HINDUSTAN PETROLEUM CORPORATION
|
HINDUSTAN PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr | ₹1,524 Cr |
Equity - Authorised | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr |
Equity - Issued | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,453 Cr | ₹1,525 Cr |
Equity Paid Up | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr | ₹1,524 Cr |
Equity Shares Forfeited | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr | ₹29,456 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹1.08 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹0.74 Cr | ₹0.71 Cr |
Profit & Loss Account Balance | ₹44,004 Cr | ₹30,181 Cr | ₹39,300 Cr | ₹36,069 Cr | ₹27,485 Cr |
General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹1,828 Cr |
Other Reserves | ₹1,447 Cr | ₹612 Cr | ₹634 Cr | ₹509 Cr | ₹143 Cr |
Reserve excluding Revaluation Reserve | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr | ₹29,456 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹46,921 Cr | ₹32,263 Cr | ₹41,404 Cr | ₹38,081 Cr | ₹30,981 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,941 Cr | ₹1,843 Cr | ₹392 Cr | ₹2,850 Cr | ₹3,178 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,891 Cr | ₹1,768 Cr | ₹292 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹50 Cr | ₹75 Cr | ₹100 Cr | ₹2,850 Cr | ₹3,178 Cr |
Unsecured Loans | ₹34,002 Cr | ₹46,328 Cr | ₹31,723 Cr | ₹22,199 Cr | ₹19,932 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹4,164 Cr | ₹4,101 Cr | ₹3,781 Cr | ₹3,646 Cr | ₹3,772 Cr |
Long Term Loan in Foreign Currency | ₹13,312 Cr | ₹15,777 Cr | ₹13,018 Cr | ₹8,579 Cr | ₹10,784 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹16,526 Cr | ₹26,450 Cr | ₹14,924 Cr | ₹9,974 Cr | ₹5,377 Cr |
Deferred Tax Assets / Liabilities | ₹6,933 Cr | ₹2,928 Cr | ₹5,958 Cr | ₹5,462 Cr | ₹5,491 Cr |
Deferred Tax Assets | ₹933 Cr | ₹2,661 Cr | ₹735 Cr | ₹752 Cr | ₹463 Cr |
Deferred Tax Liability | ₹7,866 Cr | ₹5,588 Cr | ₹6,693 Cr | ₹6,214 Cr | ₹5,955 Cr |
Other Long Term Liabilities | ₹4,463 Cr | ₹3,998 Cr | ₹3,608 Cr | ₹3,130 Cr | ₹226 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹91 Cr | ₹113 Cr | ₹103 Cr | ₹37 Cr | ₹55 Cr |
Total Non-Current Liabilities | ₹49,429 Cr | ₹55,210 Cr | ₹41,784 Cr | ₹33,679 Cr | ₹28,881 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr | ₹11,473 Cr |
Sundry Creditors | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr | ₹11,473 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38,792 Cr | ₹33,956 Cr | ₹33,095 Cr | ₹27,730 Cr | ₹26,302 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,368 Cr | ₹1,262 Cr | ₹1,858 Cr | ₹1,045 Cr | ₹1,047 Cr |
Interest Accrued But Not Due | ₹698 Cr | ₹798 Cr | ₹473 Cr | ₹325 Cr | ₹262 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹257 Cr |
Other Liabilities | ₹36,726 Cr | ₹31,896 Cr | ₹30,763 Cr | ₹26,360 Cr | ₹24,736 Cr |
Short Term Borrowings | ₹16,773 Cr | ₹14,879 Cr | ₹9,114 Cr | ₹14,910 Cr | ₹16,276 Cr |
Secured ST Loans repayable on Demands | ₹10,375 Cr | ₹4,453 Cr | ₹3,355 Cr | ₹4,001 Cr | ₹4,517 Cr |
Working Capital Loans- Sec | ₹6,498 Cr | ₹1,415 Cr | ₹2,305 Cr | ₹2,551 Cr | ₹3,117 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-101 Cr | ₹9,011 Cr | ₹3,453 Cr | ₹8,358 Cr | ₹8,642 Cr |
Short Term Provisions | ₹3,478 Cr | ₹2,700 Cr | ₹2,755 Cr | ₹3,199 Cr | ₹2,998 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹93 Cr | ₹46 Cr | ₹267 Cr | ₹352 Cr | ₹367 Cr |
Provision for post retirement benefits | ₹1,736 Cr | ₹1,256 Cr | ₹1,181 Cr | ₹1,743 Cr | ₹1,903 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,649 Cr | ₹1,397 Cr | ₹1,306 Cr | ₹1,104 Cr | ₹727 Cr |
Total Current Liabilities | ₹86,343 Cr | ₹74,447 Cr | ₹71,440 Cr | ₹62,414 Cr | ₹57,048 Cr |
Total Liabilities | ₹182,785 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr | ₹116,910 Cr |
ASSETS | |||||
Gross Block | ₹110,585 Cr | ₹93,821 Cr | ₹79,342 Cr | ₹68,554 Cr | ₹63,136 Cr |
Less: Accumulated Depreciation | ₹30,399 Cr | ₹25,014 Cr | ₹20,970 Cr | ₹17,642 Cr | ₹14,185 Cr |
Less: Impairment of Assets | ₹423 Cr | ₹419 Cr | ₹246 Cr | - | - |
Net Block | ₹79,763 Cr | ₹68,387 Cr | ₹58,126 Cr | ₹50,912 Cr | ₹48,952 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20,048 Cr | ₹25,311 Cr | ₹28,645 Cr | ₹25,129 Cr | ₹17,047 Cr |
Non Current Investments | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr | ₹9,051 Cr |
Long Term Investment | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr | ₹9,051 Cr |
Quoted | ₹3,816 Cr | ₹2,327 Cr | ₹1,844 Cr | ₹990 Cr | ₹1,300 Cr |
Unquoted | ₹20,542 Cr | ₹16,194 Cr | ₹11,652 Cr | ₹8,686 Cr | ₹7,751 Cr |
Long Term Loans & Advances | ₹5,244 Cr | ₹4,353 Cr | ₹3,867 Cr | ₹3,393 Cr | ₹3,615 Cr |
Other Non Current Assets | ₹491 Cr | ₹496 Cr | ₹542 Cr | ₹672 Cr | ₹503 Cr |
Total Non-Current Assets | ₹129,933 Cr | ₹117,363 Cr | ₹104,938 Cr | ₹89,989 Cr | ₹79,290 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr | ₹5,345 Cr |
Quoted | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr | ₹5,345 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹34,211 Cr | ₹29,575 Cr | ₹35,515 Cr | ₹28,764 Cr | ₹19,326 Cr |
Raw Materials | ₹5,018 Cr | ₹4,308 Cr | ₹5,029 Cr | ₹2,913 Cr | ₹1,930 Cr |
Work-in Progress | ₹2,437 Cr | ₹1,913 Cr | ₹1,996 Cr | ₹1,027 Cr | ₹922 Cr |
Finished Goods | ₹11,195 Cr | ₹8,965 Cr | ₹9,637 Cr | ₹8,616 Cr | ₹6,075 Cr |
Packing Materials | ₹78 Cr | ₹61 Cr | ₹42 Cr | ₹48 Cr | ₹35 Cr |
Stores  and Spare | ₹914 Cr | ₹605 Cr | ₹563 Cr | ₹425 Cr | ₹467 Cr |
Other Inventory | ₹14,569 Cr | ₹13,724 Cr | ₹18,248 Cr | ₹15,735 Cr | ₹9,897 Cr |
Sundry Debtors | ₹9,324 Cr | ₹6,832 Cr | ₹6,340 Cr | ₹6,870 Cr | ₹3,934 Cr |
Debtors more than Six months | ₹389 Cr | ₹481 Cr | ₹337 Cr | ₹789 Cr | - |
Debtors Others | ₹9,227 Cr | ₹6,607 Cr | ₹6,176 Cr | ₹6,401 Cr | ₹4,114 Cr |
Cash and Bank | ₹473 Cr | ₹672 Cr | ₹258 Cr | ₹575 Cr | ₹223 Cr |
Cash in hand | ₹8.01 Cr | ₹6.09 Cr | ₹5.86 Cr | ₹4.34 Cr | ₹1.84 Cr |
Balances at Bank | ₹465 Cr | ₹666 Cr | ₹252 Cr | ₹571 Cr | ₹221 Cr |
Other cash and bank balances | ₹0.07 Cr | - | - | - | - |
Other Current Assets | ₹2,784 Cr | ₹1,418 Cr | ₹1,734 Cr | ₹2,340 Cr | ₹8,316 Cr |
Interest accrued on Investments | ₹90 Cr | ₹92 Cr | ₹93 Cr | ₹112 Cr | ₹94 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹198 Cr | ₹311 Cr | ₹227 Cr | ₹296 Cr | ₹322 Cr |
Other current_assets | ₹2,496 Cr | ₹1,016 Cr | ₹1,414 Cr | ₹1,931 Cr | ₹7,900 Cr |
Short Term Loans and Advances | ₹811 Cr | ₹841 Cr | ₹411 Cr | ₹206 Cr | ₹465 Cr |
Advances recoverable in cash or in kind | ₹46 Cr | ₹54 Cr | ₹36 Cr | ₹28 Cr | ₹7.05 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹764 Cr | ₹787 Cr | ₹376 Cr | ₹178 Cr | ₹458 Cr |
Total Current Assets | ₹52,786 Cr | ₹44,507 Cr | ₹49,630 Cr | ₹44,172 Cr | ₹37,610 Cr |
Net Current Assets (Including Current Investments) | ₹-33,556 Cr | ₹-29,940 Cr | ₹-21,810 Cr | ₹-18,242 Cr | ₹-19,438 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹182,785 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr | ₹116,910 Cr |
Contingent Liabilities | ₹5,155 Cr | ₹5,766 Cr | ₹5,345 Cr | ₹5,849 Cr | ₹5,891 Cr |
Total Debt | ₹62,813 Cr | ₹67,048 Cr | ₹44,979 Cr | ₹40,684 Cr | ₹44,001 Cr |
Book Value | 330.77 | 227.44 | 291.87 | 262.26 | 203.31 |
Adjusted Book Value | 220.51 | 151.62 | 194.58 | 174.84 | 135.54 |
Compare Balance Sheet of peers of HINDUSTAN PETROLEUM CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN PETROLEUM CORPORATION | ₹76,207.2 Cr | 3.6% | -13.2% | 11.7% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,711,710.0 Cr | 2.9% | 1.9% | -10.9% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹181,529.0 Cr | 3.5% | -6.8% | -13.9% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹113,321.0 Cr | -0% | -12% | 2% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹22,687.4 Cr | 1.8% | -13.5% | -29.7% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION | ₹8,065.0 Cr | 2.2% | -14.6% | -37.3% | Stock Analytics |
HINDUSTAN PETROLEUM CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN PETROLEUM CORPORATION | 3.6% |
-13.2% |
11.7% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses