HITACHI ENERGY INDIA
|
HITACHI ENERGY INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
Equity Paid Up | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,351 Cr | ₹1,207 Cr | ₹1,124 Cr | ₹924 Cr | ₹831 Cr |
Securities Premium | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr |
Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Profit & Loss Account Balance | ₹836 Cr | ₹691 Cr | ₹608 Cr | ₹409 Cr | ₹316 Cr |
General Reserves | ₹507 Cr | ₹507 Cr | ₹507 Cr | ₹507 Cr | ₹507 Cr |
Other Reserves | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr |
Reserve excluding Revaluation Reserve | ₹1,351 Cr | ₹1,207 Cr | ₹1,124 Cr | ₹924 Cr | ₹831 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,360 Cr | ₹1,215 Cr | ₹1,132 Cr | ₹933 Cr | ₹840 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-54 Cr | ₹-32 Cr | ₹-35 Cr | ₹-22 Cr | ₹4.16 Cr |
Deferred Tax Assets | ₹123 Cr | ₹104 Cr | ₹95 Cr | ₹86 Cr | ₹64 Cr |
Deferred Tax Liability | ₹70 Cr | ₹72 Cr | ₹60 Cr | ₹64 Cr | ₹68 Cr |
Other Long Term Liabilities | ₹56 Cr | ₹49 Cr | ₹56 Cr | ₹28 Cr | ₹1.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹2.65 Cr | ₹17 Cr | ₹21 Cr | ₹6.22 Cr | ₹5.35 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,810 Cr | ₹1,515 Cr | ₹1,619 Cr | ₹1,578 Cr | ₹1,377 Cr |
Sundry Creditors | ₹1,260 Cr | ₹999 Cr | ₹1,131 Cr | ₹1,417 Cr | ₹1,163 Cr |
Acceptances | ₹550 Cr | ₹516 Cr | ₹488 Cr | ₹161 Cr | ₹214 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,083 Cr | ₹670 Cr | ₹404 Cr | ₹776 Cr | ₹731 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹924 Cr | ₹511 Cr | ₹283 Cr | ₹636 Cr | ₹560 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹12 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹159 Cr | ₹159 Cr | ₹121 Cr | ₹141 Cr | ₹159 Cr |
Short Term Borrowings | ₹150 Cr | ₹275 Cr | ₹125 Cr | - | ₹348 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹150 Cr | ₹275 Cr | ₹125 Cr | - | ₹348 Cr |
Short Term Provisions | ₹249 Cr | ₹195 Cr | ₹188 Cr | ₹188 Cr | ₹139 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | - | ₹13 Cr | ₹18 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹222 Cr | ₹195 Cr | ₹174 Cr | ₹171 Cr | ₹139 Cr |
Total Current Liabilities | ₹3,291 Cr | ₹2,654 Cr | ₹2,335 Cr | ₹2,543 Cr | ₹2,595 Cr |
Total Liabilities | ₹4,654 Cr | ₹3,887 Cr | ₹3,489 Cr | ₹3,481 Cr | ₹3,441 Cr |
ASSETS | |||||
Gross Block | ₹1,202 Cr | ₹1,149 Cr | ₹1,024 Cr | ₹946 Cr | ₹800 Cr |
Less: Accumulated Depreciation | ₹507 Cr | ₹436 Cr | ₹371 Cr | ₹291 Cr | ₹220 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹695 Cr | ₹713 Cr | ₹653 Cr | ₹656 Cr | ₹579 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹63 Cr | ₹49 Cr | ₹118 Cr | ₹32 Cr | ₹57 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹67 Cr | ₹53 Cr | ₹37 Cr | ₹30 Cr | ₹20 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹825 Cr | ₹815 Cr | ₹808 Cr | ₹718 Cr | ₹656 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹888 Cr | ₹818 Cr | ₹707 Cr | ₹495 Cr | ₹493 Cr |
Raw Materials | ₹463 Cr | ₹370 Cr | ₹356 Cr | ₹270 Cr | ₹333 Cr |
Work-in Progress | ₹335 Cr | ₹332 Cr | ₹288 Cr | ₹212 Cr | ₹146 Cr |
Finished Goods | ₹88 Cr | ₹113 Cr | ₹59 Cr | ₹11 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.06 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹1.84 Cr | ₹1.26 Cr |
Other Inventory | ₹0.39 Cr | ₹0.54 Cr | ₹2.34 Cr | ₹0.28 Cr | ₹0.49 Cr |
Sundry Debtors | ₹1,522 Cr | ₹1,528 Cr | ₹1,419 Cr | ₹1,574 Cr | ₹1,783 Cr |
Debtors more than Six months | ₹295 Cr | ₹268 Cr | ₹237 Cr | - | - |
Debtors Others | ₹1,438 Cr | ₹1,472 Cr | ₹1,394 Cr | ₹1,695 Cr | ₹1,891 Cr |
Cash and Bank | ₹128 Cr | ₹163 Cr | ₹86 Cr | ₹319 Cr | ₹188 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹127 Cr | ₹147 Cr | ₹71 Cr | ₹301 Cr | ₹188 Cr |
Other cash and bank balances | ₹1.17 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | - |
Other Current Assets | ₹74 Cr | ₹59 Cr | ₹64 Cr | ₹67 Cr | ₹49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹31 Cr | ₹33 Cr | ₹20 Cr | ₹16 Cr | ₹1.70 Cr |
Other current_assets | ₹42 Cr | ₹26 Cr | ₹43 Cr | ₹51 Cr | ₹47 Cr |
Short Term Loans and Advances | ₹1,217 Cr | ₹504 Cr | ₹406 Cr | ₹309 Cr | ₹272 Cr |
Advances recoverable in cash or in kind | ₹854 Cr | ₹241 Cr | ₹152 Cr | ₹239 Cr | ₹242 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹363 Cr | ₹263 Cr | ₹253 Cr | ₹70 Cr | ₹30 Cr |
Total Current Assets | ₹3,829 Cr | ₹3,072 Cr | ₹2,681 Cr | ₹2,763 Cr | ₹2,785 Cr |
Net Current Assets (Including Current Investments) | ₹538 Cr | ₹417 Cr | ₹346 Cr | ₹221 Cr | ₹189 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,654 Cr | ₹3,887 Cr | ₹3,489 Cr | ₹3,481 Cr | ₹3,441 Cr |
Contingent Liabilities | ₹0.35 Cr | ₹47 Cr | ₹50 Cr | ₹56 Cr | ₹56 Cr |
Total Debt | ₹150 Cr | ₹275 Cr | ₹125 Cr | - | ₹348 Cr |
Book Value | 320.72 | 286.63 | 267.07 | 219.93 | 198.07 |
Adjusted Book Value | 320.72 | 286.63 | 267.07 | 219.93 | 198.07 |
Compare Balance Sheet of peers of HITACHI ENERGY INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HITACHI ENERGY INDIA | ₹52,039.6 Cr | 4.1% | -9.1% | 96.2% | Stock Analytics | |
SIEMENS | ₹196,060.0 Cr | 5.2% | -9.8% | 32.9% | Stock Analytics | |
ABB INDIA | ₹120,528.0 Cr | 9.4% | -11.2% | 24.3% | Stock Analytics | |
HAVELLS INDIA | ₹101,248.0 Cr | -2.7% | 1% | 18.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹94,534.9 Cr | 5.6% | -4.9% | 40.7% | Stock Analytics | |
SUZLON ENERGY | ₹73,221.6 Cr | -4.8% | -3.5% | 11.5% | Stock Analytics |
HITACHI ENERGY INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HITACHI ENERGY INDIA | 4.1% |
-9.1% |
96.2% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses