HONDA INDIA POWER PRODUCTS
|
HONDA INDIA POWER PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹802 Cr | ₹727 Cr | ₹660 Cr | ₹595 Cr | ₹559 Cr |
Securities Premium | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr | ₹3.96 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹677 Cr | ₹602 Cr | ₹535 Cr | ₹471 Cr | ₹435 Cr |
General Reserves | ₹121 Cr | ₹121 Cr | ₹121 Cr | ₹121 Cr | ₹121 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹802 Cr | ₹727 Cr | ₹660 Cr | ₹595 Cr | ₹559 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹812 Cr | ₹737 Cr | ₹670 Cr | ₹606 Cr | ₹570 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-15 Cr | ₹-7.11 Cr | ₹-6.13 Cr | ₹-5.31 Cr |
Deferred Tax Assets | ₹10 Cr | ₹15 Cr | ₹7.11 Cr | ₹6.38 Cr | ₹5.52 Cr |
Deferred Tax Liability | - | - | - | ₹0.25 Cr | ₹0.21 Cr |
Other Long Term Liabilities | ₹0.15 Cr | ₹0.78 Cr | ₹1.14 Cr | ₹1.37 Cr | ₹1.17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.86 Cr | ₹1.20 Cr | ₹0.72 Cr | ₹0.68 Cr | ₹0.39 Cr |
Total Non-Current Liabilities | ₹-9.42 Cr | ₹-13 Cr | ₹-5.25 Cr | ₹-4.08 Cr | ₹-3.75 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹100 Cr | ₹95 Cr | ₹118 Cr | ₹115 Cr | ₹87 Cr |
Sundry Creditors | ₹100 Cr | ₹95 Cr | ₹118 Cr | ₹115 Cr | ₹87 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹55 Cr | ₹53 Cr | ₹55 Cr | ₹52 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹23 Cr | ₹8.33 Cr |
Interest Accrued But Not Due | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹40 Cr | ₹39 Cr | ₹43 Cr | ₹29 Cr | ₹33 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹24 Cr | ₹43 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹24 Cr | ₹43 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
Total Current Liabilities | ₹179 Cr | ₹191 Cr | ₹190 Cr | ₹183 Cr | ₹144 Cr |
Total Liabilities | ₹982 Cr | ₹916 Cr | ₹854 Cr | ₹785 Cr | ₹710 Cr |
ASSETS | |||||
Gross Block | ₹219 Cr | ₹198 Cr | ₹175 Cr | ₹169 Cr | ₹168 Cr |
Less: Accumulated Depreciation | ₹121 Cr | ₹106 Cr | ₹89 Cr | ₹78 Cr | ₹70 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹98 Cr | ₹91 Cr | ₹87 Cr | ₹91 Cr | ₹98 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.22 Cr | ₹8.68 Cr | ₹12 Cr | ₹2.47 Cr | ₹1.89 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹73 Cr | ₹55 Cr | ₹55 Cr | ₹57 Cr | ₹47 Cr |
Other Non Current Assets | ₹35 Cr | ₹11 Cr | ₹76 Cr | ₹35 Cr | ₹6.98 Cr |
Total Non-Current Assets | ₹212 Cr | ₹166 Cr | ₹231 Cr | ₹186 Cr | ₹154 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹141 Cr | ₹167 Cr | ₹176 Cr | ₹160 Cr | ₹211 Cr |
Raw Materials | ₹41 Cr | ₹63 Cr | ₹73 Cr | ₹71 Cr | ₹67 Cr |
Work-in Progress | ₹7.06 Cr | ₹7.67 Cr | ₹8.53 Cr | ₹6.62 Cr | ₹7.73 Cr |
Finished Goods | ₹16 Cr | ₹31 Cr | ₹47 Cr | ₹39 Cr | ₹87 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.19 Cr | ₹3.24 Cr | ₹3.02 Cr | ₹2.93 Cr | ₹2.56 Cr |
Other Inventory | ₹74 Cr | ₹62 Cr | ₹45 Cr | ₹41 Cr | ₹47 Cr |
Sundry Debtors | ₹51 Cr | ₹71 Cr | ₹87 Cr | ₹82 Cr | ₹50 Cr |
Debtors more than Six months | ₹0.06 Cr | ₹0.23 Cr | ₹0.06 Cr | ₹0.51 Cr | - |
Debtors Others | ₹51 Cr | ₹71 Cr | ₹87 Cr | ₹82 Cr | ₹50 Cr |
Cash and Bank | ₹541 Cr | ₹468 Cr | ₹277 Cr | ₹136 Cr | ₹35 Cr |
Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
Balances at Bank | ₹539 Cr | ₹465 Cr | ₹274 Cr | ₹135 Cr | ₹35 Cr |
Other cash and bank balances | ₹1.40 Cr | ₹3.15 Cr | ₹3.22 Cr | ₹1.24 Cr | ₹0.04 Cr |
Other Current Assets | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹99 Cr |
Interest accrued on Investments | ₹12 Cr | ₹7.41 Cr | ₹1.38 Cr | ₹1.48 Cr | ₹1.55 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.69 Cr | ₹1.68 Cr | ₹1.53 Cr | ₹1.42 Cr | ₹1.49 Cr |
Other current_assets | ₹4.19 Cr | ₹4.36 Cr | ₹12 Cr | ₹9.51 Cr | ₹96 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹30 Cr | ₹68 Cr | ₹208 Cr | ₹161 Cr |
Advances recoverable in cash or in kind | ₹0.72 Cr | ₹0.54 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.54 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹29 Cr | ₹67 Cr | ₹207 Cr | ₹161 Cr |
Total Current Assets | ₹769 Cr | ₹750 Cr | ₹624 Cr | ₹599 Cr | ₹556 Cr |
Net Current Assets (Including Current Investments) | ₹590 Cr | ₹558 Cr | ₹434 Cr | ₹416 Cr | ₹412 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹982 Cr | ₹916 Cr | ₹854 Cr | ₹785 Cr | ₹710 Cr |
Contingent Liabilities | ₹175 Cr | ₹141 Cr | ₹115 Cr | ₹83 Cr | ₹74 Cr |
Total Debt | - | - | - | - | - |
Book Value | 800.90 | 726.57 | 660.63 | 597.15 | 561.75 |
Adjusted Book Value | 800.90 | 726.57 | 660.63 | 597.15 | 561.75 |
Compare Balance Sheet of peers of HONDA INDIA POWER PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HONDA INDIA POWER PRODUCTS | ₹2,443.6 Cr | 0.4% | -12.8% | 0.7% | Stock Analytics | |
SIEMENS | ₹192,953.0 Cr | -7.8% | -16.3% | 25.7% | Stock Analytics | |
ABB INDIA | ₹119,263.0 Cr | -1.6% | -16.1% | 16% | Stock Analytics | |
HAVELLS INDIA | ₹101,960.0 Cr | 5.3% | -0.5% | 23.8% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹92,310.4 Cr | -2.7% | -15.9% | 30.7% | Stock Analytics | |
SUZLON ENERGY | ₹77,698.2 Cr | 2.8% | -6.5% | 16% | Stock Analytics |
HONDA INDIA POWER PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HONDA INDIA POWER PRODUCTS | 0.4% |
-12.8% |
0.7% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses