HINDWARE HOME INNOVATION
|
HINDWARE HOME INNOVATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹760 Cr | ₹583 Cr | ₹561 Cr | ₹512 Cr | ₹315 Cr |
| Securities Premium | ₹319 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹413 Cr | ₹485 Cr | ₹462 Cr | ₹411 Cr | ₹215 Cr |
| General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Other Reserves | ₹3.38 Cr | ₹2.13 Cr | ₹2.21 Cr | ₹3.22 Cr | ₹2.70 Cr |
| Reserve excluding Revaluation Reserve | ₹760 Cr | ₹583 Cr | ₹561 Cr | ₹512 Cr | ₹315 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹777 Cr | ₹598 Cr | ₹576 Cr | ₹526 Cr | ₹330 Cr |
| Minority Interest | ₹9.05 Cr | ₹8.86 Cr | ₹7.28 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹355 Cr | ₹339 Cr | ₹328 Cr | ₹11 Cr | ₹43 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹489 Cr | ₹448 Cr | ₹414 Cr | ₹13 Cr | ₹48 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-134 Cr | ₹-108 Cr | ₹-86 Cr | ₹-2.25 Cr | ₹-4.96 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-71 Cr | ₹-53 Cr | ₹-36 Cr | ₹-38 Cr | ₹-37 Cr |
| Deferred Tax Assets | ₹71 Cr | ₹53 Cr | ₹36 Cr | ₹38 Cr | ₹37 Cr |
| Deferred Tax Liability | - | - | - | - | ₹0.01 Cr |
| Other Long Term Liabilities | ₹204 Cr | ₹243 Cr | ₹268 Cr | ₹252 Cr | ₹77 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹8.28 Cr |
| Total Non-Current Liabilities | ₹502 Cr | ₹544 Cr | ₹573 Cr | ₹236 Cr | ₹92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹407 Cr | ₹312 Cr | ₹297 Cr | ₹252 Cr | ₹144 Cr |
| Sundry Creditors | ₹407 Cr | ₹312 Cr | ₹297 Cr | ₹252 Cr | ₹144 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹501 Cr | ₹511 Cr | ₹509 Cr | ₹954 Cr | ₹276 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.60 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹8.28 Cr |
| Interest Accrued But Not Due | ₹1.91 Cr | ₹1.31 Cr | ₹0.72 Cr | ₹0.32 Cr | ₹0.62 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹489 Cr | ₹499 Cr | ₹496 Cr | ₹941 Cr | ₹267 Cr |
| Short Term Borrowings | ₹231 Cr | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr |
| Secured ST Loans repayable on Demands | ₹216 Cr | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr |
| Working Capital Loans- Sec | ₹216 Cr | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-201 Cr | ₹-389 Cr | ₹-298 Cr | ₹-130 Cr | ₹-142 Cr |
| Short Term Provisions | ₹8.62 Cr | ₹4.39 Cr | ₹6.07 Cr | ₹8.05 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.67 Cr | - | - | - | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | ₹2.63 Cr | ₹0.06 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.95 Cr | ₹4.39 Cr | ₹6.07 Cr | ₹5.42 Cr | ₹3.10 Cr |
| Total Current Liabilities | ₹1,147 Cr | ₹1,216 Cr | ₹1,110 Cr | ₹1,345 Cr | ₹580 Cr |
| Total Liabilities | ₹2,457 Cr | ₹2,367 Cr | ₹2,266 Cr | ₹2,107 Cr | ₹1,002 Cr |
| ASSETS | |||||
| Gross Block | ₹1,282 Cr | ₹1,253 Cr | ₹1,141 Cr | ₹878 Cr | ₹265 Cr |
| Less: Accumulated Depreciation | ₹407 Cr | ₹335 Cr | ₹229 Cr | ₹135 Cr | ₹108 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹875 Cr | ₹918 Cr | ₹912 Cr | ₹743 Cr | ₹157 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹209 Cr | ₹54 Cr | ₹36 Cr | ₹58 Cr | ₹10 Cr |
| Non Current Investments | ₹73 Cr | ₹104 Cr | ₹88 Cr | ₹87 Cr | - |
| Long Term Investment | ₹73 Cr | ₹104 Cr | ₹88 Cr | ₹87 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹103 Cr | ₹104 Cr | ₹88 Cr | ₹87 Cr | - |
| Long Term Loans & Advances | ₹31 Cr | ₹78 Cr | ₹32 Cr | ₹30 Cr | ₹12 Cr |
| Other Non Current Assets | ₹0.49 Cr | ₹0.24 Cr | ₹0.52 Cr | ₹0.55 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹1,189 Cr | ₹1,155 Cr | ₹1,069 Cr | ₹919 Cr | ₹180 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹27 Cr | ₹26 Cr |
| Quoted | - | - | - | ₹27 Cr | ₹26 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹601 Cr | ₹589 Cr | ₹684 Cr | ₹675 Cr | ₹280 Cr |
| Raw Materials | ₹145 Cr | ₹112 Cr | ₹152 Cr | ₹202 Cr | - |
| Work-in Progress | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr | - |
| Finished Goods | ₹32 Cr | ₹61 Cr | ₹98 Cr | ₹69 Cr | - |
| Packing Materials | ₹8.10 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹0.26 Cr |
| Stores  and Spare | ₹12 Cr | ₹10 Cr | ₹22 Cr | ₹7.55 Cr | ₹1.25 Cr |
| Other Inventory | ₹369 Cr | ₹362 Cr | ₹366 Cr | ₹350 Cr | ₹279 Cr |
| Sundry Debtors | ₹508 Cr | ₹453 Cr | ₹378 Cr | ₹306 Cr | ₹408 Cr |
| Debtors more than Six months | ₹138 Cr | ₹126 Cr | ₹106 Cr | ₹91 Cr | ₹91 Cr |
| Debtors Others | ₹444 Cr | ₹398 Cr | ₹322 Cr | ₹253 Cr | ₹358 Cr |
| Cash and Bank | ₹25 Cr | ₹29 Cr | ₹9.27 Cr | ₹27 Cr | ₹7.62 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Balances at Bank | ₹24 Cr | ₹29 Cr | ₹6.11 Cr | ₹25 Cr | ₹3.55 Cr |
| Other cash and bank balances | ₹0.74 Cr | ₹0.54 Cr | ₹3.03 Cr | ₹1.03 Cr | ₹4.03 Cr |
| Other Current Assets | ₹31 Cr | ₹39 Cr | ₹35 Cr | ₹30 Cr | ₹8.32 Cr |
| Interest accrued on Investments | ₹0.29 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.12 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.99 Cr | ₹8.42 Cr | ₹4.42 Cr | ₹3.97 Cr | ₹0.91 Cr |
| Other current_assets | ₹23 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr | ₹7.41 Cr |
| Short Term Loans and Advances | ₹100 Cr | ₹102 Cr | ₹92 Cr | ₹123 Cr | ₹93 Cr |
| Advances recoverable in cash or in kind | ₹33 Cr | ₹40 Cr | ₹22 Cr | ₹53 Cr | ₹41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹67 Cr | ₹62 Cr | ₹70 Cr | ₹70 Cr | ₹52 Cr |
| Total Current Assets | ₹1,265 Cr | ₹1,212 Cr | ₹1,197 Cr | ₹1,188 Cr | ₹822 Cr |
| Net Current Assets (Including Current Investments) | ₹118 Cr | ₹-4.04 Cr | ₹87 Cr | ₹-157 Cr | ₹242 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,457 Cr | ₹2,367 Cr | ₹2,266 Cr | ₹2,107 Cr | ₹1,002 Cr |
| Contingent Liabilities | ₹48 Cr | ₹34 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr |
| Total Debt | ₹720 Cr | ₹837 Cr | ₹712 Cr | ₹143 Cr | ₹189 Cr |
| Book Value | 92.90 | 82.69 | 79.64 | 72.81 | 45.64 |
| Adjusted Book Value | 92.90 | 78.89 | 75.97 | 69.46 | 43.54 |
Compare Balance Sheet of peers of HINDWARE HOME INNOVATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDWARE HOME INNOVATION | ₹2,974.1 Cr | -1.2% | 10.1% | 13.6% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,908.6 Cr | 2.1% | -3.8% | -28.1% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,389.7 Cr | -1% | 3.7% | -40.5% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,351.4 Cr | -2.1% | 3.1% | -1.9% | Stock Analytics | |
| EUREKA FORBES | ₹10,897.5 Cr | 4.3% | -2.7% | -2.3% | Stock Analytics | |
| TTK PRESTIGE | ₹8,855.2 Cr | 0.5% | -0.5% | -26.9% | Stock Analytics | |
HINDWARE HOME INNOVATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDWARE HOME INNOVATION | -1.2% |
10.1% |
13.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses