HIM TEKNOFORGE
|
HIM TEKNOFORGE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr |
Equity Paid Up | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.57 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹178 Cr | ₹172 Cr | ₹161 Cr | ₹153 Cr | ₹147 Cr |
Securities Premium | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Capital Reserves | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Profit & Loss Account Balance | ₹126 Cr | ₹119 Cr | ₹109 Cr | ₹100 Cr | ₹95 Cr |
General Reserves | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr |
Other Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹178 Cr | ₹172 Cr | ₹161 Cr | ₹153 Cr | ₹147 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹180 Cr | ₹173 Cr | ₹163 Cr | ₹154 Cr | ₹149 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹49 Cr | ₹40 Cr | ₹43 Cr | ₹45 Cr | ₹37 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹30 Cr | ₹39 Cr | ₹34 Cr | ₹32 Cr | ₹20 Cr |
Term Loans - Institutions | ₹37 Cr | ₹20 Cr | ₹8.81 Cr | ₹12 Cr | ₹16 Cr |
Other Secured | ₹-17 Cr | ₹-18 Cr | - | - | - |
Unsecured Loans | ₹0.90 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.90 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.14 Cr | ₹3.31 Cr | ₹1.27 Cr | ₹-0.08 Cr | ₹-0.98 Cr |
Deferred Tax Assets | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Deferred Tax Liability | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹0.99 Cr | ₹1.31 Cr | ₹0.84 Cr | ₹0.20 Cr | ₹0.22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.94 Cr | ₹4.04 Cr | ₹3.70 Cr | ₹4.09 Cr | ₹4.03 Cr |
Total Non-Current Liabilities | ₹62 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹52 Cr | ₹39 Cr | ₹42 Cr | ₹31 Cr | ₹34 Cr |
Sundry Creditors | ₹52 Cr | ₹39 Cr | ₹42 Cr | ₹31 Cr | ₹34 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹35 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.38 Cr | ₹0.83 Cr | ₹0.47 Cr | ₹0.12 Cr | ₹0.09 Cr |
Interest Accrued But Not Due | ₹0.16 Cr | ₹0.13 Cr | ₹0.40 Cr | ₹0.43 Cr | ₹1.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹26 Cr | ₹24 Cr | ₹26 Cr | ₹18 Cr |
Short Term Borrowings | ₹82 Cr | ₹89 Cr | ₹92 Cr | ₹89 Cr | ₹82 Cr |
Secured ST Loans repayable on Demands | ₹82 Cr | ₹89 Cr | ₹92 Cr | ₹89 Cr | ₹82 Cr |
Working Capital Loans- Sec | ₹82 Cr | ₹89 Cr | ₹92 Cr | ₹89 Cr | ₹82 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-82 Cr | ₹-89 Cr | ₹-92 Cr | ₹-89 Cr | ₹-82 Cr |
Short Term Provisions | ₹2.19 Cr | ₹1.87 Cr | ₹1.45 Cr | ₹1.04 Cr | ₹0.98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.25 Cr | - | - | ₹0.08 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.94 Cr | ₹1.87 Cr | ₹1.45 Cr | ₹0.96 Cr | ₹0.98 Cr |
Total Current Liabilities | ₹171 Cr | ₹157 Cr | ₹160 Cr | ₹147 Cr | ₹137 Cr |
Total Liabilities | ₹414 Cr | ₹380 Cr | ₹372 Cr | ₹350 Cr | ₹326 Cr |
ASSETS | |||||
Gross Block | ₹285 Cr | ₹249 Cr | ₹241 Cr | ₹234 Cr | ₹225 Cr |
Less: Accumulated Depreciation | ₹107 Cr | ₹98 Cr | ₹89 Cr | ₹80 Cr | ₹71 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹178 Cr | ₹151 Cr | ₹152 Cr | ₹153 Cr | ₹154 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.46 Cr | ₹0.29 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.84 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹8.39 Cr | ₹13 Cr | ₹4.89 Cr | ₹5.12 Cr | ₹4.25 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹186 Cr | ₹164 Cr | ₹157 Cr | ₹158 Cr | ₹159 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹162 Cr | ₹153 Cr | ₹147 Cr | ₹139 Cr | ₹125 Cr |
Raw Materials | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr |
Work-in Progress | ₹88 Cr | ₹85 Cr | ₹79 Cr | ₹75 Cr | ₹68 Cr |
Finished Goods | ₹10 Cr | ₹10 Cr | ₹9.89 Cr | ₹7.09 Cr | ₹7.61 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹44 Cr | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Other Inventory | ₹3.38 Cr | ₹2.99 Cr | ₹3.09 Cr | ₹2.36 Cr | ₹1.26 Cr |
Sundry Debtors | ₹53 Cr | ₹54 Cr | ₹60 Cr | ₹45 Cr | ₹27 Cr |
Debtors more than Six months | ₹1.66 Cr | ₹1.95 Cr | ₹2.07 Cr | ₹2.06 Cr | ₹2.13 Cr |
Debtors Others | ₹51 Cr | ₹52 Cr | ₹58 Cr | ₹43 Cr | ₹25 Cr |
Cash and Bank | ₹2.49 Cr | ₹2.33 Cr | ₹2.19 Cr | ₹2.32 Cr | ₹3.38 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹2.47 Cr | ₹2.31 Cr | ₹2.18 Cr | ₹2.30 Cr | ₹3.37 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.14 Cr | ₹4.70 Cr | ₹4.13 Cr | ₹4.06 Cr | ₹2.34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr |
Prepaid Expenses | ₹1.21 Cr | ₹0.79 Cr | ₹0.85 Cr | - | ₹2.28 Cr |
Other current_assets | ₹6.83 Cr | ₹3.85 Cr | ₹3.23 Cr | ₹4.03 Cr | - |
Short Term Loans and Advances | ₹1.35 Cr | ₹1.48 Cr | ₹1.17 Cr | ₹1.11 Cr | ₹9.25 Cr |
Advances recoverable in cash or in kind | ₹1.35 Cr | ₹1.48 Cr | ₹1.17 Cr | ₹1.11 Cr | ₹9.25 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹227 Cr | ₹216 Cr | ₹214 Cr | ₹192 Cr | ₹167 Cr |
Net Current Assets (Including Current Investments) | ₹56 Cr | ₹58 Cr | ₹54 Cr | ₹45 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹414 Cr | ₹380 Cr | ₹372 Cr | ₹350 Cr | ₹326 Cr |
Contingent Liabilities | ₹31 Cr | ₹52 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr |
Total Debt | ₹149 Cr | ₹148 Cr | ₹151 Cr | ₹151 Cr | ₹130 Cr |
Book Value | 228.85 | 220.15 | 206.94 | 195.89 | 189.29 |
Adjusted Book Value | 228.85 | 220.15 | 206.94 | 195.89 | 189.29 |
Compare Balance Sheet of peers of HIM TEKNOFORGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HIM TEKNOFORGE | ₹153.8 Cr | 7.2% | -13.9% | 6.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹90,592.3 Cr | 3% | -10% | 16.7% | Stock Analytics | |
BOSCH | ₹80,660.7 Cr | 1.4% | -9.9% | -2.4% | Stock Analytics | |
UNO MINDA | ₹49,050.8 Cr | -4.3% | -6.6% | 37% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,533.5 Cr | 3.9% | -3.4% | -15.5% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,422.8 Cr | 3.3% | -10.4% | 2.1% | Stock Analytics |
HIM TEKNOFORGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HIM TEKNOFORGE | 7.2% |
-13.9% |
6.2% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses