HINDUSTAN ZINC
|
HINDUSTAN ZINC Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
Equity Paid Up | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹14,350 Cr | ₹12,087 Cr | ₹33,436 Cr | ₹31,468 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Profit & Loss Account Balance | ₹3,994 Cr | ₹1,733 Cr | ₹23,116 Cr | ₹21,084 Cr |
General Reserves | ₹10,383 Cr | ₹10,383 Cr | ₹10,383 Cr | ₹10,383 Cr |
Other Reserves | ₹-28 Cr | ₹-30 Cr | ₹-64 Cr | - |
Reserve excluding Revaluation Reserve | ₹14,350 Cr | ₹12,087 Cr | ₹33,436 Cr | ₹31,468 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹15,195 Cr | ₹12,932 Cr | ₹34,281 Cr | ₹32,313 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | ₹4,246 Cr | ₹1,500 Cr | ₹2,111 Cr | ₹4,312 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | ₹6,944 Cr | ₹1,500 Cr | - | ₹1,500 Cr |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | ₹-2,698 Cr | - | ₹2,111 Cr | ₹2,812 Cr |
Deferred Tax Assets / Liabilities | ₹2,311 Cr | ₹2,314 Cr | ₹942 Cr | ₹-1,058 Cr |
Deferred Tax Assets | ₹145 Cr | ₹147 Cr | ₹1,552 Cr | ₹3,511 Cr |
Deferred Tax Liability | ₹2,456 Cr | ₹2,461 Cr | ₹2,494 Cr | ₹2,453 Cr |
Other Long Term Liabilities | ₹1,103 Cr | ₹1,079 Cr | ₹1,030 Cr | ₹1,044 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹199 Cr | ₹189 Cr | ₹212 Cr | ₹182 Cr |
Total Non-Current Liabilities | ₹7,859 Cr | ₹5,082 Cr | ₹4,295 Cr | ₹4,480 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹2,106 Cr | ₹2,088 Cr | ₹2,038 Cr | ₹1,545 Cr |
Sundry Creditors | ₹2,106 Cr | ₹2,088 Cr | ₹2,038 Cr | ₹1,545 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹6,326 Cr | ₹6,238 Cr | ₹3,479 Cr | ₹3,918 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹1,538 Cr | ₹461 Cr | ₹252 Cr | ₹1,219 Cr |
Interest Accrued But Not Due | ₹84 Cr | ₹78 Cr | ₹76 Cr | ₹101 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹4,704 Cr | ₹5,699 Cr | ₹3,151 Cr | ₹2,598 Cr |
Short Term Borrowings | ₹1,911 Cr | ₹8,537 Cr | ₹289 Cr | ₹2,161 Cr |
Secured ST Loans repayable on Demands | ₹1,504 Cr | ₹1,505 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | ₹399 Cr | ₹307 Cr | ₹280 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹8.00 Cr | ₹6,725 Cr | ₹9.00 Cr | ₹2,161 Cr |
Short Term Provisions | ₹498 Cr | ₹590 Cr | ₹288 Cr | ₹252 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹477 Cr | ₹564 Cr | ₹256 Cr | ₹182 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹21 Cr | ₹26 Cr | ₹32 Cr | ₹70 Cr |
Total Current Liabilities | ₹10,841 Cr | ₹17,453 Cr | ₹6,094 Cr | ₹7,876 Cr |
Total Liabilities | ₹33,895 Cr | ₹35,467 Cr | ₹44,670 Cr | ₹44,669 Cr |
ASSETS | ||||
Gross Block | ₹41,839 Cr | ₹38,091 Cr | ₹35,364 Cr | ₹32,292 Cr |
Less: Accumulated Depreciation | ₹23,797 Cr | ₹20,527 Cr | ₹17,968 Cr | ₹15,484 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹18,042 Cr | ₹17,564 Cr | ₹17,396 Cr | ₹16,808 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹1,696 Cr | ₹2,237 Cr | ₹2,075 Cr | ₹1,922 Cr |
Non Current Investments | ₹578 Cr | ₹257 Cr | - | - |
Long Term Investment | ₹578 Cr | ₹257 Cr | - | - |
Quoted | ₹167 Cr | ₹152 Cr | - | - |
Unquoted | ₹413 Cr | ₹107 Cr | ₹2.00 Cr | ₹2.00 Cr |
Long Term Loans & Advances | ₹744 Cr | ₹431 Cr | ₹1,103 Cr | ₹1,119 Cr |
Other Non Current Assets | ₹101 Cr | ₹116 Cr | ₹114 Cr | ₹252 Cr |
Total Non-Current Assets | ₹21,270 Cr | ₹20,663 Cr | ₹20,688 Cr | ₹20,101 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹9,874 Cr | ₹9,850 Cr | ₹15,052 Cr | ₹12,957 Cr |
Quoted | ₹8,223 Cr | ₹8,073 Cr | ₹9,933 Cr | ₹10,186 Cr |
Unquoted | ₹1,651 Cr | ₹1,777 Cr | ₹5,119 Cr | ₹2,771 Cr |
Inventories | ₹1,926 Cr | ₹1,862 Cr | ₹1,953 Cr | ₹1,425 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | ₹1,397 Cr | ₹1,230 Cr | ₹1,088 Cr | ₹789 Cr |
Finished Goods | ₹18 Cr | ₹28 Cr | ₹27 Cr | ₹48 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹298 Cr | ₹348 Cr | ₹462 Cr | ₹442 Cr |
Other Inventory | ₹213 Cr | ₹256 Cr | ₹376 Cr | ₹146 Cr |
Sundry Debtors | ₹155 Cr | ₹380 Cr | ₹716 Cr | ₹406 Cr |
Debtors more than Six months | ₹6.00 Cr | ₹13 Cr | ₹22 Cr | ₹30 Cr |
Debtors Others | ₹151 Cr | ₹369 Cr | ₹695 Cr | ₹377 Cr |
Cash and Bank | ₹175 Cr | ₹1,412 Cr | ₹5,763 Cr | ₹9,376 Cr |
Cash in hand | - | - | - | - |
Balances at Bank | ₹175 Cr | ₹1,412 Cr | ₹5,763 Cr | ₹9,376 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹249 Cr | ₹224 Cr | ₹160 Cr | ₹126 Cr |
Interest accrued on Investments | ₹7.00 Cr | ₹3.00 Cr | - | ₹2.00 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | - | - | - | - |
Other current_assets | ₹242 Cr | ₹221 Cr | ₹160 Cr | ₹124 Cr |
Short Term Loans and Advances | ₹246 Cr | ₹1,076 Cr | ₹338 Cr | ₹278 Cr |
Advances recoverable in cash or in kind | ₹93 Cr | ₹47 Cr | ₹106 Cr | ₹68 Cr |
Advance income tax and TDS | - | ₹872 Cr | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹153 Cr | ₹157 Cr | ₹232 Cr | ₹210 Cr |
Total Current Assets | ₹12,625 Cr | ₹14,804 Cr | ₹23,982 Cr | ₹24,568 Cr |
Net Current Assets (Including Current Investments) | ₹1,784 Cr | ₹-2,649 Cr | ₹17,888 Cr | ₹16,692 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹33,895 Cr | ₹35,467 Cr | ₹44,670 Cr | ₹44,669 Cr |
Contingent Liabilities | ₹2,212 Cr | ₹2,178 Cr | ₹2,091 Cr | ₹2,235 Cr |
Total Debt | ₹8,855 Cr | ₹12,148 Cr | ₹3,103 Cr | ₹7,177 Cr |
Book Value | - | 30.61 | 81.14 | 76.48 |
Adjusted Book Value | 35.96 | 30.61 | 81.14 | 76.48 |
Compare Balance Sheet of peers of HINDUSTAN ZINC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN ZINC | ₹188,342.7 Cr | 2.9% | -5% | 41.8% | Stock Analytics | |
VEDANTA | ₹171,959.0 Cr | 3.4% | -4% | 61.2% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹131,867.0 Cr | 2.2% | -0.7% | 2.6% | Stock Analytics | |
HINDUSTAN COPPER | ₹23,285.9 Cr | 5.8% | -3.8% | -17.6% | Stock Analytics | |
GRAVITA INDIA | ₹15,108.6 Cr | 6.8% | -10.7% | 121.1% | Stock Analytics | |
SHIVALIK BIMETAL CONTROLS | ₹2,957.4 Cr | -0.1% | -13.3% | -12% | Stock Analytics |
HINDUSTAN ZINC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN ZINC | 2.9% |
-5% |
41.8% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses