HP ADHESIVES
|
HP ADHESIVES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹151 Cr | ₹130 Cr | ₹119 Cr | ₹-0.34 Cr | ₹-11 Cr |
Securities Premium | ₹113 Cr | ₹113 Cr | ₹113 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹38 Cr | ₹17 Cr | ₹6.10 Cr | ₹-0.34 Cr | ₹-11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹151 Cr | ₹130 Cr | ₹119 Cr | ₹-0.34 Cr | ₹-11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹169 Cr | ₹148 Cr | ₹137 Cr | ₹13 Cr | ₹2.48 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.15 Cr | ₹2.66 Cr | ₹4.29 Cr | ₹8.55 Cr | ₹0.78 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹2.27 Cr | ₹3.62 Cr | ₹7.61 Cr | ₹0.33 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.15 Cr | ₹0.39 Cr | ₹0.67 Cr | ₹0.93 Cr | ₹0.45 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.13 Cr | ₹-0.52 Cr | ₹-1.29 Cr | ₹-1.72 Cr | ₹-2.43 Cr |
Deferred Tax Assets | ₹0.52 Cr | ₹1.29 Cr | ₹1.72 Cr | ₹2.43 Cr | ₹2.56 Cr |
Deferred Tax Liability | ₹0.39 Cr | ₹0.77 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.13 Cr |
Other Long Term Liabilities | ₹1.47 Cr | ₹2.64 Cr | ₹3.90 Cr | ₹0.15 Cr | ₹0.74 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.69 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹1.19 Cr | ₹1.01 Cr |
Total Non-Current Liabilities | ₹2.19 Cr | ₹5.70 Cr | ₹7.82 Cr | ₹8.16 Cr | ₹0.10 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹20 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr |
Sundry Creditors | ₹16 Cr | ₹20 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.87 Cr | ₹7.99 Cr | ₹11 Cr | ₹16 Cr | ₹2.86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.96 Cr | ₹1.14 Cr | ₹2.35 Cr | ₹1.06 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.91 Cr | ₹6.84 Cr | ₹8.50 Cr | ₹15 Cr | ₹2.86 Cr |
Short Term Borrowings | - | ₹0.34 Cr | ₹5.33 Cr | ₹23 Cr | ₹34 Cr |
Secured ST Loans repayable on Demands | - | ₹0.34 Cr | ₹5.33 Cr | ₹23 Cr | ₹25 Cr |
Working Capital Loans- Sec | - | ₹0.34 Cr | ₹5.33 Cr | ₹23 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-0.34 Cr | ₹-5.33 Cr | ₹-23 Cr | ₹-15 Cr |
Short Term Provisions | ₹2.70 Cr | ₹1.59 Cr | ₹1.36 Cr | ₹2.77 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.45 Cr | ₹1.13 Cr | ₹0.40 Cr | ₹1.35 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.25 Cr | ₹0.46 Cr | ₹0.96 Cr | ₹1.42 Cr | - |
Total Current Liabilities | ₹27 Cr | ₹30 Cr | ₹49 Cr | ₹67 Cr | ₹52 Cr |
Total Liabilities | ₹198 Cr | ₹184 Cr | ₹194 Cr | ₹88 Cr | ₹54 Cr |
ASSETS | |||||
Gross Block | ₹72 Cr | ₹55 Cr | ₹38 Cr | ₹29 Cr | ₹19 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹8.28 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹52 Cr | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹11 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹6.52 Cr | ₹1.20 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.09 Cr | ₹2.04 Cr | ₹2.24 Cr | ₹0.56 Cr | ₹0.89 Cr |
Other Non Current Assets | ₹4.87 Cr | ₹29 Cr | ₹14 Cr | - | ₹0.16 Cr |
Total Non-Current Assets | ₹75 Cr | ₹87 Cr | ₹60 Cr | ₹26 Cr | ₹13 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹18 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | - | - | - | - |
Inventories | ₹48 Cr | ₹45 Cr | ₹41 Cr | ₹32 Cr | ₹19 Cr |
Raw Materials | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹8.36 Cr |
Work-in Progress | ₹4.20 Cr | ₹4.72 Cr | ₹4.72 Cr | ₹2.02 Cr | ₹0.60 Cr |
Finished Goods | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹9.56 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹36 Cr | ₹37 Cr | ₹32 Cr | ₹23 Cr | ₹20 Cr |
Debtors more than Six months | ₹4.82 Cr | ₹3.95 Cr | ₹3.53 Cr | ₹5.45 Cr | - |
Debtors Others | ₹38 Cr | ₹39 Cr | ₹34 Cr | ₹24 Cr | ₹28 Cr |
Cash and Bank | ₹9.10 Cr | ₹1.40 Cr | ₹48 Cr | ₹0.83 Cr | ₹0.76 Cr |
Cash in hand | ₹0.18 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.20 Cr |
Balances at Bank | ₹8.92 Cr | ₹1.26 Cr | ₹48 Cr | ₹0.69 Cr | ₹0.56 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.88 Cr | ₹3.63 Cr | ₹2.70 Cr | ₹1.51 Cr | ₹0.39 Cr |
Interest accrued on Investments | ₹0.14 Cr | ₹1.56 Cr | ₹0.52 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.46 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.11 Cr |
Other current_assets | ₹0.28 Cr | ₹1.71 Cr | ₹1.84 Cr | ₹1.27 Cr | ₹0.28 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹9.54 Cr | ₹11 Cr | ₹4.16 Cr | ₹1.88 Cr |
Advances recoverable in cash or in kind | ₹6.99 Cr | ₹7.22 Cr | ₹6.31 Cr | ₹3.63 Cr | ₹0.02 Cr |
Advance income tax and TDS | - | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.21 Cr | ₹2.25 Cr | ₹4.32 Cr | ₹0.40 Cr | ₹1.65 Cr |
Total Current Assets | ₹123 Cr | ₹97 Cr | ₹134 Cr | ₹62 Cr | ₹41 Cr |
Net Current Assets (Including Current Investments) | ₹96 Cr | ₹67 Cr | ₹85 Cr | ₹-5.47 Cr | ₹-10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹198 Cr | ₹184 Cr | ₹194 Cr | ₹88 Cr | ₹54 Cr |
Contingent Liabilities | ₹0.56 Cr | ₹0.56 Cr | ₹2.68 Cr | - | - |
Total Debt | ₹0.52 Cr | ₹4.63 Cr | ₹14 Cr | ₹42 Cr | ₹35 Cr |
Book Value | - | 80.70 | 74.74 | 9.74 | 1.91 |
Adjusted Book Value | 18.38 | 16.14 | 14.95 | 1.95 | 0.38 |
Compare Balance Sheet of peers of HP ADHESIVES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HP ADHESIVES | ₹703.9 Cr | -5.9% | -11% | -21.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹147,304.0 Cr | -0.3% | -9.1% | 7.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,016.7 Cr | -3% | -12.2% | 46% | Stock Analytics | |
SRF | ₹67,393.7 Cr | 1.6% | -2% | -8.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,524.0 Cr | -6.4% | -9.1% | 6.3% | Stock Analytics | |
DEEPAK NITRITE | ₹32,992.1 Cr | -3% | -10.7% | -1% | Stock Analytics |
HP ADHESIVES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HP ADHESIVES | -5.9% |
-11% |
-21.4% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses