HEXA TRADEX
|
HEXA TRADEX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,821 Cr | ₹2,240 Cr | ₹2,340 Cr | ₹1,204 Cr | ₹227 Cr |
Securities Premium | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr |
Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Profit & Loss Account Balance | ₹-3.30 Cr | ₹-83 Cr | ₹-58 Cr | ₹-33 Cr | ₹-42 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹3,611 Cr | ₹2,109 Cr | ₹2,184 Cr | ₹1,023 Cr | ₹56 Cr |
Reserve excluding Revaluation Reserve | ₹3,821 Cr | ₹2,240 Cr | ₹2,340 Cr | ₹1,204 Cr | ₹227 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,832 Cr | ₹2,251 Cr | ₹2,351 Cr | ₹1,215 Cr | ₹238 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹246 Cr | ₹151 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | ₹246 Cr | ₹151 Cr | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹46 Cr | ₹247 Cr | ₹315 Cr | ₹3.54 Cr | ₹1.37 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹46 Cr | ₹247 Cr | ₹315 Cr | ₹3.54 Cr | ₹1.37 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹860 Cr | ₹481 Cr | ₹563 Cr | ₹269 Cr | ₹-0.59 Cr |
Deferred Tax Assets | ₹24 Cr | ₹43 Cr | ₹21 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Liability | ₹884 Cr | ₹524 Cr | ₹584 Cr | ₹279 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.45 Cr | ₹0.39 Cr | ₹0.71 Cr | ₹0.68 Cr | ₹0.67 Cr |
Total Non-Current Liabilities | ₹906 Cr | ₹975 Cr | ₹1,030 Cr | ₹273 Cr | ₹1.45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | - | - | - | - |
Sundry Creditors | - | - | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.61 Cr | ₹104 Cr | ₹47 Cr | ₹6.20 Cr | ₹6.49 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | ₹1.54 Cr | ₹0.92 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.61 Cr | ₹103 Cr | ₹46 Cr | ₹6.20 Cr | ₹6.49 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.46 Cr | ₹0.46 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.46 Cr | ₹0.46 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹8.07 Cr | ₹105 Cr | ₹47 Cr | ₹6.24 Cr | ₹6.53 Cr |
Total Liabilities | ₹4,746 Cr | ₹3,331 Cr | ₹3,428 Cr | ₹1,495 Cr | ₹246 Cr |
ASSETS | |||||
Gross Block | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Less: Accumulated Depreciation | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹4,717 Cr | ₹3,287 Cr | ₹3,405 Cr | ₹1,489 Cr | ₹241 Cr |
Long Term Investment | ₹4,717 Cr | ₹3,287 Cr | ₹3,405 Cr | ₹1,489 Cr | ₹241 Cr |
Quoted | ₹1,047 Cr | ₹455 Cr | ₹321 Cr | ₹121 Cr | ₹45 Cr |
Unquoted | ₹3,670 Cr | ₹2,832 Cr | ₹3,083 Cr | ₹1,368 Cr | ₹195 Cr |
Long Term Loans & Advances | - | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.02 Cr |
Other Non Current Assets | - | ₹17 Cr | ₹8.59 Cr | - | - |
Total Non-Current Assets | ₹4,717 Cr | ₹3,304 Cr | ₹3,413 Cr | ₹1,489 Cr | ₹241 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Cash and Bank | ₹0.02 Cr | ₹0.46 Cr | ₹0.57 Cr | ₹0.10 Cr | ₹0.04 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹0.02 Cr | ₹0.46 Cr | ₹0.57 Cr | ₹0.10 Cr | ₹0.04 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | ₹0.92 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.00 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.91 Cr | ₹0.24 Cr | - | - |
Prepaid Expenses | - | ₹0.00 Cr | - | ₹0.03 Cr | ₹0.00 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹29 Cr | ₹26 Cr | ₹14 Cr | ₹5.47 Cr | ₹5.54 Cr |
Advances recoverable in cash or in kind | ₹0.03 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.00 Cr |
Advance income tax and TDS | ₹27 Cr | ₹0.64 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.88 Cr | ₹25 Cr | ₹14 Cr | ₹4.99 Cr | ₹5.10 Cr |
Total Current Assets | ₹29 Cr | ₹27 Cr | ₹15 Cr | ₹5.60 Cr | ₹5.59 Cr |
Net Current Assets (Including Current Investments) | ₹21 Cr | ₹-78 Cr | ₹-32 Cr | ₹-0.64 Cr | ₹-0.94 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,746 Cr | ₹3,331 Cr | ₹3,428 Cr | ₹1,495 Cr | ₹246 Cr |
Contingent Liabilities | ₹2.52 Cr | ₹2.52 Cr | ₹2.52 Cr | ₹2.52 Cr | ₹2.13 Cr |
Total Debt | ₹46 Cr | ₹586 Cr | ₹503 Cr | ₹3.54 Cr | ₹1.37 Cr |
Book Value | - | 407.38 | 425.53 | 220.01 | 43.13 |
Adjusted Book Value | 693.64 | 407.38 | 425.53 | 220.01 | 43.13 |
Compare Balance Sheet of peers of HEXA TRADEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HEXA TRADEX | ₹1,606.3 Cr | -8.9% | 7.1% | 100.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹270,644.0 Cr | -6.6% | 7.4% | -18.8% | Stock Analytics | |
REDINGTON | ₹16,085.0 Cr | -4% | 7.4% | 18.4% | Stock Analytics | |
MMTC | ₹11,157.0 Cr | -4.3% | 0.9% | 24.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,445.4 Cr | 4.6% | 9.5% | -36.8% | Stock Analytics | |
MSTC | ₹4,735.8 Cr | -10.6% | 9.2% | 38.4% | Stock Analytics |
HEXA TRADEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HEXA TRADEX | -8.9% |
7.1% |
100.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses