HINDUSTAN CONSTRUCTION COMPANY
|
HINDUSTAN CONSTRUCTION COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity Paid Up | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity Shares Forfeited | - | - | - | - | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.20 Cr | - | - | - | - |
Total Reserves | ₹-320 Cr | ₹-866 Cr | ₹-810 Cr | ₹-1,469 Cr | ₹-910 Cr |
Securities Premium | ₹2,651 Cr | ₹2,651 Cr | ₹2,651 Cr | ₹2,651 Cr | ₹2,651 Cr |
Capital Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹31 Cr | ₹31 Cr |
Profit & Loss Account Balance | ₹-3,292 Cr | ₹-3,820 Cr | ₹-3,574 Cr | ₹-4,219 Cr | ₹-3,634 Cr |
General Reserves | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Other Reserves | ₹102 Cr | ₹84 Cr | ₹-107 Cr | ₹-112 Cr | ₹-139 Cr |
Reserve excluding Revaluation Reserve | ₹-320 Cr | ₹-866 Cr | ₹-810 Cr | ₹-1,469 Cr | ₹-910 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-168 Cr | ₹-714 Cr | ₹-659 Cr | ₹-1,318 Cr | ₹-759 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,280 Cr | ₹4,420 Cr | ₹1,156 Cr | ₹1,404 Cr | ₹1,583 Cr |
Non Convertible Debentures | ₹511 Cr | ₹3,332 Cr | ₹290 Cr | ₹63 Cr | ₹83 Cr |
Converible Debentures & Bonds | ₹702 Cr | ₹942 Cr | ₹943 Cr | ₹1,196 Cr | ₹1,196 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹256 Cr | ₹282 Cr | ₹689 Cr | ₹963 Cr | ₹1,085 Cr |
Term Loans - Institutions | - | ₹27 Cr | ₹178 Cr | ₹186 Cr | ₹185 Cr |
Other Secured | ₹-189 Cr | ₹-163 Cr | ₹-943 Cr | ₹-1,003 Cr | ₹-965 Cr |
Unsecured Loans | ₹391 Cr | ₹431 Cr | ₹22 Cr | ₹3.87 Cr | ₹3.95 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹25 Cr | ₹27 Cr | ₹22 Cr | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹3.87 Cr | ₹3.95 Cr |
Other Unsecured Loan | ₹367 Cr | ₹404 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-623 Cr | ₹-782 Cr | ₹-711 Cr | ₹-751 Cr | ₹-486 Cr |
Deferred Tax Assets | ₹2,272 Cr | ₹2,352 Cr | ₹1,910 Cr | ₹2,431 Cr | ₹2,491 Cr |
Deferred Tax Liability | ₹1,649 Cr | ₹1,570 Cr | ₹1,199 Cr | ₹1,680 Cr | ₹2,005 Cr |
Other Long Term Liabilities | ₹1,567 Cr | ₹1,894 Cr | ₹1,753 Cr | ₹1,724 Cr | ₹1,488 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹87 Cr | ₹127 Cr | ₹112 Cr | ₹189 Cr | ₹233 Cr |
Total Non-Current Liabilities | ₹2,702 Cr | ₹6,090 Cr | ₹2,332 Cr | ₹2,570 Cr | ₹2,822 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,473 Cr | ₹2,991 Cr | ₹3,059 Cr | ₹3,047 Cr | ₹3,029 Cr |
Sundry Creditors | ₹2,473 Cr | ₹2,991 Cr | ₹3,059 Cr | ₹3,047 Cr | ₹3,029 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,078 Cr | ₹3,383 Cr | ₹4,850 Cr | ₹5,421 Cr | ₹4,985 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹424 Cr | ₹669 Cr | ₹799 Cr | ₹1,144 Cr | ₹982 Cr |
Interest Accrued But Not Due | ₹589 Cr | ₹488 Cr | ₹1,272 Cr | ₹729 Cr | ₹422 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹177 Cr | ₹128 Cr | ₹290 Cr | ₹63 Cr | ₹67 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,888 Cr | ₹2,098 Cr | ₹2,489 Cr | ₹3,485 Cr | ₹3,514 Cr |
Short Term Borrowings | ₹43 Cr | ₹35 Cr | ₹-346 Cr | ₹2,055 Cr | ₹1,406 Cr |
Secured ST Loans repayable on Demands | - | - | ₹1,938 Cr | ₹1,877 Cr | ₹1,406 Cr |
Working Capital Loans- Sec | - | - | ₹1,938 Cr | ₹1,877 Cr | ₹1,406 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹43 Cr | ₹35 Cr | ₹-4,223 Cr | ₹-1,699 Cr | ₹-1,406 Cr |
Short Term Provisions | ₹307 Cr | ₹611 Cr | ₹480 Cr | ₹254 Cr | ₹232 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.21 Cr | ₹8.97 Cr | ₹1.24 Cr | ₹0.74 Cr | ₹11 Cr |
Provision for post retirement benefits | ₹5.16 Cr | ₹7.08 Cr | ₹6.09 Cr | ₹5.70 Cr | ₹8.23 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹302 Cr | ₹595 Cr | ₹473 Cr | ₹247 Cr | ₹213 Cr |
Total Current Liabilities | ₹5,902 Cr | ₹7,020 Cr | ₹8,043 Cr | ₹10,777 Cr | ₹9,652 Cr |
Total Liabilities | ₹8,436 Cr | ₹12,396 Cr | ₹13,483 Cr | ₹12,029 Cr | ₹11,715 Cr |
ASSETS | |||||
Gross Block | ₹1,406 Cr | ₹1,536 Cr | ₹1,534 Cr | ₹1,678 Cr | ₹1,513 Cr |
Less: Accumulated Depreciation | ₹961 Cr | ₹916 Cr | ₹814 Cr | ₹815 Cr | ₹744 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹445 Cr | ₹620 Cr | ₹720 Cr | ₹863 Cr | ₹769 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.84 Cr | ₹0.12 Cr | ₹0.68 Cr | ₹1.61 Cr | ₹178 Cr |
Non Current Investments | ₹245 Cr | ₹79 Cr | ₹58 Cr | ₹418 Cr | ₹355 Cr |
Long Term Investment | ₹245 Cr | ₹79 Cr | ₹58 Cr | ₹418 Cr | ₹355 Cr |
Quoted | ₹4.61 Cr | ₹4.90 Cr | ₹6.33 Cr | ₹6.41 Cr | ₹4.68 Cr |
Unquoted | ₹241 Cr | ₹74 Cr | ₹52 Cr | ₹412 Cr | ₹350 Cr |
Long Term Loans & Advances | ₹911 Cr | ₹935 Cr | ₹498 Cr | ₹311 Cr | ₹3,167 Cr |
Other Non Current Assets | ₹0.80 Cr | ₹3,131 Cr | ₹27 Cr | ₹12 Cr | ₹24 Cr |
Total Non-Current Assets | ₹1,607 Cr | ₹4,768 Cr | ₹1,307 Cr | ₹1,608 Cr | ₹4,495 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.15 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.15 Cr | ₹1.50 Cr |
Quoted | ₹0.15 Cr | ₹0.70 Cr | ₹0.66 Cr | - | - |
Unquoted | - | - | - | ₹0.15 Cr | ₹1.50 Cr |
Inventories | ₹436 Cr | ₹491 Cr | ₹485 Cr | ₹480 Cr | ₹467 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹123 Cr | ₹166 Cr | ₹170 Cr | ₹182 Cr | ₹188 Cr |
Other Inventory | ₹313 Cr | ₹324 Cr | ₹315 Cr | ₹297 Cr | ₹280 Cr |
Sundry Debtors | ₹2,204 Cr | ₹2,698 Cr | ₹2,091 Cr | ₹4,502 Cr | ₹1,898 Cr |
Debtors more than Six months | ₹2,034 Cr | ₹2,168 Cr | ₹3,256 Cr | ₹3,087 Cr | - |
Debtors Others | ₹222 Cr | ₹564 Cr | ₹1,125 Cr | ₹1,414 Cr | ₹1,898 Cr |
Cash and Bank | ₹513 Cr | ₹1,154 Cr | ₹1,542 Cr | ₹1,262 Cr | ₹843 Cr |
Cash in hand | ₹0.47 Cr | ₹0.60 Cr | ₹0.99 Cr | ₹0.67 Cr | ₹0.88 Cr |
Balances at Bank | ₹488 Cr | ₹1,153 Cr | ₹1,541 Cr | ₹1,261 Cr | ₹832 Cr |
Other cash and bank balances | ₹25 Cr | - | - | - | ₹10.00 Cr |
Other Current Assets | ₹61 Cr | ₹87 Cr | ₹108 Cr | ₹83 Cr | ₹79 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹9.91 Cr | ₹5.65 Cr | ₹11 Cr | ₹8.26 Cr | ₹10 Cr |
Prepaid Expenses | ₹11 Cr | ₹8.85 Cr | ₹12 Cr | ₹7.44 Cr | ₹10 Cr |
Other current_assets | ₹40 Cr | ₹73 Cr | ₹85 Cr | ₹67 Cr | ₹58 Cr |
Short Term Loans and Advances | ₹3,614 Cr | ₹3,196 Cr | ₹4,230 Cr | ₹4,090 Cr | ₹3,917 Cr |
Advances recoverable in cash or in kind | ₹3,626 Cr | ₹3,184 Cr | ₹4,156 Cr | ₹4,146 Cr | ₹3,995 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-12 Cr | ₹12 Cr | ₹74 Cr | ₹-56 Cr | ₹-79 Cr |
Total Current Assets | ₹6,829 Cr | ₹7,626 Cr | ₹8,457 Cr | ₹10,415 Cr | ₹7,204 Cr |
Net Current Assets (Including Current Investments) | ₹927 Cr | ₹606 Cr | ₹414 Cr | ₹-361 Cr | ₹-2,448 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,436 Cr | ₹12,396 Cr | ₹13,483 Cr | ₹12,029 Cr | ₹11,715 Cr |
Contingent Liabilities | ₹370 Cr | ₹475 Cr | ₹1,496 Cr | ₹2,395 Cr | ₹6,527 Cr |
Total Debt | ₹2,108 Cr | ₹5,295 Cr | ₹1,791 Cr | ₹4,533 Cr | ₹3,974 Cr |
Book Value | - | -4.72 | -4.36 | -8.71 | -5.02 |
Adjusted Book Value | -1.11 | -4.53 | -4.18 | -8.36 | -4.82 |
Compare Balance Sheet of peers of HINDUSTAN CONSTRUCTION COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN CONSTRUCTION COMPANY | ₹7,309.2 Cr | -7.3% | 21.9% | 44.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
HINDUSTAN CONSTRUCTION COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN CONSTRUCTION COMPANY | -7.3% |
21.9% |
44.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses