HOUSING & URBAN DEVELOPMENT CORPORATION
|
HOUSING & URBAN DEVELOPMENT CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr |
Equity - Authorised | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr |
 Equity - Issued | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr |
Equity Paid Up | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr | ₹2,002 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹14,611 Cr | ₹13,442 Cr | ₹12,465 Cr | ₹11,186 Cr | ₹10,340 Cr |
Securities Premium | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.26 Cr |
Capital Reserves | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Profit & Loss Account Balance | ₹744 Cr | ₹624 Cr | ₹552 Cr | ₹285 Cr | ₹477 Cr |
General Reserves | ₹3,407 Cr | ₹2,997 Cr | ₹2,488 Cr | ₹1,405 Cr | ₹1,405 Cr |
Other Reserves | ₹10,398 Cr | ₹9,759 Cr | ₹9,363 Cr | ₹9,435 Cr | ₹8,397 Cr |
Reserve excluding Revaluation Reserve | ₹14,611 Cr | ₹13,442 Cr | ₹12,465 Cr | ₹11,186 Cr | ₹10,340 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹16,613 Cr | ₹15,444 Cr | ₹14,467 Cr | ₹13,188 Cr | ₹12,342 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12,897 Cr | ₹14,755 Cr | ₹16,025 Cr | ₹18,717 Cr | ₹20,172 Cr |
Non Convertible Debentures | ₹12,342 Cr | ₹13,978 Cr | ₹14,994 Cr | ₹17,352 Cr | ₹17,354 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹6.36 Cr | ₹19 Cr | ₹30 Cr |
Term Loans - Institutions | ₹554 Cr | ₹777 Cr | ₹1,025 Cr | ₹1,346 Cr | ₹2,789 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹34,688 Cr | ₹34,291 Cr | ₹40,893 Cr | ₹40,742 Cr | ₹37,099 Cr |
Fixed Deposits - Public | - | ₹0.07 Cr | ₹1.65 Cr | ₹3.98 Cr | ₹23 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹4,884 Cr | ₹76 Cr | ₹141 Cr | ₹239 Cr | ₹344 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹29,804 Cr | ₹34,214 Cr | ₹40,750 Cr | ₹40,500 Cr | ₹36,732 Cr |
Deferred Tax Assets / Liabilities | ₹1,228 Cr | ₹1,006 Cr | ₹844 Cr | ₹634 Cr | ₹414 Cr |
Deferred Tax Assets | ₹651 Cr | ₹696 Cr | ₹720 Cr | ₹774 Cr | ₹824 Cr |
Deferred Tax Liability | ₹1,880 Cr | ₹1,702 Cr | ₹1,564 Cr | ₹1,408 Cr | ₹1,237 Cr |
Other Long Term Liabilities | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹359 Cr | ₹343 Cr | ₹339 Cr | ₹333 Cr | ₹221 Cr |
Total Non-Current Liabilities | ₹49,185 Cr | ₹50,406 Cr | ₹58,112 Cr | ₹60,436 Cr | ₹57,916 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹7.94 Cr | ₹9.64 Cr | ₹12 Cr | ₹18 Cr |
Sundry Creditors | ₹14 Cr | ₹7.94 Cr | ₹9.64 Cr | ₹12 Cr | ₹18 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,153 Cr | ₹1,238 Cr | ₹1,713 Cr | ₹1,795 Cr | ₹1,685 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.31 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4.57 Cr |
Interest Accrued But Not Due | ₹902 Cr | ₹934 Cr | ₹1,161 Cr | ₹1,393 Cr | ₹1,195 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹247 Cr | ₹292 Cr | ₹540 Cr | ₹389 Cr | ₹485 Cr |
Short Term Borrowings | ₹26,411 Cr | ₹13,859 Cr | ₹4,585 Cr | ₹1,519 Cr | ₹4,165 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹26,411 Cr | ₹13,859 Cr | ₹4,585 Cr | ₹1,519 Cr | ₹4,165 Cr |
Short Term Provisions | ₹514 Cr | ₹438 Cr | ₹422 Cr | ₹430 Cr | ₹455 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹514 Cr | ₹438 Cr | ₹422 Cr | ₹430 Cr | ₹455 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹28,093 Cr | ₹15,543 Cr | ₹6,730 Cr | ₹3,756 Cr | ₹6,323 Cr |
Total Liabilities | ₹93,891 Cr | ₹81,393 Cr | ₹79,308 Cr | ₹77,380 Cr | ₹76,581 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹91,334 Cr | ₹79,203 Cr | ₹76,952 Cr | ₹74,246 Cr | ₹74,224 Cr |
Gross Block | ₹171 Cr | ₹168 Cr | ₹164 Cr | ₹149 Cr | ₹127 Cr |
Less: Accumulated Depreciation | ₹103 Cr | ₹99 Cr | ₹88 Cr | ₹86 Cr | ₹81 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹69 Cr | ₹69 Cr | ₹75 Cr | ₹63 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹52 Cr |
Non Current Investments | ₹273 Cr | ₹262 Cr | ₹254 Cr | ₹242 Cr | ₹232 Cr |
Long Term Investment | ₹273 Cr | ₹262 Cr | ₹254 Cr | ₹242 Cr | ₹232 Cr |
Quoted | ₹0.10 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹2.60 Cr |
Unquoted | ₹276 Cr | ₹215 Cr | ₹207 Cr | ₹195 Cr | ₹233 Cr |
Long Term Loans & Advances | ₹32 Cr | ₹36 Cr | ₹39 Cr | ₹47 Cr | ₹46 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹91,742 Cr | ₹79,610 Cr | ₹77,364 Cr | ₹74,655 Cr | ₹74,618 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹24 Cr | ₹368 Cr | ₹2.75 Cr | ₹7.53 Cr | - |
Quoted | ₹24 Cr | - | - | - | - |
Unquoted | - | ₹368 Cr | ₹2.75 Cr | ₹7.53 Cr | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.22 Cr | ₹1.38 Cr | ₹7.16 Cr | ₹7.93 Cr | ₹6.24 Cr |
Debtors more than Six months | ₹11 Cr | ₹11 Cr | ₹22 Cr | ₹23 Cr | - |
Debtors Others | ₹0.42 Cr | ₹0.59 Cr | ₹1.80 Cr | ₹1.87 Cr | ₹23 Cr |
Cash and Bank | ₹387 Cr | ₹69 Cr | ₹644 Cr | ₹1,427 Cr | ₹423 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹140 Cr | ₹69 Cr | ₹644 Cr | ₹1,427 Cr | ₹423 Cr |
Other cash and bank balances | ₹247 Cr | - | - | - | - |
Other Current Assets | ₹905 Cr | ₹562 Cr | ₹516 Cr | ₹498 Cr | ₹712 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.35 Cr | - | - | - | - |
Prepaid Expenses | ₹2.73 Cr | ₹2.70 Cr | ₹1.75 Cr | ₹14 Cr | ₹12 Cr |
Other current_assets | ₹900 Cr | ₹560 Cr | ₹515 Cr | ₹484 Cr | ₹700 Cr |
Short Term Loans and Advances | ₹831 Cr | ₹783 Cr | ₹774 Cr | ₹783 Cr | ₹822 Cr |
Advances recoverable in cash or in kind | ₹43 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹61 Cr |
Advance income tax and TDS | ₹775 Cr | ₹731 Cr | ₹722 Cr | ₹729 Cr | ₹760 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹-1.43 Cr | ₹-1.88 Cr | ₹0.70 Cr | ₹0.14 Cr |
Total Current Assets | ₹2,149 Cr | ₹1,783 Cr | ₹1,944 Cr | ₹2,724 Cr | ₹1,963 Cr |
Net Current Assets (Including Current Investments) | ₹-25,945 Cr | ₹-13,760 Cr | ₹-4,786 Cr | ₹-1,032 Cr | ₹-4,360 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹93,891 Cr | ₹81,393 Cr | ₹79,308 Cr | ₹77,380 Cr | ₹76,581 Cr |
Contingent Liabilities | ₹43 Cr | ₹58 Cr | ₹58 Cr | ₹40 Cr | ₹320 Cr |
Total Debt | ₹73,996 Cr | ₹62,905 Cr | ₹61,503 Cr | ₹60,978 Cr | ₹61,437 Cr |
Book Value | - | 77.14 | 72.27 | 65.88 | 61.65 |
Adjusted Book Value | 82.98 | 77.14 | 72.27 | 65.88 | 61.65 |
Compare Balance Sheet of peers of HOUSING & URBAN DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹40,268.2 Cr | -1.7% | -4% | 149.6% | Stock Analytics | |
LIC HOUSING FINANCE | ₹33,617.1 Cr | -0.2% | -0.5% | 31.2% | Stock Analytics | |
PNB HOUSING FINANCE | ₹22,460.8 Cr | -12.5% | -7.4% | 10.2% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹15,866.8 Cr | -4.3% | -16.4% | 4.7% | Stock Analytics | |
AAVAS FINANCIERS | ₹12,992.2 Cr | -0.8% | -5.3% | 10.1% | Stock Analytics | |
INDIABULLS HOUSING FINANCE | ₹11,900.6 Cr | 8.8% | 4.3% | -10.1% | Stock Analytics |
HOUSING & URBAN DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HOUSING & URBAN DEVELOPMENT CORPORATION | -1.7% |
-4% |
149.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses