HINDUSTAN COPPER
|
HINDUSTAN COPPER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr | ₹463 Cr |
Equity - Authorised | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr |
Equity - Issued | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr | ₹463 Cr |
Equity Paid Up | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr | ₹463 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,802 Cr | ₹1,599 Cr | ₹1,428 Cr | ₹627 Cr | ₹497 Cr |
Securities Premium | ₹479 Cr | ₹479 Cr | ₹479 Cr | - | - |
Capital Reserves | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr |
Profit & Loss Account Balance | ₹1,021 Cr | ₹822 Cr | ₹649 Cr | ₹331 Cr | ₹220 Cr |
General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Other Reserves | ₹-0.21 Cr | ₹-4.13 Cr | ₹-1.36 Cr | ₹-5.58 Cr | ₹-24 Cr |
Reserve excluding Revaluation Reserve | ₹1,802 Cr | ₹1,599 Cr | ₹1,428 Cr | ₹627 Cr | ₹497 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,285 Cr | ₹2,082 Cr | ₹1,911 Cr | ₹1,089 Cr | ₹960 Cr |
Minority Interest | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹73 Cr | ₹17 Cr | ₹193 Cr | ₹710 Cr | ₹636 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹73 Cr | ₹17 Cr | ₹168 Cr | ₹563 Cr | ₹410 Cr |
Term Loans - Institutions | - | - | ₹25 Cr | ₹147 Cr | ₹226 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹60 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹60 Cr | - |
Deferred Tax Assets / Liabilities | ₹-161 Cr | ₹-164 Cr | ₹-175 Cr | ₹-154 Cr | ₹-53 Cr |
Deferred Tax Assets | ₹192 Cr | ₹192 Cr | ₹196 Cr | ₹173 Cr | ₹72 Cr |
Deferred Tax Liability | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹149 Cr | ₹75 Cr | ₹8.90 Cr | ₹8.44 Cr | ₹8.44 Cr |
Long Term Trade Payables | ₹208 Cr | ₹130 Cr | - | - | - |
Long Term Provisions | ₹-3.60 Cr | ₹23 Cr | ₹26 Cr | ₹51 Cr | ₹66 Cr |
Total Non-Current Liabilities | ₹265 Cr | ₹82 Cr | ₹54 Cr | ₹676 Cr | ₹657 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹95 Cr | ₹81 Cr | ₹203 Cr | ₹136 Cr | ₹234 Cr |
Sundry Creditors | ₹95 Cr | ₹81 Cr | ₹203 Cr | ₹136 Cr | ₹234 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹262 Cr | ₹304 Cr | ₹283 Cr | ₹296 Cr | ₹256 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.00 Cr | ₹8.40 Cr | ₹18 Cr | ₹23 Cr | ₹31 Cr |
Interest Accrued But Not Due | ₹0.45 Cr | ₹0.49 Cr | ₹1.82 Cr | ₹3.31 Cr | ₹5.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹253 Cr | ₹295 Cr | ₹263 Cr | ₹270 Cr | ₹220 Cr |
Short Term Borrowings | ₹150 Cr | ₹139 Cr | ₹215 Cr | ₹368 Cr | ₹928 Cr |
Secured ST Loans repayable on Demands | ₹150 Cr | ₹139 Cr | ₹215 Cr | ₹318 Cr | ₹528 Cr |
Working Capital Loans- Sec | ₹110 Cr | ₹43 Cr | ₹51 Cr | ₹43 Cr | ₹299 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-110 Cr | ₹-43 Cr | ₹-51 Cr | ₹7.23 Cr | ₹101 Cr |
Short Term Provisions | ₹338 Cr | ₹313 Cr | ₹291 Cr | ₹118 Cr | ₹31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹296 Cr | ₹185 Cr | ₹178 Cr | ₹78 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹42 Cr | ₹127 Cr | ₹114 Cr | ₹40 Cr | ₹31 Cr |
Total Current Liabilities | ₹845 Cr | ₹836 Cr | ₹992 Cr | ₹919 Cr | ₹1,448 Cr |
Total Liabilities | ₹3,395 Cr | ₹3,001 Cr | ₹2,957 Cr | ₹2,684 Cr | ₹3,065 Cr |
ASSETS | |||||
Gross Block | ₹2,211 Cr | ₹1,919 Cr | ₹657 Cr | ₹609 Cr | ₹481 Cr |
Less: Accumulated Depreciation | ₹781 Cr | ₹593 Cr | ₹375 Cr | ₹189 Cr | ₹143 Cr |
Less: Impairment of Assets | - | - | - | ₹97 Cr | - |
Net Block | ₹1,430 Cr | ₹1,326 Cr | ₹282 Cr | ₹322 Cr | ₹337 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹917 Cr | ₹731 Cr | ₹1,577 Cr | ₹1,529 Cr | ₹1,667 Cr |
Non Current Investments | ₹29 Cr | ₹9.55 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.03 Cr |
Long Term Investment | ₹29 Cr | ₹9.55 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹30 Cr | ₹9.75 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹129 Cr | ₹125 Cr | ₹42 Cr | ₹23 Cr | ₹23 Cr |
Other Non Current Assets | ₹16 Cr | ₹11 Cr | ₹0.47 Cr | ₹0.14 Cr | ₹0.26 Cr |
Total Non-Current Assets | ₹2,522 Cr | ₹2,203 Cr | ₹1,902 Cr | ₹1,874 Cr | ₹2,028 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Quoted | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹228 Cr | ₹117 Cr | ₹113 Cr | ₹176 Cr | ₹520 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹369 Cr | ₹255 Cr | ₹247 Cr | ₹306 Cr | ₹645 Cr |
Finished Goods | - | - | - | - | ₹0.83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹63 Cr | ₹61 Cr | ₹65 Cr | ₹68 Cr | ₹76 Cr |
Other Inventory | ₹-204 Cr | ₹-200 Cr | ₹-199 Cr | ₹-198 Cr | ₹-202 Cr |
Sundry Debtors | ₹137 Cr | ₹66 Cr | ₹80 Cr | ₹168 Cr | ₹83 Cr |
Debtors more than Six months | ₹9.85 Cr | ₹9.85 Cr | ₹20 Cr | - | - |
Debtors Others | ₹137 Cr | ₹66 Cr | ₹80 Cr | ₹178 Cr | ₹92 Cr |
Cash and Bank | ₹74 Cr | ₹301 Cr | ₹366 Cr | ₹11 Cr | ₹16 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹74 Cr | ₹301 Cr | ₹366 Cr | ₹11 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹30 Cr | ₹29 Cr | ₹50 Cr | ₹28 Cr |
Interest accrued on Investments | ₹1.80 Cr | ₹5.91 Cr | ₹2.34 Cr | ₹0.39 Cr | ₹0.40 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹1.18 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹46 Cr | ₹23 Cr | ₹26 Cr | ₹49 Cr | ₹27 Cr |
Short Term Loans and Advances | ₹387 Cr | ₹284 Cr | ₹468 Cr | ₹405 Cr | ₹390 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹23 Cr | ₹23 Cr |
Advance income tax and TDS | ₹286 Cr | ₹179 Cr | ₹178 Cr | ₹19 Cr | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹74 Cr | ₹80 Cr | ₹273 Cr | ₹364 Cr | ₹349 Cr |
Total Current Assets | ₹873 Cr | ₹797 Cr | ₹1,056 Cr | ₹810 Cr | ₹1,037 Cr |
Net Current Assets (Including Current Investments) | ₹28 Cr | ₹-39 Cr | ₹64 Cr | ₹-109 Cr | ₹-411 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,395 Cr | ₹3,001 Cr | ₹2,957 Cr | ₹2,684 Cr | ₹3,065 Cr |
Contingent Liabilities | ₹1,439 Cr | ₹1,566 Cr | ₹942 Cr | ₹890 Cr | ₹715 Cr |
Total Debt | ₹222 Cr | ₹156 Cr | ₹408 Cr | ₹1,137 Cr | ₹1,564 Cr |
Book Value | - | 21.53 | 19.76 | 11.77 | 10.38 |
Adjusted Book Value | 23.63 | 21.53 | 19.76 | 11.77 | 10.38 |
Compare Balance Sheet of peers of HINDUSTAN COPPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN COPPER | ₹26,249.2 Cr | -6.5% | 3.8% | 41.9% | Stock Analytics | |
HINDUSTAN ZINC | ₹198,315.0 Cr | -5.8% | -3.6% | 52% | Stock Analytics | |
VEDANTA | ₹186,721.0 Cr | -7% | 7.9% | 88.9% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹140,171.0 Cr | -4.5% | -3.7% | 11.2% | Stock Analytics | |
GRAVITA INDIA | ₹17,199.2 Cr | 4.1% | 14.6% | 124.9% | Stock Analytics | |
SHIVALIK BIMETAL CONTROLS | ₹3,467.8 Cr | -1.7% | 7.2% | 12.7% | Stock Analytics |
HINDUSTAN COPPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN COPPER | -6.5% |
3.8% |
41.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses