HINDWARE HOME INNOVATION
|
HINDWARE HOME INNOVATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹583 Cr | ₹561 Cr | ₹512 Cr | ₹315 Cr | ₹260 Cr |
Securities Premium | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Profit & Loss Account Balance | ₹485 Cr | ₹462 Cr | ₹411 Cr | ₹215 Cr | ₹162 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹2.13 Cr | ₹2.21 Cr | ₹3.22 Cr | ₹2.70 Cr | ₹0.74 Cr |
Reserve excluding Revaluation Reserve | ₹583 Cr | ₹561 Cr | ₹512 Cr | ₹315 Cr | ₹260 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹598 Cr | ₹576 Cr | ₹526 Cr | ₹330 Cr | ₹274 Cr |
Minority Interest | ₹8.86 Cr | ₹7.28 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹339 Cr | ₹328 Cr | ₹11 Cr | ₹43 Cr | ₹48 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹448 Cr | ₹414 Cr | ₹13 Cr | ₹48 Cr | ₹50 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-108 Cr | ₹-86 Cr | ₹-2.25 Cr | ₹-4.96 Cr | ₹-2.43 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-53 Cr | ₹-36 Cr | ₹-38 Cr | ₹-37 Cr | ₹-42 Cr |
Deferred Tax Assets | ₹53 Cr | ₹36 Cr | ₹38 Cr | ₹37 Cr | ₹42 Cr |
Deferred Tax Liability | - | - | - | ₹0.01 Cr | - |
Other Long Term Liabilities | ₹243 Cr | ₹268 Cr | ₹252 Cr | ₹77 Cr | ₹99 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹8.28 Cr | ₹7.38 Cr |
Total Non-Current Liabilities | ₹544 Cr | ₹573 Cr | ₹236 Cr | ₹92 Cr | ₹112 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹312 Cr | ₹297 Cr | ₹252 Cr | ₹144 Cr | ₹112 Cr |
Sundry Creditors | ₹312 Cr | ₹297 Cr | ₹252 Cr | ₹144 Cr | ₹112 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹511 Cr | ₹509 Cr | ₹954 Cr | ₹276 Cr | ₹183 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹8.28 Cr | ₹9.45 Cr |
Interest Accrued But Not Due | ₹1.31 Cr | ₹0.72 Cr | ₹0.32 Cr | ₹0.62 Cr | ₹0.91 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹499 Cr | ₹496 Cr | ₹941 Cr | ₹267 Cr | ₹173 Cr |
Short Term Borrowings | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr | ₹278 Cr |
Secured ST Loans repayable on Demands | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr | ₹278 Cr |
Working Capital Loans- Sec | ₹389 Cr | ₹298 Cr | ₹130 Cr | ₹142 Cr | ₹278 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-389 Cr | ₹-298 Cr | ₹-130 Cr | ₹-142 Cr | ₹-278 Cr |
Short Term Provisions | ₹4.39 Cr | ₹6.07 Cr | ₹8.05 Cr | ₹19 Cr | ₹7.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹16 Cr | ₹5.54 Cr |
Provision for post retirement benefits | - | - | ₹2.63 Cr | ₹0.06 Cr | ₹0.10 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.39 Cr | ₹6.07 Cr | ₹5.42 Cr | ₹3.10 Cr | ₹2.29 Cr |
Total Current Liabilities | ₹1,216 Cr | ₹1,110 Cr | ₹1,345 Cr | ₹580 Cr | ₹581 Cr |
Total Liabilities | ₹2,367 Cr | ₹2,266 Cr | ₹2,107 Cr | ₹1,002 Cr | ₹967 Cr |
ASSETS | |||||
Gross Block | ₹1,253 Cr | ₹1,141 Cr | ₹878 Cr | ₹265 Cr | ₹279 Cr |
Less: Accumulated Depreciation | ₹335 Cr | ₹229 Cr | ₹135 Cr | ₹108 Cr | ₹89 Cr |
Less: Impairment of Assets | ₹0.58 Cr | - | - | - | - |
Net Block | ₹918 Cr | ₹912 Cr | ₹743 Cr | ₹157 Cr | ₹190 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹54 Cr | ₹36 Cr | ₹58 Cr | ₹10 Cr | ₹4.81 Cr |
Non Current Investments | ₹104 Cr | ₹88 Cr | ₹87 Cr | - | - |
Long Term Investment | ₹104 Cr | ₹88 Cr | ₹87 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹104 Cr | ₹88 Cr | ₹87 Cr | - | - |
Long Term Loans & Advances | ₹78 Cr | ₹32 Cr | ₹30 Cr | ₹12 Cr | ₹12 Cr |
Other Non Current Assets | ₹0.47 Cr | ₹0.52 Cr | ₹0.55 Cr | ₹0.01 Cr | - |
Total Non-Current Assets | ₹1,155 Cr | ₹1,069 Cr | ₹919 Cr | ₹180 Cr | ₹207 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹27 Cr | ₹26 Cr | ₹0.27 Cr |
Quoted | - | - | ₹27 Cr | ₹26 Cr | ₹0.27 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹589 Cr | ₹684 Cr | ₹675 Cr | ₹280 Cr | ₹310 Cr |
Raw Materials | ₹112 Cr | ₹152 Cr | ₹202 Cr | - | - |
Work-in Progress | ₹33 Cr | ₹34 Cr | ₹36 Cr | - | - |
Finished Goods | ₹61 Cr | ₹98 Cr | ₹69 Cr | - | - |
Packing Materials | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹0.26 Cr | - |
Stores  and Spare | ₹10 Cr | ₹22 Cr | ₹7.55 Cr | ₹1.25 Cr | ₹0.19 Cr |
Other Inventory | ₹362 Cr | ₹366 Cr | ₹350 Cr | ₹279 Cr | ₹310 Cr |
Sundry Debtors | ₹453 Cr | ₹378 Cr | ₹306 Cr | ₹408 Cr | ₹359 Cr |
Debtors more than Six months | ₹126 Cr | ₹106 Cr | ₹91 Cr | ₹91 Cr | - |
Debtors Others | ₹398 Cr | ₹322 Cr | ₹253 Cr | ₹358 Cr | ₹388 Cr |
Cash and Bank | ₹29 Cr | ₹9.27 Cr | ₹27 Cr | ₹7.62 Cr | ₹2.67 Cr |
Cash in hand | ₹0.07 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr |
Balances at Bank | ₹29 Cr | ₹6.11 Cr | ₹25 Cr | ₹3.55 Cr | ₹1.55 Cr |
Other cash and bank balances | ₹0.54 Cr | ₹3.03 Cr | ₹1.03 Cr | ₹4.03 Cr | ₹1.05 Cr |
Other Current Assets | ₹39 Cr | ₹35 Cr | ₹30 Cr | ₹8.32 Cr | ₹25 Cr |
Interest accrued on Investments | ₹0.18 Cr | ₹0.03 Cr | ₹0.12 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.42 Cr | ₹4.42 Cr | ₹3.97 Cr | ₹0.91 Cr | ₹4.03 Cr |
Other current_assets | ₹30 Cr | ₹31 Cr | ₹26 Cr | ₹7.41 Cr | ₹21 Cr |
Short Term Loans and Advances | ₹102 Cr | ₹92 Cr | ₹123 Cr | ₹93 Cr | ₹64 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹22 Cr | ₹53 Cr | ₹41 Cr | ₹20 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹62 Cr | ₹70 Cr | ₹70 Cr | ₹52 Cr | ₹43 Cr |
Total Current Assets | ₹1,212 Cr | ₹1,197 Cr | ₹1,188 Cr | ₹822 Cr | ₹760 Cr |
Net Current Assets (Including Current Investments) | ₹-4.04 Cr | ₹87 Cr | ₹-157 Cr | ₹242 Cr | ₹179 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,367 Cr | ₹2,266 Cr | ₹2,107 Cr | ₹1,002 Cr | ₹967 Cr |
Contingent Liabilities | ₹34 Cr | ₹18 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr |
Total Debt | ₹837 Cr | ₹712 Cr | ₹143 Cr | ₹189 Cr | ₹328 Cr |
Book Value | 82.69 | 79.64 | 72.81 | 45.64 | 37.93 |
Adjusted Book Value | 82.69 | 79.64 | 72.81 | 45.64 | 37.93 |
Compare Balance Sheet of peers of HINDWARE HOME INNOVATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDWARE HOME INNOVATION | ₹1,918.2 Cr | -8.4% | -15.5% | -47.1% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹22,196.5 Cr | -1.8% | -12.8% | 12.4% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹20,015.9 Cr | -2% | -14.3% | 19.6% | Stock Analytics | |
EUREKA FORBES | ₹10,384.0 Cr | -1.8% | -7.2% | 7.4% | Stock Analytics | |
TTK PRESTIGE | ₹9,824.8 Cr | -4.1% | -11.5% | -5.6% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹7,819.7 Cr | -0.9% | -11.1% | -36.1% | Stock Analytics |
HINDWARE HOME INNOVATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDWARE HOME INNOVATION | -8.4% |
-15.5% |
-47.1% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses