HINDCON CHEMICALS
|
HINDCON CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity Paid Up | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹31 Cr | ₹28 Cr |
| Securities Premium | ₹6.35 Cr | ₹6.35 Cr | ₹6.35 Cr | ₹6.35 Cr | ₹6.35 Cr |
| Capital Reserves | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
| Profit & Loss Account Balance | ₹35 Cr | ₹31 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr |
| General Reserves | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Other Reserves | ₹1.00 Cr | ₹0.73 Cr | ₹-0.71 Cr | ₹-0.21 Cr | ₹-1.13 Cr |
| Reserve excluding Revaluation Reserve | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹31 Cr | ₹28 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹54 Cr | ₹50 Cr | ₹42 Cr | ₹39 Cr | ₹35 Cr |
| Minority Interest | ₹0.64 Cr | ₹0.59 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹-0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.41 Cr | ₹-0.52 Cr | ₹-0.67 Cr | ₹-0.34 Cr | ₹-0.52 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.34 Cr | ₹0.52 Cr |
| Deferred Tax Liability | ₹0.25 Cr | ₹0.15 Cr | - | - | - |
| Other Long Term Liabilities | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.38 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.01 Cr | - |
| Total Non-Current Liabilities | ₹0.04 Cr | ₹-0.23 Cr | ₹-0.33 Cr | ₹-0.31 Cr | ₹-0.50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.37 Cr | ₹5.41 Cr | ₹7.42 Cr | ₹7.90 Cr | ₹4.72 Cr |
| Sundry Creditors | ₹5.37 Cr | ₹5.41 Cr | ₹7.42 Cr | ₹7.90 Cr | ₹4.72 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.89 Cr | ₹0.87 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.43 Cr | ₹0.62 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.46 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Short Term Borrowings | ₹0.77 Cr | - | ₹0.98 Cr | ₹1.24 Cr | ₹0.99 Cr |
| Secured ST Loans repayable on Demands | ₹0.77 Cr | - | ₹0.98 Cr | ₹1.24 Cr | ₹0.99 Cr |
| Working Capital Loans- Sec | ₹0.01 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.01 Cr | - | - | - | - |
| Short Term Provisions | ₹1.44 Cr | ₹2.46 Cr | ₹1.81 Cr | ₹3.62 Cr | ₹1.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.44 Cr | ₹2.26 Cr | ₹1.81 Cr | ₹3.59 Cr | ₹1.79 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.20 Cr | - | ₹0.04 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹8.47 Cr | ₹8.73 Cr | ₹10 Cr | ₹13 Cr | ₹7.78 Cr |
| Total Liabilities | ₹63 Cr | ₹59 Cr | ₹53 Cr | ₹52 Cr | ₹43 Cr |
| ASSETS | |||||
| Gross Block | ₹9.93 Cr | ₹8.34 Cr | ₹4.30 Cr | ₹3.17 Cr | ₹2.71 Cr |
| Less: Accumulated Depreciation | ₹2.82 Cr | ₹2.09 Cr | ₹1.73 Cr | ₹1.45 Cr | ₹1.30 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.11 Cr | ₹6.25 Cr | ₹2.57 Cr | ₹1.72 Cr | ₹1.41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.39 Cr | - | - |
| Non Current Investments | ₹4.76 Cr | ₹4.66 Cr | ₹2.19 Cr | ₹3.21 Cr | ₹2.79 Cr |
| Long Term Investment | ₹4.76 Cr | ₹4.66 Cr | ₹2.19 Cr | ₹3.21 Cr | ₹2.79 Cr |
| Quoted | ₹4.76 Cr | ₹4.66 Cr | ₹2.19 Cr | ₹3.21 Cr | ₹2.79 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.33 Cr | ₹0.61 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Other Non Current Assets | ₹4.56 Cr | ₹4.33 Cr | - | ₹1.00 Cr | ₹1.00 Cr |
| Total Non-Current Assets | ₹18 Cr | ₹16 Cr | ₹5.26 Cr | ₹5.96 Cr | ₹5.27 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1.99 Cr | ₹1.53 Cr | ₹3.32 Cr | ₹3.57 Cr | ₹2.03 Cr |
| Raw Materials | ₹1.98 Cr | ₹1.53 Cr | ₹3.26 Cr | ₹3.53 Cr | ₹2.02 Cr |
| Work-in Progress | ₹0.01 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹22 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr | ₹19 Cr |
| Debtors more than Six months | ₹6.07 Cr | ₹6.94 Cr | ₹5.54 Cr | ₹9.58 Cr | ₹5.91 Cr |
| Debtors Others | ₹18 Cr | ₹17 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Cash and Bank | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹5.44 Cr | ₹10 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹5.42 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.49 Cr | ₹0.28 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.23 Cr |
| Interest accrued on Investments | - | - | - | ₹0.26 Cr | ₹0.21 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.39 Cr | ₹0.21 Cr | ₹0.30 Cr | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other current_assets | ₹0.06 Cr | - | ₹0.03 Cr | ₹0.04 Cr | - |
| Short Term Loans and Advances | ₹7.34 Cr | ₹7.35 Cr | ₹7.47 Cr | ₹11 Cr | ₹5.66 Cr |
| Advances recoverable in cash or in kind | ₹0.88 Cr | ₹1.02 Cr | ₹0.57 Cr | ₹1.20 Cr | ₹0.89 Cr |
| Advance income tax and TDS | ₹1.75 Cr | ₹2.25 Cr | ₹1.65 Cr | ₹3.70 Cr | ₹1.49 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.71 Cr | ₹4.08 Cr | ₹5.25 Cr | ₹5.73 Cr | ₹3.28 Cr |
| Total Current Assets | ₹45 Cr | ₹43 Cr | ₹48 Cr | ₹46 Cr | ₹37 Cr |
| Net Current Assets (Including Current Investments) | ₹37 Cr | ₹34 Cr | ₹37 Cr | ₹33 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹63 Cr | ₹59 Cr | ₹53 Cr | ₹52 Cr | ₹43 Cr |
| Contingent Liabilities | ₹0.00 Cr | ₹0.03 Cr | ₹0.87 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Total Debt | ₹0.77 Cr | - | ₹0.98 Cr | ₹1.24 Cr | ₹0.99 Cr |
| Book Value | - | 13.02 | 55.20 | 51.01 | 46.21 |
| Adjusted Book Value | 14.08 | 13.02 | 11.04 | 10.20 | 9.24 |
Compare Balance Sheet of peers of HINDCON CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDCON CHEMICALS | ₹151.4 Cr | -3.5% | -10.7% | -47.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,515.0 Cr | 0.5% | 1.3% | -4.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹116,166.0 Cr | -3.9% | -9.3% | 24.5% | Stock Analytics | |
| SRF | ₹83,889.7 Cr | -0.2% | -4.7% | 26.3% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹36,916.2 Cr | -3.3% | -9.7% | -13.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,908.1 Cr | -1% | -8.2% | -2.8% | Stock Analytics | |
HINDCON CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDCON CHEMICALS | -3.5% |
-10.7% |
-47.7% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses