HONEYWELL AUTOMATION INDIA
|
HONEYWELL AUTOMATION INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.80 Cr | ₹8.80 Cr | ₹8.84 Cr | ₹8.84 Cr | ₹8.84 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.80 Cr | ₹8.80 Cr | ₹8.84 Cr | ₹8.84 Cr | ₹8.84 Cr |
Equity Paid Up | ₹8.80 Cr | ₹8.80 Cr | ₹8.84 Cr | ₹8.84 Cr | ₹8.84 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹17 Cr | ₹13 Cr | ₹9.27 Cr | ₹7.52 Cr | ₹5.80 Cr |
Total Reserves | ₹3,581 Cr | ₹3,167 Cr | ₹2,819 Cr | ₹2,563 Cr | ₹2,164 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,403 Cr | ₹2,996 Cr | ₹2,637 Cr | ₹2,373 Cr | ₹1,980 Cr |
General Reserves | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr |
Other Reserves | ₹-23 Cr | ₹-30 Cr | ₹-20 Cr | ₹-12 Cr | ₹-17 Cr |
Reserve excluding Revaluation Reserve | ₹3,581 Cr | ₹3,167 Cr | ₹2,819 Cr | ₹2,563 Cr | ₹2,164 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,606 Cr | ₹3,189 Cr | ₹2,837 Cr | ₹2,579 Cr | ₹2,178 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-70 Cr | ₹-72 Cr | ₹-58 Cr | ₹-55 Cr | ₹-57 Cr |
Deferred Tax Assets | ₹71 Cr | ₹72 Cr | ₹59 Cr | ₹57 Cr | ₹58 Cr |
Deferred Tax Liability | ₹0.50 Cr | - | ₹0.84 Cr | ₹2.28 Cr | ₹1.08 Cr |
Other Long Term Liabilities | ₹50 Cr | ₹18 Cr | ₹36 Cr | ₹55 Cr | ₹64 Cr |
Long Term Trade Payables | - | - | ₹2.11 Cr | - | ₹3.38 Cr |
Long Term Provisions | ₹792 Cr | ₹913 Cr | ₹30 Cr | ₹1,310 Cr | ₹1,149 Cr |
Total Non-Current Liabilities | ₹771 Cr | ₹858 Cr | ₹11 Cr | ₹1,309 Cr | ₹1,160 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹761 Cr | ₹725 Cr | ₹722 Cr | ₹945 Cr | ₹926 Cr |
Sundry Creditors | ₹761 Cr | ₹725 Cr | ₹722 Cr | ₹945 Cr | ₹926 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹293 Cr | ₹315 Cr | ₹285 Cr | ₹252 Cr | ₹154 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹113 Cr | ₹102 Cr | ₹80 Cr | ₹46 Cr | ₹79 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹11 Cr | ₹19 Cr | ₹19 Cr | - | - |
Other Liabilities | ₹169 Cr | ₹194 Cr | ₹185 Cr | ₹206 Cr | ₹75 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1,037 Cr | ₹794 Cr | ₹102 Cr | ₹60 Cr | ₹89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹948 Cr | ₹653 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹89 Cr | ₹141 Cr | ₹102 Cr | ₹60 Cr | ₹89 Cr |
Total Current Liabilities | ₹2,092 Cr | ₹1,834 Cr | ₹1,110 Cr | ₹1,257 Cr | ₹1,169 Cr |
Total Liabilities | ₹6,469 Cr | ₹5,881 Cr | ₹3,957 Cr | ₹5,145 Cr | ₹4,507 Cr |
ASSETS | |||||
Gross Block | ₹375 Cr | ₹313 Cr | ₹293 Cr | ₹307 Cr | ₹265 Cr |
Less: Accumulated Depreciation | ₹205 Cr | ₹162 Cr | ₹113 Cr | ₹91 Cr | ₹69 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹170 Cr | ₹151 Cr | ₹181 Cr | ₹217 Cr | ₹196 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.90 Cr | ₹2.40 Cr | ₹2.14 Cr | ₹2.12 Cr | ₹14 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹861 Cr | ₹1,018 Cr | ₹181 Cr | ₹1,409 Cr | ₹1,330 Cr |
Other Non Current Assets | ₹24 Cr | ₹5.60 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,058 Cr | ₹1,177 Cr | ₹376 Cr | ₹1,640 Cr | ₹1,552 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹159 Cr | ₹165 Cr | ₹99 Cr | ₹95 Cr | ₹121 Cr |
Raw Materials | ₹70 Cr | ₹73 Cr | ₹24 Cr | ₹21 Cr | ₹66 Cr |
Work-in Progress | ₹10 Cr | ₹40 Cr | ₹24 Cr | ₹21 Cr | ₹11 Cr |
Finished Goods | ₹5.90 Cr | ₹2.00 Cr | ₹2.01 Cr | ₹2.13 Cr | ₹5.26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹73 Cr | ₹49 Cr | ₹49 Cr | ₹51 Cr | ₹38 Cr |
Sundry Debtors | ₹926 Cr | ₹938 Cr | ₹675 Cr | ₹923 Cr | ₹743 Cr |
Debtors more than Six months | ₹69 Cr | ₹80 Cr | ₹441 Cr | ₹57 Cr | - |
Debtors Others | ₹901 Cr | ₹902 Cr | ₹270 Cr | ₹898 Cr | ₹769 Cr |
Cash and Bank | ₹2,823 Cr | ₹2,380 Cr | ₹2,006 Cr | ₹1,797 Cr | ₹1,514 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹2,823 Cr | ₹2,380 Cr | ₹2,006 Cr | ₹1,796 Cr | ₹1,513 Cr |
Other cash and bank balances | - | - | - | ₹1.17 Cr | ₹0.94 Cr |
Other Current Assets | ₹23 Cr | ₹38 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
Interest accrued on Investments | ₹19 Cr | ₹29 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.40 Cr | ₹2.80 Cr | ₹1.72 Cr | ₹1.15 Cr | ₹1.39 Cr |
Other current_assets | ₹2.00 Cr | ₹6.70 Cr | ₹3.33 Cr | ₹5.64 Cr | - |
Short Term Loans and Advances | ₹1,480 Cr | ₹1,183 Cr | ₹779 Cr | ₹670 Cr | ₹559 Cr |
Advances recoverable in cash or in kind | ₹544 Cr | ₹514 Cr | ₹711 Cr | ₹594 Cr | ₹477 Cr |
Advance income tax and TDS | ₹872 Cr | ₹607 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹65 Cr | ₹63 Cr | ₹68 Cr | ₹76 Cr | ₹82 Cr |
Total Current Assets | ₹5,411 Cr | ₹4,704 Cr | ₹3,581 Cr | ₹3,505 Cr | ₹2,956 Cr |
Net Current Assets (Including Current Investments) | ₹3,320 Cr | ₹2,870 Cr | ₹2,472 Cr | ₹2,248 Cr | ₹1,787 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,469 Cr | ₹5,881 Cr | ₹3,957 Cr | ₹5,145 Cr | ₹4,507 Cr |
Contingent Liabilities | ₹94 Cr | ₹108 Cr | ₹146 Cr | ₹140 Cr | ₹135 Cr |
Total Debt | ₹11 Cr | ₹19 Cr | ₹19 Cr | - | - |
Book Value | 4,079.09 | 3,608.52 | 3,198.53 | 2,908.77 | 2,457.52 |
Adjusted Book Value | 4,079.09 | 3,608.52 | 3,198.53 | 2,908.77 | 2,457.52 |
Compare Balance Sheet of peers of HONEYWELL AUTOMATION INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HONEYWELL AUTOMATION INDIA | ₹36,430.2 Cr | -0.7% | -18.2% | 11.1% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹94,807.8 Cr | 6.2% | 3% | 181.8% | Stock Analytics | |
WONDER ELECTRICALS | ₹1,874.8 Cr | 12.7% | -7.6% | 327.9% | Stock Analytics | |
MIRC ELECTRONICS | ₹459.6 Cr | 0.6% | -5.1% | 19.3% | Stock Analytics |
HONEYWELL AUTOMATION INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HONEYWELL AUTOMATION INDIA | -0.7% |
-18.2% |
11.1% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses