Home > Balance Sheet > HIM TEKNOFORGE

HIM TEKNOFORGE
Balance Sheet

COMMUNITY POLL
for HIM TEKNOFORGE
Please provide your vote to see the results

HIM TEKNOFORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr
    Equity Paid Up ₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr₹1.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹178 Cr₹172 Cr₹161 Cr₹153 Cr₹147 Cr
    Securities Premium ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Capital Reserves ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Profit & Loss Account Balance ₹126 Cr₹119 Cr₹109 Cr₹100 Cr₹95 Cr
    General Reserves ₹7.20 Cr₹7.20 Cr₹7.20 Cr₹7.20 Cr₹7.20 Cr
    Other Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹178 Cr₹172 Cr₹161 Cr₹153 Cr₹147 Cr
Revaluation reserve -----
Shareholder's Funds ₹180 Cr₹173 Cr₹163 Cr₹154 Cr₹149 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹49 Cr₹40 Cr₹43 Cr₹45 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹39 Cr₹34 Cr₹32 Cr₹20 Cr
    Term Loans - Institutions ₹37 Cr₹20 Cr₹8.81 Cr₹12 Cr₹16 Cr
    Other Secured ₹-17 Cr₹-18 Cr---
Unsecured Loans ₹0.90 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.90 Cr----
Deferred Tax Assets / Liabilities ₹7.14 Cr₹3.31 Cr₹1.27 Cr₹-0.08 Cr₹-0.98 Cr
    Deferred Tax Assets ₹11 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹15 Cr₹14 Cr₹13 Cr
Other Long Term Liabilities ₹0.99 Cr₹1.31 Cr₹0.84 Cr₹0.20 Cr₹0.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.94 Cr₹4.04 Cr₹3.70 Cr₹4.09 Cr₹4.03 Cr
Total Non-Current Liabilities ₹62 Cr₹49 Cr₹49 Cr₹49 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹39 Cr₹42 Cr₹31 Cr₹34 Cr
    Sundry Creditors ₹52 Cr₹39 Cr₹42 Cr₹31 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹27 Cr₹25 Cr₹27 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.38 Cr₹0.83 Cr₹0.47 Cr₹0.12 Cr₹0.09 Cr
    Interest Accrued But Not Due ₹0.16 Cr₹0.13 Cr₹0.40 Cr₹0.43 Cr₹1.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹26 Cr₹24 Cr₹26 Cr₹18 Cr
Short Term Borrowings ₹82 Cr₹89 Cr₹92 Cr₹89 Cr₹82 Cr
    Secured ST Loans repayable on Demands ₹82 Cr₹89 Cr₹92 Cr₹89 Cr₹82 Cr
    Working Capital Loans- Sec ₹82 Cr₹89 Cr₹92 Cr₹89 Cr₹82 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-82 Cr₹-89 Cr₹-92 Cr₹-89 Cr₹-82 Cr
Short Term Provisions ₹2.19 Cr₹1.87 Cr₹1.45 Cr₹1.04 Cr₹0.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.25 Cr--₹0.08 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.94 Cr₹1.87 Cr₹1.45 Cr₹0.96 Cr₹0.98 Cr
Total Current Liabilities ₹171 Cr₹157 Cr₹160 Cr₹147 Cr₹137 Cr
Total Liabilities ₹414 Cr₹380 Cr₹372 Cr₹350 Cr₹326 Cr
ASSETS
Gross Block ₹285 Cr₹249 Cr₹241 Cr₹234 Cr₹225 Cr
Less: Accumulated Depreciation ₹107 Cr₹98 Cr₹89 Cr₹80 Cr₹71 Cr
Less: Impairment of Assets -----
Net Block ₹178 Cr₹151 Cr₹152 Cr₹153 Cr₹154 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.46 Cr₹0.29 Cr₹0.51 Cr₹0.03 Cr₹0.84 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Unquoted -----
Long Term Loans & Advances ₹8.39 Cr₹13 Cr₹4.89 Cr₹5.12 Cr₹4.25 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹186 Cr₹164 Cr₹157 Cr₹158 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹162 Cr₹153 Cr₹147 Cr₹139 Cr₹125 Cr
    Raw Materials ₹17 Cr₹18 Cr₹20 Cr₹19 Cr₹12 Cr
    Work-in Progress ₹88 Cr₹85 Cr₹79 Cr₹75 Cr₹68 Cr
    Finished Goods ₹10 Cr₹10 Cr₹9.89 Cr₹7.09 Cr₹7.61 Cr
    Packing Materials -----
    Stores  and Spare ₹44 Cr₹38 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Inventory ₹3.38 Cr₹2.99 Cr₹3.09 Cr₹2.36 Cr₹1.26 Cr
Sundry Debtors ₹53 Cr₹54 Cr₹60 Cr₹45 Cr₹27 Cr
    Debtors more than Six months ₹1.66 Cr₹1.95 Cr₹2.07 Cr₹2.06 Cr₹2.13 Cr
    Debtors Others ₹51 Cr₹52 Cr₹58 Cr₹43 Cr₹25 Cr
Cash and Bank ₹2.49 Cr₹2.33 Cr₹2.19 Cr₹2.32 Cr₹3.38 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹2.47 Cr₹2.31 Cr₹2.18 Cr₹2.30 Cr₹3.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.14 Cr₹4.70 Cr₹4.13 Cr₹4.06 Cr₹2.34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.06 Cr
    Prepaid Expenses ₹1.21 Cr₹0.79 Cr₹0.85 Cr-₹2.28 Cr
    Other current_assets ₹6.83 Cr₹3.85 Cr₹3.23 Cr₹4.03 Cr-
Short Term Loans and Advances ₹1.35 Cr₹1.48 Cr₹1.17 Cr₹1.11 Cr₹9.25 Cr
    Advances recoverable in cash or in kind ₹1.35 Cr₹1.48 Cr₹1.17 Cr₹1.11 Cr₹9.25 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹227 Cr₹216 Cr₹214 Cr₹192 Cr₹167 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹58 Cr₹54 Cr₹45 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹414 Cr₹380 Cr₹372 Cr₹350 Cr₹326 Cr
Contingent Liabilities ₹31 Cr₹52 Cr₹25 Cr₹25 Cr₹17 Cr
Total Debt ₹149 Cr₹148 Cr₹151 Cr₹151 Cr₹130 Cr
Book Value 228.85220.15206.94195.89189.29
Adjusted Book Value 228.85220.15206.94195.89189.29

Compare Balance Sheet of peers of HIM TEKNOFORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIM TEKNOFORGE ₹153.8 Cr 7.2% -13.9% 6.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹90,592.3 Cr 3% -10% 16.7% Stock Analytics
BOSCH ₹80,660.7 Cr 1.4% -9.9% -2.4% Stock Analytics
UNO MINDA ₹49,050.8 Cr -4.3% -6.6% 37% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,533.5 Cr 3.9% -3.4% -15.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,422.8 Cr 3.3% -10.4% 2.1% Stock Analytics


HIM TEKNOFORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIM TEKNOFORGE

7.2%

-13.9%

6.2%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses