Home > Balance Sheet > HINDUSTAN COPPER

HINDUSTAN COPPER
Balance Sheet

HINDUSTAN COPPER is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HINDUSTAN COPPER
Please provide your vote to see the results

HINDUSTAN COPPER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹484 Cr₹484 Cr₹484 Cr₹463 Cr₹463 Cr
    Equity - Authorised ₹900 Cr₹900 Cr₹900 Cr₹900 Cr₹900 Cr
    Equity - Issued ₹484 Cr₹484 Cr₹484 Cr₹463 Cr₹463 Cr
    Equity Paid Up ₹484 Cr₹484 Cr₹484 Cr₹463 Cr₹463 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,802 Cr₹1,599 Cr₹1,428 Cr₹627 Cr₹497 Cr
    Securities Premium ₹479 Cr₹479 Cr₹479 Cr--
    Capital Reserves ₹212 Cr₹212 Cr₹212 Cr₹212 Cr₹212 Cr
    Profit & Loss Account Balance ₹1,021 Cr₹822 Cr₹649 Cr₹331 Cr₹220 Cr
    General Reserves ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Other Reserves ₹-0.21 Cr₹-4.13 Cr₹-1.36 Cr₹-5.58 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹1,802 Cr₹1,599 Cr₹1,428 Cr₹627 Cr₹497 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,285 Cr₹2,082 Cr₹1,911 Cr₹1,089 Cr₹960 Cr
Minority Interest --₹0.01 Cr₹0.01 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹73 Cr₹17 Cr₹193 Cr₹710 Cr₹636 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹73 Cr₹17 Cr₹168 Cr₹563 Cr₹410 Cr
    Term Loans - Institutions --₹25 Cr₹147 Cr₹226 Cr
    Other Secured -----
Unsecured Loans ---₹60 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹60 Cr-
Deferred Tax Assets / Liabilities ₹-161 Cr₹-164 Cr₹-175 Cr₹-154 Cr₹-53 Cr
    Deferred Tax Assets ₹192 Cr₹192 Cr₹196 Cr₹173 Cr₹72 Cr
    Deferred Tax Liability ₹31 Cr₹28 Cr₹21 Cr₹20 Cr₹19 Cr
Other Long Term Liabilities ₹149 Cr₹75 Cr₹8.90 Cr₹8.44 Cr₹8.44 Cr
Long Term Trade Payables ₹208 Cr₹130 Cr---
Long Term Provisions ₹-3.60 Cr₹23 Cr₹26 Cr₹51 Cr₹66 Cr
Total Non-Current Liabilities ₹265 Cr₹82 Cr₹54 Cr₹676 Cr₹657 Cr
Current Liabilities -----
Trade Payables ₹95 Cr₹81 Cr₹203 Cr₹136 Cr₹234 Cr
    Sundry Creditors ₹95 Cr₹81 Cr₹203 Cr₹136 Cr₹234 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹262 Cr₹304 Cr₹283 Cr₹296 Cr₹256 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.00 Cr₹8.40 Cr₹18 Cr₹23 Cr₹31 Cr
    Interest Accrued But Not Due ₹0.45 Cr₹0.49 Cr₹1.82 Cr₹3.31 Cr₹5.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹253 Cr₹295 Cr₹263 Cr₹270 Cr₹220 Cr
Short Term Borrowings ₹150 Cr₹139 Cr₹215 Cr₹368 Cr₹928 Cr
    Secured ST Loans repayable on Demands ₹150 Cr₹139 Cr₹215 Cr₹318 Cr₹528 Cr
    Working Capital Loans- Sec ₹110 Cr₹43 Cr₹51 Cr₹43 Cr₹299 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-110 Cr₹-43 Cr₹-51 Cr₹7.23 Cr₹101 Cr
Short Term Provisions ₹338 Cr₹313 Cr₹291 Cr₹118 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹296 Cr₹185 Cr₹178 Cr₹78 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹42 Cr₹127 Cr₹114 Cr₹40 Cr₹31 Cr
Total Current Liabilities ₹845 Cr₹836 Cr₹992 Cr₹919 Cr₹1,448 Cr
Total Liabilities ₹3,395 Cr₹3,001 Cr₹2,957 Cr₹2,684 Cr₹3,065 Cr
ASSETS
Gross Block ₹2,211 Cr₹1,919 Cr₹657 Cr₹609 Cr₹481 Cr
Less: Accumulated Depreciation ₹781 Cr₹593 Cr₹375 Cr₹189 Cr₹143 Cr
Less: Impairment of Assets ---₹97 Cr-
Net Block ₹1,430 Cr₹1,326 Cr₹282 Cr₹322 Cr₹337 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹917 Cr₹731 Cr₹1,577 Cr₹1,529 Cr₹1,667 Cr
Non Current Investments ₹29 Cr₹9.55 Cr₹0.45 Cr₹0.47 Cr₹0.03 Cr
Long Term Investment ₹29 Cr₹9.55 Cr₹0.45 Cr₹0.47 Cr₹0.03 Cr
    Quoted -----
    Unquoted ₹30 Cr₹9.75 Cr₹0.45 Cr₹0.47 Cr₹0.03 Cr
Long Term Loans & Advances ₹129 Cr₹125 Cr₹42 Cr₹23 Cr₹23 Cr
Other Non Current Assets ₹16 Cr₹11 Cr₹0.47 Cr₹0.14 Cr₹0.26 Cr
Total Non-Current Assets ₹2,522 Cr₹2,203 Cr₹1,902 Cr₹1,874 Cr₹2,028 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Quoted --₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Unquoted -----
Inventories ₹228 Cr₹117 Cr₹113 Cr₹176 Cr₹520 Cr
    Raw Materials -----
    Work-in Progress ₹369 Cr₹255 Cr₹247 Cr₹306 Cr₹645 Cr
    Finished Goods ----₹0.83 Cr
    Packing Materials -----
    Stores  and Spare ₹63 Cr₹61 Cr₹65 Cr₹68 Cr₹76 Cr
    Other Inventory ₹-204 Cr₹-200 Cr₹-199 Cr₹-198 Cr₹-202 Cr
Sundry Debtors ₹137 Cr₹66 Cr₹80 Cr₹168 Cr₹83 Cr
    Debtors more than Six months ₹9.85 Cr₹9.85 Cr₹20 Cr--
    Debtors Others ₹137 Cr₹66 Cr₹80 Cr₹178 Cr₹92 Cr
Cash and Bank ₹74 Cr₹301 Cr₹366 Cr₹11 Cr₹16 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹74 Cr₹301 Cr₹366 Cr₹11 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹30 Cr₹29 Cr₹50 Cr₹28 Cr
    Interest accrued on Investments ₹1.80 Cr₹5.91 Cr₹2.34 Cr₹0.39 Cr₹0.40 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹1.18 Cr-₹0.00 Cr₹0.00 Cr
    Prepaid Expenses -----
    Other current_assets ₹46 Cr₹23 Cr₹26 Cr₹49 Cr₹27 Cr
Short Term Loans and Advances ₹387 Cr₹284 Cr₹468 Cr₹405 Cr₹390 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹24 Cr₹18 Cr₹23 Cr₹23 Cr
    Advance income tax and TDS ₹286 Cr₹179 Cr₹178 Cr₹19 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹74 Cr₹80 Cr₹273 Cr₹364 Cr₹349 Cr
Total Current Assets ₹873 Cr₹797 Cr₹1,056 Cr₹810 Cr₹1,037 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹-39 Cr₹64 Cr₹-109 Cr₹-411 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,395 Cr₹3,001 Cr₹2,957 Cr₹2,684 Cr₹3,065 Cr
Contingent Liabilities ₹1,439 Cr₹1,566 Cr₹942 Cr₹890 Cr₹715 Cr
Total Debt ₹222 Cr₹156 Cr₹408 Cr₹1,137 Cr₹1,564 Cr
Book Value -21.5319.7611.7710.38
Adjusted Book Value 23.6321.5319.7611.7710.38

Compare Balance Sheet of peers of HINDUSTAN COPPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN COPPER ₹26,249.2 Cr -6.5% 3.8% 41.9% Stock Analytics
HINDUSTAN ZINC ₹198,315.0 Cr -5.8% -3.6% 52% Stock Analytics
VEDANTA ₹186,721.0 Cr -7% 7.9% 88.9% Stock Analytics
HINDALCO INDUSTRIES ₹140,171.0 Cr -4.5% -3.7% 11.2% Stock Analytics
GRAVITA INDIA ₹17,199.2 Cr 4.1% 14.6% 124.9% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,467.8 Cr -1.7% 7.2% 12.7% Stock Analytics


HINDUSTAN COPPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN COPPER

-6.5%

3.8%

41.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses