HISAR METAL INDUSTRIES
|
HISAR METAL INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Issued | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
Equity Paid Up | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹55 Cr | ₹49 Cr | ₹38 Cr | ₹27 Cr | ₹22 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹37 Cr | ₹31 Cr | ₹20 Cr | ₹24 Cr | ₹19 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹3.08 Cr | ₹3.08 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹55 Cr | ₹49 Cr | ₹38 Cr | ₹27 Cr | ₹22 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹54 Cr | ₹44 Cr | ₹32 Cr | ₹27 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.35 Cr | ₹3.94 Cr | ₹0.86 Cr | ₹1.62 Cr | ₹2.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.93 Cr | ₹4.09 Cr | ₹1.58 Cr | ₹2.25 Cr | ₹2.83 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.58 Cr | ₹-0.15 Cr | ₹-0.72 Cr | ₹-0.63 Cr | ₹-0.55 Cr |
Unsecured Loans | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.73 Cr | ₹6.73 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Unsecured Loan | ₹7.73 Cr | ₹7.58 Cr | ₹7.45 Cr | ₹7.34 Cr | ₹7.21 Cr |
Deferred Tax Assets / Liabilities | ₹1.70 Cr | ₹2.17 Cr | ₹1.73 Cr | ₹1.63 Cr | ₹1.46 Cr |
Deferred Tax Assets | ₹0.61 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.50 Cr |
Deferred Tax Liability | ₹2.31 Cr | ₹2.36 Cr | ₹1.98 Cr | ₹1.81 Cr | ₹1.95 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.99 Cr | ₹1.57 Cr | ₹1.59 Cr | ₹1.13 Cr | ₹1.28 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹35 Cr | ₹4.51 Cr |
Sundry Creditors | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹35 Cr | ₹4.51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.15 Cr | ₹4.29 Cr | ₹4.89 Cr | ₹3.83 Cr | ₹2.90 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.87 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.57 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.28 Cr | ₹3.70 Cr | ₹4.31 Cr | ₹3.25 Cr | ₹2.33 Cr |
Short Term Borrowings | ₹59 Cr | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹59 Cr | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Working Capital Loans- Sec | ₹59 Cr | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-59 Cr | ₹-49 Cr | ₹-45 Cr | ₹-42 Cr | ₹-41 Cr |
Short Term Provisions | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
Proposed Equity Dividend | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹86 Cr | ₹69 Cr | ₹70 Cr | ₹81 Cr | ₹49 Cr |
Total Liabilities | ₹170 Cr | ₹145 Cr | ₹137 Cr | ₹136 Cr | ₹100 Cr |
ASSETS | |||||
Gross Block | ₹66 Cr | ₹57 Cr | ₹56 Cr | ₹56 Cr | ₹55 Cr |
Less: Accumulated Depreciation | ₹41 Cr | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.26 Cr | ₹6.03 Cr | - | - | - |
Non Current Investments | ₹1.49 Cr | ₹1.50 Cr | ₹1.32 Cr | ₹1.20 Cr | - |
Long Term Investment | ₹1.49 Cr | ₹1.50 Cr | ₹1.32 Cr | ₹1.20 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.49 Cr | ₹1.50 Cr | ₹1.32 Cr | ₹1.20 Cr | - |
Long Term Loans & Advances | ₹1.21 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.14 Cr | ₹1.12 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹31 Cr | ₹27 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹67 Cr | ₹55 Cr | ₹58 Cr | ₹63 Cr | ₹42 Cr |
Raw Materials | ₹52 Cr | ₹41 Cr | ₹45 Cr | ₹52 Cr | ₹34 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹6.38 Cr | ₹4.37 Cr | ₹4.65 Cr | ₹3.00 Cr | ₹1.23 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹8.53 Cr | ₹9.56 Cr | ₹8.83 Cr | ₹7.54 Cr | ₹6.91 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹41 Cr | ₹29 Cr |
Debtors more than Six months | ₹4.19 Cr | ₹4.40 Cr | ₹0.08 Cr | ₹0.56 Cr | ₹1.16 Cr |
Debtors Others | ₹46 Cr | ₹44 Cr | ₹46 Cr | ₹40 Cr | ₹28 Cr |
Cash and Bank | ₹4.34 Cr | ₹4.83 Cr | ₹4.25 Cr | ₹3.39 Cr | ₹3.17 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
Balances at Bank | ₹4.31 Cr | ₹4.80 Cr | ₹4.22 Cr | ₹3.36 Cr | ₹3.17 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.47 Cr | ₹5.64 Cr | ₹2.28 Cr | ₹1.75 Cr | ₹1.75 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.55 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.40 Cr |
Other current_assets | ₹5.91 Cr | ₹5.10 Cr | ₹1.83 Cr | ₹1.45 Cr | ₹1.35 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹3.99 Cr | ₹4.26 Cr | ₹3.87 Cr | ₹1.51 Cr |
Advances recoverable in cash or in kind | ₹6.99 Cr | ₹3.07 Cr | ₹3.69 Cr | ₹0.77 Cr | ₹0.50 Cr |
Advance income tax and TDS | - | - | ₹0.57 Cr | ₹0.66 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.82 Cr | ₹0.93 Cr | - | ₹2.44 Cr | ₹1.01 Cr |
Total Current Assets | ₹139 Cr | ₹118 Cr | ₹115 Cr | ₹113 Cr | ₹77 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹49 Cr | ₹45 Cr | ₹32 Cr | ₹28 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹170 Cr | ₹145 Cr | ₹137 Cr | ₹136 Cr | ₹100 Cr |
Contingent Liabilities | ₹7.74 Cr | ₹17 Cr | ₹14 Cr | ₹8.79 Cr | ₹5.72 Cr |
Total Debt | ₹81 Cr | ₹68 Cr | ₹65 Cr | ₹62 Cr | ₹63 Cr |
Book Value | 111.44 | 100.46 | 81.18 | 59.85 | 50.84 |
Adjusted Book Value | 111.44 | 100.46 | 81.18 | 59.85 | 50.84 |
Compare Balance Sheet of peers of HISAR METAL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HISAR METAL INDUSTRIES | ₹100.6 Cr | -0.6% | -9.5% | -6.1% | Stock Analytics | |
JSW STEEL | ₹240,046.0 Cr | 0.8% | 5.3% | 18.5% | Stock Analytics | |
TATA STEEL | ₹175,517.0 Cr | 4.7% | 8.2% | -4.1% | Stock Analytics | |
JINDAL STAINLESS | ₹51,477.4 Cr | 5.9% | -1.3% | -3.2% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,571.7 Cr | 7.1% | 4.2% | -15.6% | Stock Analytics | |
APL APOLLO TUBES | ₹41,312.3 Cr | 11.6% | -4.6% | 3% | Stock Analytics |
HISAR METAL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HISAR METAL INDUSTRIES | -0.6% |
-9.5% |
-6.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses