HINDUSTHAN NATIONAL GLASS & INDUSTRIES
|
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹502 Cr | ₹502 Cr | ₹502 Cr | ₹502 Cr | ₹502 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-850 Cr | ₹-1,016 Cr | ₹-784 Cr | ₹-450 Cr | ₹-143 Cr |
Securities Premium | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
Capital Reserves | ₹73 Cr | ₹73 Cr | ₹70 Cr | ₹61 Cr | ₹61 Cr |
Profit & Loss Account Balance | ₹-1,723 Cr | ₹-1,888 Cr | ₹-1,654 Cr | ₹-1,310 Cr | ₹-1,003 Cr |
General Reserves | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹-850 Cr | ₹-1,016 Cr | ₹-784 Cr | ₹-450 Cr | ₹-143 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-832 Cr | ₹-998 Cr | ₹-766 Cr | ₹-432 Cr | ₹-125 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹666 Cr | ₹1,231 Cr |
Non Convertible Debentures | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹163 Cr | ₹273 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹835 Cr | ₹835 Cr | ₹835 Cr | ₹840 Cr | ₹955 Cr |
Term Loans - Institutions | ₹551 Cr | ₹551 Cr | ₹551 Cr | ₹546 Cr | ₹473 Cr |
Other Secured | ₹-1,546 Cr | ₹-1,546 Cr | ₹-1,546 Cr | ₹-882 Cr | ₹-470 Cr |
Unsecured Loans | - | - | ₹146 Cr | ₹141 Cr | ₹87 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹87 Cr | ₹87 Cr | ₹46 Cr | ₹41 Cr | ₹87 Cr |
Other Unsecured Loan | ₹-87 Cr | ₹-87 Cr | ₹100 Cr | ₹100 Cr | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | ₹195 Cr | ₹217 Cr | ₹265 Cr | ₹281 Cr | ₹296 Cr |
Deferred Tax Liability | ₹195 Cr | ₹217 Cr | ₹265 Cr | ₹281 Cr | ₹296 Cr |
Other Long Term Liabilities | ₹0.04 Cr | ₹9.37 Cr | ₹45 Cr | ₹51 Cr | ₹12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹16 Cr | ₹32 Cr | ₹27 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹25 Cr | ₹223 Cr | ₹886 Cr | ₹1,343 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹441 Cr | ₹559 Cr | ₹449 Cr | ₹278 Cr | ₹221 Cr |
Sundry Creditors | ₹441 Cr | ₹559 Cr | ₹449 Cr | ₹278 Cr | ₹221 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,081 Cr | ₹3,073 Cr | ₹2,887 Cr | ₹2,101 Cr | ₹1,476 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹12 Cr | ₹8.77 Cr | ₹10 Cr | ₹14 Cr |
Interest Accrued But Not Due | ₹838 Cr | ₹838 Cr | ₹838 Cr | ₹728 Cr | ₹521 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹260 Cr | ₹260 Cr | ₹160 Cr | ₹163 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,967 Cr | ₹1,963 Cr | ₹1,879 Cr | ₹1,199 Cr | ₹942 Cr |
Short Term Borrowings | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
Secured ST Loans repayable on Demands | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
Working Capital Loans- Sec | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-147 Cr | ₹-147 Cr | ₹-147 Cr | ₹-176 Cr | ₹-263 Cr |
Short Term Provisions | ₹40 Cr | ₹37 Cr | ₹4.08 Cr | ₹21 Cr | ₹25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹20 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | ₹1.29 Cr | ₹5.20 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹38 Cr | ₹36 Cr | ₹2.58 Cr | - | - |
Total Current Liabilities | ₹3,708 Cr | ₹3,817 Cr | ₹3,486 Cr | ₹2,576 Cr | ₹1,986 Cr |
Total Liabilities | ₹2,892 Cr | ₹2,844 Cr | ₹2,943 Cr | ₹3,030 Cr | ₹3,204 Cr |
ASSETS | |||||
Gross Block | ₹3,714 Cr | ₹4,017 Cr | ₹3,962 Cr | ₹3,939 Cr | ₹3,964 Cr |
Less: Accumulated Depreciation | ₹2,268 Cr | ₹2,385 Cr | ₹2,280 Cr | ₹2,164 Cr | ₹2,038 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,446 Cr | ₹1,631 Cr | ₹1,682 Cr | ₹1,775 Cr | ₹1,926 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹29 Cr | ₹24 Cr | ₹83 Cr | ₹86 Cr | ₹87 Cr |
Non Current Investments | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
Long Term Investment | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
Long Term Loans & Advances | ₹87 Cr | ₹82 Cr | ₹79 Cr | ₹89 Cr | ₹87 Cr |
Other Non Current Assets | ₹3.26 Cr | ₹3.27 Cr | ₹2.99 Cr | ₹0.84 Cr | ₹0.20 Cr |
Total Non-Current Assets | ₹1,566 Cr | ₹1,742 Cr | ₹1,848 Cr | ₹1,952 Cr | ₹2,102 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹504 Cr | ₹425 Cr | ₹424 Cr | ₹450 Cr | ₹455 Cr |
Raw Materials | ₹75 Cr | ₹64 Cr | ₹53 Cr | ₹120 Cr | ₹125 Cr |
Work-in Progress | ₹6.05 Cr | ₹6.65 Cr | ₹6.74 Cr | ₹5.60 Cr | ₹4.85 Cr |
Finished Goods | ₹256 Cr | ₹200 Cr | ₹222 Cr | ₹207 Cr | ₹181 Cr |
Packing Materials | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
Stores  and Spare | ₹148 Cr | ₹121 Cr | ₹113 Cr | ₹99 Cr | ₹131 Cr |
Other Inventory | ₹5.74 Cr | ₹19 Cr | ₹14 Cr | ₹3.32 Cr | ₹1.60 Cr |
Sundry Debtors | ₹305 Cr | ₹300 Cr | ₹347 Cr | ₹345 Cr | ₹321 Cr |
Debtors more than Six months | ₹26 Cr | ₹16 Cr | ₹22 Cr | ₹26 Cr | - |
Debtors Others | ₹289 Cr | ₹288 Cr | ₹332 Cr | ₹323 Cr | ₹323 Cr |
Cash and Bank | ₹400 Cr | ₹225 Cr | ₹171 Cr | ₹168 Cr | ₹117 Cr |
Cash in hand | ₹0.23 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.11 Cr |
Balances at Bank | ₹400 Cr | ₹225 Cr | ₹171 Cr | ₹167 Cr | ₹117 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹118 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.85 Cr | ₹2.43 Cr | ₹2.14 Cr | ₹0.85 Cr | ₹1.51 Cr |
Prepaid Expenses | ₹8.35 Cr | ₹7.70 Cr | ₹10 Cr | ₹8.23 Cr | ₹6.24 Cr |
Other current_assets | ₹3.97 Cr | ₹2.92 Cr | ₹6.33 Cr | ₹11 Cr | ₹110 Cr |
Short Term Loans and Advances | ₹100 Cr | ₹139 Cr | ₹134 Cr | ₹95 Cr | ₹90 Cr |
Advances recoverable in cash or in kind | ₹65 Cr | ₹96 Cr | ₹97 Cr | ₹63 Cr | ₹57 Cr |
Advance income tax and TDS | ₹5.15 Cr | ₹6.51 Cr | ₹4.55 Cr | ₹23 Cr | ₹23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹36 Cr | ₹33 Cr | ₹8.55 Cr | ₹10 Cr |
Total Current Assets | ₹1,326 Cr | ₹1,102 Cr | ₹1,095 Cr | ₹1,078 Cr | ₹1,102 Cr |
Net Current Assets (Including Current Investments) | ₹-2,383 Cr | ₹-2,715 Cr | ₹-2,392 Cr | ₹-1,498 Cr | ₹-884 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,892 Cr | ₹2,844 Cr | ₹2,943 Cr | ₹3,030 Cr | ₹3,204 Cr |
Contingent Liabilities | ₹62 Cr | ₹66 Cr | ₹69 Cr | ₹49 Cr | ₹63 Cr |
Total Debt | ₹2,264 Cr | ₹2,264 Cr | ₹2,225 Cr | ₹2,255 Cr | ₹2,445 Cr |
Book Value | - | -111.40 | -85.58 | -48.20 | -13.93 |
Adjusted Book Value | -92.94 | -111.40 | -85.58 | -48.20 | -13.93 |
Compare Balance Sheet of peers of HINDUSTHAN NATIONAL GLASS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTHAN NATIONAL GLASS & INDUSTRIES | ₹197.6 Cr | -3.7% | -26.5% | 62.7% | Stock Analytics | |
ASAHI INDIA GLASS | ₹16,039.1 Cr | 1.5% | -4.9% | 14.3% | Stock Analytics | |
BOROSIL RENEWABLES | ₹5,803.1 Cr | 2.4% | 2.8% | 3.1% | Stock Analytics | |
LA OPALA RG | ₹3,492.1 Cr | -1.8% | -8.2% | -18.4% | Stock Analytics | |
HALDYN GLASS | ₹829.9 Cr | 0.9% | -2.4% | 15.5% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹610.6 Cr | 3.2% | -1.3% | 7% | Stock Analytics |
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTHAN NATIONAL GLASS & INDUSTRIES | -3.7% |
-26.5% |
62.7% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses