HUBTOWN
|
HUBTOWN Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
Equity - Authorised | ₹500 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
Equity Paid Up | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹34 Cr | - | ₹5.40 Cr | - | - |
Total Reserves | ₹2,238 Cr | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr |
Securities Premium | ₹1,717 Cr | ₹706 Cr | ₹689 Cr | ₹672 Cr | ₹672 Cr |
Capital Reserves | ₹46 Cr | ₹46 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Profit & Loss Account Balance | ₹130 Cr | ₹81 Cr | ₹163 Cr | ₹173 Cr | ₹295 Cr |
General Reserves | ₹344 Cr | ₹344 Cr | ₹344 Cr | ₹344 Cr | ₹320 Cr |
Other Reserves | - | - | - | - | ₹25 Cr |
Reserve excluding Revaluation Reserve | ₹2,238 Cr | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,408 Cr | ₹1,258 Cr | ₹1,306 Cr | ₹1,289 Cr | ₹1,412 Cr |
Minority Interest | ₹61 Cr | ₹55 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹488 Cr | ₹308 Cr | ₹31 Cr | ₹191 Cr | ₹229 Cr |
Non Convertible Debentures | ₹224 Cr | ₹174 Cr | ₹409 Cr | ₹150 Cr | ₹100 Cr |
Converible Debentures & Bonds | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.56 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.22 Cr |
Term Loans - Institutions | ₹336 Cr | ₹351 Cr | ₹111 Cr | ₹141 Cr | ₹256 Cr |
Other Secured | ₹-95 Cr | ₹-240 Cr | ₹-512 Cr | ₹-122 Cr | ₹-150 Cr |
Unsecured Loans | ₹20 Cr | ₹46 Cr | - | ₹25 Cr | ₹53 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹20 Cr | ₹46 Cr | - | ₹25 Cr | ₹53 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.03 Cr | ₹-48 Cr | ₹-48 Cr | ₹-16 Cr | ₹-21 Cr |
Deferred Tax Assets | ₹140 Cr | ₹161 Cr | ₹173 Cr | ₹35 Cr | ₹31 Cr |
Deferred Tax Liability | ₹134 Cr | ₹114 Cr | ₹125 Cr | ₹18 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹64 Cr | ₹54 Cr | ₹63 Cr | ₹69 Cr | ₹78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.22 Cr | ₹0.64 Cr | ₹0.91 Cr | ₹2.12 Cr | ₹2.04 Cr |
Total Non-Current Liabilities | ₹566 Cr | ₹361 Cr | ₹47 Cr | ₹270 Cr | ₹342 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹191 Cr | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr |
Sundry Creditors | ₹191 Cr | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,043 Cr | ₹2,673 Cr | ₹2,624 Cr | ₹2,650 Cr | ₹2,188 Cr |
Bank Overdraft / Short term credit | ₹1.18 Cr | ₹109 Cr | ₹104 Cr | ₹107 Cr | ₹113 Cr |
Advances received from customers | ₹1,393 Cr | ₹1,427 Cr | ₹892 Cr | ₹971 Cr | ₹780 Cr |
Interest Accrued But Not Due | ₹216 Cr | ₹286 Cr | ₹157 Cr | ₹164 Cr | ₹154 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹432 Cr | ₹852 Cr | ₹1,471 Cr | ₹1,408 Cr | ₹1,141 Cr |
Short Term Borrowings | ₹138 Cr | ₹321 Cr | ₹270 Cr | ₹256 Cr | ₹254 Cr |
Secured ST Loans repayable on Demands | ₹58 Cr | ₹61 Cr | ₹73 Cr | ₹81 Cr | ₹98 Cr |
Working Capital Loans- Sec | - | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹72 Cr | ₹241 Cr | ₹195 Cr | ₹174 Cr | ₹155 Cr |
Other Unsecured Loans | ₹8.34 Cr | ₹-15 Cr | ₹-26 Cr | ₹-23 Cr | ₹-20 Cr |
Short Term Provisions | ₹4.44 Cr | ₹4.22 Cr | ₹4.21 Cr | ₹2.58 Cr | ₹6.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.26 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.44 Cr | ₹3.96 Cr | ₹4.07 Cr | ₹2.44 Cr | ₹6.30 Cr |
Total Current Liabilities | ₹2,375 Cr | ₹3,188 Cr | ₹3,081 Cr | ₹3,108 Cr | ₹2,632 Cr |
Total Liabilities | ₹5,411 Cr | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr |
ASSETS | |||||
Gross Block | ₹151 Cr | ₹147 Cr | ₹59 Cr | ₹62 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹39 Cr | ₹39 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹112 Cr | ₹107 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Non Current Investments | ₹97 Cr | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr |
Long Term Investment | ₹97 Cr | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr |
Quoted | - | - | ₹974 Cr | ₹974 Cr | ₹974 Cr |
Unquoted | ₹97 Cr | ₹106 Cr | ₹149 Cr | ₹256 Cr | ₹278 Cr |
Long Term Loans & Advances | ₹590 Cr | ₹607 Cr | ₹183 Cr | ₹178 Cr | ₹200 Cr |
Other Non Current Assets | ₹5.88 Cr | ₹9.51 Cr | ₹7.45 Cr | ₹4.29 Cr | ₹3.35 Cr |
Total Non-Current Assets | ₹845 Cr | ₹877 Cr | ₹1,396 Cr | ₹1,499 Cr | ₹1,542 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.98 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr |
Quoted | ₹0.98 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹3,150 Cr | ₹2,924 Cr | ₹2,014 Cr | ₹2,079 Cr | ₹1,759 Cr |
Raw Materials | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹60 Cr | ₹15 Cr |
Work-in Progress | ₹2,623 Cr | ₹2,482 Cr | ₹1,679 Cr | ₹1,838 Cr | ₹1,547 Cr |
Finished Goods | ₹230 Cr | ₹107 Cr | ₹203 Cr | ₹90 Cr | ₹104 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹275 Cr | ₹314 Cr | ₹110 Cr | ₹91 Cr | ₹93 Cr |
Sundry Debtors | ₹303 Cr | ₹191 Cr | ₹203 Cr | ₹244 Cr | ₹185 Cr |
Debtors more than Six months | ₹264 Cr | ₹188 Cr | ₹199 Cr | ₹229 Cr | ₹104 Cr |
Debtors Others | ₹59 Cr | ₹23 Cr | ₹23 Cr | ₹34 Cr | ₹99 Cr |
Cash and Bank | ₹190 Cr | ₹132 Cr | ₹63 Cr | ₹55 Cr | ₹63 Cr |
Cash in hand | ₹0.77 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.37 Cr |
Balances at Bank | ₹190 Cr | ₹131 Cr | ₹62 Cr | ₹55 Cr | ₹62 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹52 Cr | ₹253 Cr | ₹242 Cr | ₹264 Cr | ₹293 Cr |
Interest accrued on Investments | ₹0.33 Cr | ₹0.76 Cr | ₹0.18 Cr | ₹0.69 Cr | ₹0.95 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹1.08 Cr | ₹1.08 Cr |
Prepaid Expenses | ₹0.48 Cr | ₹0.16 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.27 Cr |
Other current_assets | ₹51 Cr | ₹252 Cr | ₹241 Cr | ₹262 Cr | ₹291 Cr |
Short Term Loans and Advances | ₹871 Cr | ₹484 Cr | ₹538 Cr | ₹544 Cr | ₹563 Cr |
Advances recoverable in cash or in kind | ₹750 Cr | ₹411 Cr | ₹473 Cr | ₹447 Cr | ₹473 Cr |
Advance income tax and TDS | ₹14 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹107 Cr | ₹74 Cr | ₹65 Cr | ₹97 Cr | ₹90 Cr |
Total Current Assets | ₹4,567 Cr | ₹3,985 Cr | ₹3,060 Cr | ₹3,187 Cr | ₹2,864 Cr |
Net Current Assets (Including Current Investments) | ₹2,191 Cr | ₹797 Cr | ₹-21 Cr | ₹79 Cr | ₹232 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,411 Cr | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr |
Contingent Liabilities | ₹1,819 Cr | ₹1,668 Cr | ₹1,573 Cr | ₹1,867 Cr | ₹1,478 Cr |
Total Debt | ₹792 Cr | ₹940 Cr | ₹862 Cr | ₹678 Cr | ₹765 Cr |
Book Value | 175.06 | 157.38 | 170.33 | 177.24 | 194.10 |
Adjusted Book Value | 175.06 | 157.38 | 170.33 | 177.24 | 194.10 |
Compare Balance Sheet of peers of HUBTOWN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HUBTOWN | ₹4,401.5 Cr | 0% | -6% | 15.7% | Stock Analytics | |
DLF | ₹190,401.0 Cr | 3.9% | -2.2% | -12.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,286.0 Cr | 3.5% | -0.5% | -3.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹66,400.9 Cr | 5.4% | 7% | -30.9% | Stock Analytics | |
OBEROI REALTY | ₹61,348.8 Cr | 5.5% | 2.7% | -19.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,611.9 Cr | 6.3% | 4.9% | 4% | Stock Analytics |
HUBTOWN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HUBTOWN | 0% |
-6% |
15.7% |
SENSEX | 1.6% |
2.1% |
2.6% |
You may also like the below Video Courses