ₹672 Cr | ₹672 Cr | ₹672 Cr |
Capital Reserves | ₹46 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Profit & Loss Account Balance | ₹81 Cr | ₹163 Cr | ₹173 Cr | ₹295 Cr | ₹416 Cr |
General Reserves | ₹344 Cr | ₹344 Cr | ₹344 Cr | ₹320 Cr | ₹298 Cr |
Other Reserves | - | - | - | ₹25 Cr | ₹47 Cr |
Reserve excluding Revaluation Reserve | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr | ₹1,459 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,258 Cr | ₹1,306 Cr | ₹1,289 Cr | ₹1,412 Cr | ₹1,532 Cr |
Minority Interest | ₹55 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹247 Cr | ₹31 Cr | ₹191 Cr | ₹229 Cr | ₹212 Cr |
Non Convertible Debentures | ₹174 Cr | ₹409 Cr | ₹150 Cr | ₹100 Cr | ₹14 Cr |
Converible Debentures & Bonds | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹40 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.56 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.10 Cr |
Term Loans - Institutions | ₹351 Cr | ₹111 Cr | ₹141 Cr | ₹256 Cr | ₹292 Cr |
Other Secured | ₹-301 Cr | ₹-512 Cr | ₹-122 Cr | ₹-150 Cr | ₹-134 Cr |
Unsecured Loans | ₹107 Cr | - | ₹25 Cr | ₹53 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹46 Cr | - | ₹25 Cr | ₹53 Cr | - |
Other Unsecured Loan | ₹61 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-48 Cr | ₹-48 Cr | ₹-16 Cr | ₹-21 Cr | ₹-23 Cr |
Deferred Tax Assets | ₹161 Cr | ₹173 Cr | ₹35 Cr | ₹31 Cr | ₹43 Cr |
Deferred Tax Liability | ₹114 Cr | ₹125 Cr | ₹18 Cr | ₹11 Cr | ₹20 Cr |
Other Long Term Liabilities | ₹54 Cr | ₹63 Cr | ₹69 Cr | ₹78 Cr | ₹166 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.64 Cr | ₹0.91 Cr | ₹2.12 Cr | ₹2.04 Cr | ₹2.00 Cr |
Total Non-Current Liabilities | ₹361 Cr | ₹47 Cr | ₹270 Cr | ₹342 Cr | ₹358 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr | ₹192 Cr |
Sundry Creditors | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr | ₹192 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,673 Cr | ₹2,624 Cr | ₹2,650 Cr | ₹2,188 Cr | ₹2,234 Cr |
Bank Overdraft / Short term credit | ₹109 Cr | ₹104 Cr | ₹107 Cr | ₹113 Cr | ₹2.43 Cr |
Advances received from customers | ₹1,444 Cr | ₹892 Cr | ₹971 Cr | ₹780 Cr | ₹675 Cr |
Interest Accrued But Not Due | ₹286 Cr | ₹157 Cr | ₹164 Cr | ₹154 Cr | ₹147 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹834 Cr | ₹1,471 Cr | ₹1,408 Cr | ₹1,141 Cr | ₹1,409 Cr |
Short Term Borrowings | ₹321 Cr | ₹270 Cr | ₹256 Cr | ₹254 Cr | ₹233 Cr |
Secured ST Loans repayable on Demands | ₹61 Cr | ₹73 Cr | ₹81 Cr | ₹98 Cr | ₹88 Cr |
Working Capital Loans- Sec | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹241 Cr | ₹195 Cr | ₹174 Cr | ₹155 Cr | ₹144 Cr |
Other Unsecured Loans | ₹-15 Cr | ₹-26 Cr | ₹-23 Cr | ₹-20 Cr | ₹-17 Cr |
Short Term Provisions | ₹4.22 Cr | ₹4.21 Cr | ₹2.58 Cr | ₹6.48 Cr | ₹4.30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.26 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.96 Cr | ₹4.07 Cr | ₹2.44 Cr | ₹6.30 Cr | ₹4.16 Cr |
Total Current Liabilities | ₹3,188 Cr | ₹3,081 Cr | ₹3,108 Cr | ₹2,632 Cr | ₹2,663 Cr |
Total Liabilities | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr | ₹4,575 Cr |
ASSETS | |||||
Gross Block | ₹147 Cr | ₹59 Cr | ₹62 Cr | ₹59 Cr | ₹82 Cr |
Less: Accumulated Depreciation | ₹39 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹107 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹48 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Non Current Investments | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr | ₹1,653 Cr |
Long Term Investment | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr | ₹1,653 Cr |
Quoted | - | ₹974 Cr | ₹974 Cr | ₹974 Cr | ₹974 Cr |
Unquoted | ₹106 Cr | ₹149 Cr | ₹256 Cr | ₹278 Cr | ₹679 Cr |
Long Term Loans & Advances | ₹607 Cr | ₹183 Cr | ₹178 Cr | ₹200 Cr | ₹203 Cr |
Other Non Current Assets | ₹9.41 Cr | ₹7.45 Cr | ₹4.29 Cr | ₹3.35 Cr | ₹5.36 Cr |
Total Non-Current Assets | ₹877 Cr | ₹1,396 Cr | ₹1,499 Cr | ₹1,542 Cr | ₹1,926 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹3.43 Cr |
Quoted | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹0.61 Cr |
Unquoted | - | - | - | - | ₹2.82 Cr |
Inventories | ₹2,924 Cr | ₹2,014 Cr | ₹2,079 Cr | ₹1,759 Cr | ₹1,805 Cr |
Raw Materials | ₹22 Cr | ₹22 Cr | ₹60 Cr | ₹15 Cr | ₹90 Cr |
Work-in Progress | ₹2,482 Cr | ₹1,679 Cr | ₹1,838 Cr | ₹1,547 Cr | ₹1,622 Cr |
Finished Goods | ₹107 Cr | ₹203 Cr | ₹90 Cr | ₹104 Cr | ₹76 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹314 Cr | ₹110 Cr | ₹91 Cr | ₹93 Cr | ₹17 Cr |
Sundry Debtors | ₹191 Cr | ₹203 Cr | ₹244 Cr | ₹185 Cr | ₹90 Cr |
Debtors more than Six months | ₹188 Cr | ₹199 Cr | ₹229 Cr | ₹104 Cr | - |
Debtors Others | ₹23 Cr | ₹23 Cr | ₹34 Cr | ₹99 Cr | ₹92 Cr |
Cash and Bank | ₹132 Cr | ₹63 Cr | ₹55 Cr | ₹63 Cr | ₹42 Cr |
Cash in hand | ₹0.75 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.45 Cr |
Balances at Bank | ₹131 Cr | ₹62 Cr | ₹55 Cr | ₹62 Cr | ₹41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹253 Cr | ₹242 Cr | ₹264 Cr | ₹293 Cr | ₹110 Cr |
Interest accrued on Investments | ₹0.76 Cr | ₹0.18 Cr | ₹0.69 Cr | ₹0.95 Cr | ₹1.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.46 Cr | ₹0.46 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹9.05 Cr |
Prepaid Expenses | ₹0.16 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.22 Cr |
Other current_assets | ₹251 Cr | ₹241 Cr | ₹262 Cr | ₹291 Cr | ₹100 Cr |
Short Term Loans and Advances | ₹485 Cr | ₹538 Cr | ₹544 Cr | ₹563 Cr | ₹599 Cr |
Advances recoverable in cash or in kind | ₹411 Cr | ₹473 Cr | ₹447 Cr | ₹473 Cr | ₹477 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹74 Cr | ₹65 Cr | ₹97 Cr | ₹90 Cr | ₹123 Cr |
Total Current Assets | ₹3,985 Cr | ₹3,060 Cr | ₹3,187 Cr | ₹2,864 Cr | ₹2,649 Cr |
Net Current Assets (Including Current Investments) | ₹797 Cr | ₹-21 Cr | ₹79 Cr | ₹232 Cr | ₹-14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr | ₹4,575 Cr |
Contingent Liabilities | ₹1,964 Cr | ₹1,573 Cr | ₹1,867 Cr | ₹1,478 Cr | ₹2,607 Cr |
Total Debt | ₹940 Cr | ₹862 Cr | ₹678 Cr | ₹765 Cr | ₹696 Cr |
Book Value | - | 170.33 | 177.24 | 194.10 | 210.66 |
Adjusted Book Value | 157.38 | 170.33 | 177.24 | 194.10 | 210.66 |
Compare Balance Sheet of peers of HUBTOWN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HUBTOWN | ₹3,819.9 Cr | -4.3% | 5.2% | 231% | Stock Analytics | |
DLF | ₹216,590.0 Cr | 2.9% | 11.4% | 33.8% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,604.0 Cr | 3% | 20.9% | 56.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹87,680.5 Cr | 1.8% | 8.4% | 49.6% | Stock Analytics | |
OBEROI REALTY | ₹77,550.9 Cr | 0.4% | 6% | 45.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹66,593.4 Cr | 3.3% | 26% | 64.9% | Stock Analytics |
HUBTOWN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HUBTOWN | -4.3% |
5.2% |
231% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses