HESTER BIOSCIENCES
|
HESTER BIOSCIENCES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
Equity Paid Up | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹283 Cr | ₹271 Cr | ₹251 Cr | ₹220 Cr | ₹193 Cr |
Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr |
Profit & Loss Account Balance | ₹215 Cr | ₹203 Cr | ₹185 Cr | ₹154 Cr | ₹125 Cr |
General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Other Reserves | ₹3.21 Cr | ₹3.19 Cr | ₹1.68 Cr | ₹0.70 Cr | ₹2.36 Cr |
Reserve excluding Revaluation Reserve | ₹283 Cr | ₹271 Cr | ₹251 Cr | ₹220 Cr | ₹193 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹292 Cr | ₹280 Cr | ₹260 Cr | ₹228 Cr | ₹201 Cr |
Minority Interest | ₹11 Cr | ₹8.82 Cr | ₹7.41 Cr | ₹7.65 Cr | ₹5.42 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹182 Cr | ₹185 Cr | ₹165 Cr | ₹83 Cr | ₹76 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹37 Cr | ₹22 Cr | ₹29 Cr | ₹27 Cr | ₹87 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹145 Cr | ₹163 Cr | ₹136 Cr | ₹56 Cr | ₹-11 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.41 Cr | ₹7.35 Cr | ₹6.51 Cr | ₹7.28 Cr | ₹8.82 Cr |
Deferred Tax Assets | ₹1.22 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.35 Cr | ₹0.08 Cr |
Deferred Tax Liability | ₹8.63 Cr | ₹8.36 Cr | ₹7.26 Cr | ₹7.63 Cr | ₹8.89 Cr |
Other Long Term Liabilities | ₹62 Cr | ₹39 Cr | ₹26 Cr | ₹24 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.53 Cr | ₹1.93 Cr | ₹1.27 Cr | - | - |
Total Non-Current Liabilities | ₹254 Cr | ₹233 Cr | ₹198 Cr | ₹114 Cr | ₹97 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹30 Cr | ₹18 Cr | ₹28 Cr | ₹20 Cr |
Sundry Creditors | ₹26 Cr | ₹30 Cr | ₹18 Cr | ₹28 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹56 Cr | ₹43 Cr | ₹23 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.99 Cr | ₹7.96 Cr | ₹0.65 Cr | ₹0.44 Cr | ₹0.43 Cr |
Interest Accrued But Not Due | ₹0.35 Cr | ₹0.17 Cr | ₹0.24 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹0.12 Cr | ₹0.11 Cr | ₹0.16 Cr |
Other Liabilities | ₹43 Cr | ₹48 Cr | ₹42 Cr | ₹22 Cr | ₹30 Cr |
Short Term Borrowings | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr | ₹33 Cr |
Secured ST Loans repayable on Demands | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr | ₹33 Cr |
Working Capital Loans- Sec | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr | ₹33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-31 Cr | ₹-59 Cr | ₹-35 Cr | ₹-3.28 Cr | ₹-33 Cr |
Short Term Provisions | ₹3.22 Cr | ₹3.90 Cr | ₹1.22 Cr | ₹7.48 Cr | ₹0.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.46 Cr | ₹3.40 Cr | ₹0.94 Cr | ₹3.08 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.76 Cr | ₹0.51 Cr | ₹0.28 Cr | ₹4.40 Cr | ₹0.46 Cr |
Total Current Liabilities | ₹106 Cr | ₹149 Cr | ₹97 Cr | ₹61 Cr | ₹83 Cr |
Total Liabilities | ₹662 Cr | ₹670 Cr | ₹562 Cr | ₹411 Cr | ₹387 Cr |
ASSETS | |||||
Gross Block | ₹382 Cr | ₹386 Cr | ₹348 Cr | ₹228 Cr | ₹226 Cr |
Less: Accumulated Depreciation | ₹142 Cr | ₹126 Cr | ₹111 Cr | ₹95 Cr | ₹83 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹240 Cr | ₹259 Cr | ₹237 Cr | ₹133 Cr | ₹143 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹168 Cr | ₹146 Cr | ₹80 Cr | ₹109 Cr | ₹74 Cr |
Non Current Investments | ₹30 Cr | ₹25 Cr | ₹21 Cr | - | - |
Long Term Investment | ₹30 Cr | ₹25 Cr | ₹21 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹30 Cr | ₹25 Cr | ₹21 Cr | - | - |
Long Term Loans & Advances | ₹5.55 Cr | ₹7.67 Cr | ₹24 Cr | ₹4.82 Cr | ₹6.74 Cr |
Other Non Current Assets | ₹0.74 Cr | ₹1.43 Cr | ₹2.86 Cr | ₹2.80 Cr | ₹3.87 Cr |
Total Non-Current Assets | ₹448 Cr | ₹442 Cr | ₹367 Cr | ₹250 Cr | ₹227 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹76 Cr | ₹85 Cr | ₹75 Cr | ₹62 Cr | ₹64 Cr |
Raw Materials | ₹7.70 Cr | ₹9.35 Cr | ₹7.97 Cr | ₹4.95 Cr | ₹4.58 Cr |
Work-in Progress | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹29 Cr | ₹39 Cr |
Finished Goods | ₹35 Cr | ₹38 Cr | ₹42 Cr | ₹17 Cr | ₹9.56 Cr |
Packing Materials | ₹4.58 Cr | ₹3.27 Cr | ₹2.95 Cr | ₹4.49 Cr | ₹3.33 Cr |
Stores  and Spare | ₹3.77 Cr | ₹4.23 Cr | ₹1.47 Cr | ₹1.36 Cr | ₹1.03 Cr |
Other Inventory | ₹12 Cr | ₹14 Cr | ₹6.61 Cr | ₹5.49 Cr | ₹6.08 Cr |
Sundry Debtors | ₹79 Cr | ₹80 Cr | ₹55 Cr | ₹49 Cr | ₹58 Cr |
Debtors more than Six months | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | - |
Debtors Others | ₹65 Cr | ₹65 Cr | ₹43 Cr | ₹36 Cr | ₹58 Cr |
Cash and Bank | ₹15 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr |
Cash in hand | ₹1.31 Cr | ₹0.62 Cr | ₹0.46 Cr | ₹1.18 Cr | ₹0.18 Cr |
Balances at Bank | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.81 Cr | ₹6.02 Cr | ₹5.20 Cr | ₹2.56 Cr | ₹5.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.44 Cr | ₹3.43 Cr | ₹1.76 Cr | ₹0.12 Cr | ₹0.10 Cr |
Prepaid Expenses | ₹1.27 Cr | ₹1.28 Cr | ₹2.49 Cr | ₹0.99 Cr | ₹0.76 Cr |
Other current_assets | ₹1.10 Cr | ₹1.31 Cr | ₹0.95 Cr | ₹1.45 Cr | ₹4.32 Cr |
Short Term Loans and Advances | ₹39 Cr | ₹42 Cr | ₹34 Cr | ₹26 Cr | ₹8.19 Cr |
Advances recoverable in cash or in kind | ₹7.06 Cr | ₹9.63 Cr | ₹7.09 Cr | ₹0.79 Cr | ₹2.54 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹25 Cr | ₹5.65 Cr |
Total Current Assets | ₹215 Cr | ₹228 Cr | ₹195 Cr | ₹162 Cr | ₹159 Cr |
Net Current Assets (Including Current Investments) | ₹109 Cr | ₹79 Cr | ₹98 Cr | ₹100 Cr | ₹76 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹662 Cr | ₹670 Cr | ₹562 Cr | ₹411 Cr | ₹387 Cr |
Contingent Liabilities | - | ₹0.20 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.11 Cr |
Total Debt | ₹239 Cr | ₹268 Cr | ₹223 Cr | ₹105 Cr | ₹121 Cr |
Book Value | 343.00 | 328.82 | 305.61 | 268.38 | 236.36 |
Adjusted Book Value | 343.00 | 328.82 | 305.61 | 268.38 | 236.36 |
Compare Balance Sheet of peers of HESTER BIOSCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HESTER BIOSCIENCES | ₹2,063.8 Cr | -6.5% | -8.7% | 66.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹432,948.0 Cr | 0.3% | 0.2% | 46% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,873.0 Cr | -2.7% | -0.1% | 58.9% | Stock Analytics | |
CIPLA | ₹116,809.0 Cr | -3% | -8.6% | 19% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,963.0 Cr | -0.1% | -3.4% | 7.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,173.2 Cr | 0.8% | 1.8% | 48.1% | Stock Analytics |
HESTER BIOSCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HESTER BIOSCIENCES | -6.5% |
-8.7% |
66.7% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses