Home > Balance Sheet > HILTON METAL FORGING

HILTON METAL FORGING
Balance Sheet

COMMUNITY POLL
for HILTON METAL FORGING
Please provide your vote to see the results

HILTON METAL FORGING Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.71 Cr----
Total Reserves ₹75 Cr₹68 Cr₹32 Cr₹31 Cr₹50 Cr
    Securities Premium ₹63 Cr₹63 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹5.83 Cr₹-0.85 Cr₹-6.71 Cr₹-8.47 Cr₹11 Cr
    General Reserves ₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr
    Other Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
Reserve excluding Revaluation Reserve ₹75 Cr₹68 Cr₹32 Cr₹31 Cr₹50 Cr
Revaluation reserve -----
Shareholder's Funds ₹100 Cr₹89 Cr₹45 Cr₹43 Cr₹63 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹12 Cr₹15 Cr₹13 Cr₹6.97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹15 Cr₹18 Cr₹16 Cr₹7.73 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.90 Cr₹-2.78 Cr₹-2.94 Cr₹-3.59 Cr₹-0.77 Cr
Unsecured Loans ₹3.27 Cr₹2.72 Cr₹3.13 Cr₹2.25 Cr₹2.96 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.07 Cr₹0.52 Cr
    Loans - Govt. -----
    Loans - Others ₹2.17 Cr₹1.62 Cr₹2.03 Cr₹1.08 Cr₹1.34 Cr
    Other Unsecured Loan ₹1.10 Cr₹1.10 Cr₹1.10 Cr₹1.10 Cr₹1.10 Cr
Deferred Tax Assets / Liabilities ₹0.87 Cr₹-0.32 Cr₹-1.49 Cr₹2.77 Cr₹6.70 Cr
    Deferred Tax Assets -₹0.32 Cr₹1.49 Cr--
    Deferred Tax Liability ₹0.87 Cr--₹2.77 Cr₹6.70 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.93 Cr₹0.86 Cr₹0.82 Cr₹0.80 Cr₹0.79 Cr
Total Non-Current Liabilities ₹16 Cr₹16 Cr₹18 Cr₹19 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹21 Cr₹2.07 Cr₹2.91 Cr₹24 Cr
    Sundry Creditors ₹21 Cr₹21 Cr₹2.07 Cr₹2.91 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.49 Cr₹8.05 Cr₹8.80 Cr₹9.54 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.54 Cr₹3.65 Cr₹2.06 Cr₹2.88 Cr₹3.67 Cr
    Interest Accrued But Not Due ----₹0.25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.95 Cr₹4.41 Cr₹6.74 Cr₹6.66 Cr₹6.56 Cr
Short Term Borrowings ₹37 Cr₹35 Cr₹39 Cr₹39 Cr₹34 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹35 Cr₹39 Cr₹39 Cr₹34 Cr
    Working Capital Loans- Sec ₹37 Cr₹35 Cr₹39 Cr₹39 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-37 Cr₹-35 Cr₹-39 Cr₹-39 Cr₹-34 Cr
Short Term Provisions ₹1.38 Cr₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.31 Cr---₹0.29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr
Total Current Liabilities ₹69 Cr₹64 Cr₹50 Cr₹51 Cr₹69 Cr
Total Liabilities ₹185 Cr₹169 Cr₹113 Cr₹113 Cr₹149 Cr
ASSETS
Gross Block ₹60 Cr₹60 Cr₹59 Cr₹59 Cr₹57 Cr
Less: Accumulated Depreciation ₹34 Cr₹32 Cr₹30 Cr₹27 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹26 Cr₹28 Cr₹30 Cr₹32 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹15 Cr₹8.48 Cr--
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr
Long Term Loans & Advances ₹5.26 Cr₹5.09 Cr₹5.01 Cr₹4.77 Cr₹4.92 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹53 Cr₹48 Cr₹44 Cr₹38 Cr₹38 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹79 Cr₹66 Cr₹55 Cr₹54 Cr₹67 Cr
    Raw Materials ₹36 Cr₹34 Cr₹26 Cr₹26 Cr₹33 Cr
    Work-in Progress ₹25 Cr₹15 Cr₹12 Cr₹12 Cr₹22 Cr
    Finished Goods ₹2.92 Cr₹1.58 Cr₹0.61 Cr₹0.64 Cr₹0.84 Cr
    Packing Materials -----
    Stores  and Spare ₹0.39 Cr₹0.32 Cr₹0.34 Cr₹0.38 Cr₹0.33 Cr
    Other Inventory ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹11 Cr
Sundry Debtors ₹27 Cr₹30 Cr₹1.39 Cr₹9.42 Cr₹34 Cr
    Debtors more than Six months ₹1.82 Cr₹23 Cr₹0.11 Cr₹1.09 Cr-
    Debtors Others ₹25 Cr₹7.29 Cr₹1.28 Cr₹8.33 Cr₹34 Cr
Cash and Bank ₹1.17 Cr₹1.11 Cr₹1.24 Cr₹0.98 Cr₹1.60 Cr
    Cash in hand ₹0.10 Cr₹0.08 Cr₹0.30 Cr₹0.01 Cr₹0.13 Cr
    Balances at Bank ₹1.07 Cr₹1.03 Cr₹0.95 Cr₹0.96 Cr₹1.47 Cr
    Other cash and bank balances -----
Other Current Assets -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
    Interest accrued on Investments -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹24 Cr₹23 Cr₹11 Cr₹11 Cr₹9.27 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹19 Cr₹8.23 Cr₹8.65 Cr₹6.41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.73 Cr₹3.72 Cr₹2.69 Cr₹2.10 Cr₹2.86 Cr
Total Current Assets ₹132 Cr₹121 Cr₹68 Cr₹75 Cr₹111 Cr
Net Current Assets (Including Current Investments) ₹62 Cr₹57 Cr₹18 Cr₹24 Cr₹42 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹185 Cr₹169 Cr₹113 Cr₹113 Cr₹149 Cr
Contingent Liabilities -₹1.31 Cr₹0.18 Cr-₹1.00 Cr
Total Debt ₹54 Cr₹53 Cr₹60 Cr₹57 Cr₹45 Cr
Book Value -42.4436.0734.6550.38
Adjusted Book Value 45.6242.4433.9032.5747.35

Compare Balance Sheet of peers of HILTON METAL FORGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HILTON METAL FORGING ₹208.9 Cr -2.4% 4% -43.6% Stock Analytics
BHARAT FORGE ₹61,262.1 Cr -1% -6.4% 22.3% Stock Analytics
RAMKRISHNA FORGINGS ₹17,441.6 Cr 3.2% 1.5% 33.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹17,278.1 Cr -3.4% -10.7% -6.7% Stock Analytics
MM FORGINGS ₹2,212.5 Cr 4.2% -9.5% 0.8% Stock Analytics
LGB FORGE ₹238.2 Cr -2.8% -12.1% -8.6% Stock Analytics


HILTON METAL FORGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HILTON METAL FORGING

-2.4%

4%

-43.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses