HERANBA INDUSTRIES
|
HERANBA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹801 Cr | ₹803 Cr | ₹770 Cr |
| Securities Premium | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹693 Cr | ₹695 Cr | ₹665 Cr |
| General Reserves | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Other Reserves | ₹3.04 Cr | ₹3.04 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹801 Cr | ₹803 Cr | ₹770 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹841 Cr | ₹843 Cr | ₹810 Cr |
| Minority Interest | ₹9.13 Cr | ₹10.00 Cr | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹93 Cr | ₹18 Cr | - |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | ₹9.04 Cr | - | - |
| Term Loans - Banks | - | - | - |
| Term Loans - Institutions | - | - | - |
| Other Secured | ₹84 Cr | ₹18 Cr | - |
| Unsecured Loans | - | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-16 Cr | ₹-7.92 Cr |
| Deferred Tax Assets | ₹32 Cr | ₹27 Cr | ₹8.91 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹11 Cr | ₹0.99 Cr |
| Other Long Term Liabilities | ₹3.29 Cr | ₹3.62 Cr | ₹3.51 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹4.63 Cr | ₹3.19 Cr | ₹8.99 Cr |
| Total Non-Current Liabilities | ₹82 Cr | ₹9.02 Cr | ₹4.58 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹486 Cr | ₹290 Cr | ₹189 Cr |
| Sundry Creditors | ₹486 Cr | ₹290 Cr | ₹189 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹120 Cr | ₹140 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹19 Cr | ₹15 Cr | ₹6.40 Cr |
| Interest Accrued But Not Due | ₹6.79 Cr | ₹5.16 Cr | ₹3.97 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | ₹22 Cr | ₹3.55 Cr | - |
| Other Liabilities | ₹72 Cr | ₹116 Cr | ₹41 Cr |
| Short Term Borrowings | ₹230 Cr | ₹139 Cr | ₹89 Cr |
| Secured ST Loans repayable on Demands | ₹199 Cr | ₹139 Cr | ₹89 Cr |
| Working Capital Loans- Sec | ₹98 Cr | ₹95 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-67 Cr | ₹-95 Cr | ₹-40 Cr |
| Short Term Provisions | ₹23 Cr | ₹30 Cr | ₹9.43 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹11 Cr | ₹21 Cr | ₹7.80 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹12 Cr | ₹9.55 Cr | ₹1.63 Cr |
| Total Current Liabilities | ₹860 Cr | ₹599 Cr | ₹339 Cr |
| Total Liabilities | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
| ASSETS | |||
| Gross Block | ₹860 Cr | ₹591 Cr | ₹329 Cr |
| Less: Accumulated Depreciation | ₹197 Cr | ₹146 Cr | ₹120 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹662 Cr | ₹445 Cr | ₹209 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹70 Cr | ₹137 Cr | ₹72 Cr |
| Non Current Investments | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Long Term Investment | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Quoted | - | - | - |
| Unquoted | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹36 Cr | ₹28 Cr |
| Other Non Current Assets | ₹0.96 Cr | ₹0.65 Cr | ₹0.84 Cr |
| Total Non-Current Assets | ₹759 Cr | ₹621 Cr | ₹310 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹337 Cr | ₹275 Cr | ₹304 Cr |
| Raw Materials | ₹100 Cr | ₹69 Cr | ₹76 Cr |
| Work-in Progress | ₹21 Cr | ₹26 Cr | ₹15 Cr |
| Finished Goods | ₹156 Cr | ₹121 Cr | ₹182 Cr |
| Packing Materials | ₹17 Cr | ₹16 Cr | ₹13 Cr |
| Stores  and Spare | ₹4.23 Cr | ₹3.54 Cr | ₹5.24 Cr |
| Other Inventory | ₹40 Cr | ₹40 Cr | ₹11 Cr |
| Sundry Debtors | ₹555 Cr | ₹467 Cr | ₹386 Cr |
| Debtors more than Six months | ₹185 Cr | ₹206 Cr | ₹124 Cr |
| Debtors Others | ₹403 Cr | ₹289 Cr | ₹284 Cr |
| Cash and Bank | ₹55 Cr | ₹40 Cr | ₹119 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Balances at Bank | ₹54 Cr | ₹40 Cr | ₹119 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹20 Cr | ₹13 Cr | ₹1.61 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | ₹0.03 Cr | - |
| Prepaid Expenses | ₹2.89 Cr | ₹1.81 Cr | ₹1.44 Cr |
| Other current_assets | ₹17 Cr | ₹11 Cr | ₹0.17 Cr |
| Short Term Loans and Advances | ₹66 Cr | ₹46 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹3.85 Cr | ₹3.67 Cr | ₹5.02 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹62 Cr | ₹43 Cr | ₹28 Cr |
| Total Current Assets | ₹1,033 Cr | ₹840 Cr | ₹844 Cr |
| Net Current Assets (Including Current Investments) | ₹173 Cr | ₹241 Cr | ₹505 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
| Contingent Liabilities | ₹134 Cr | ₹72 Cr | ₹37 Cr |
| Total Debt | ₹345 Cr | ₹161 Cr | ₹89 Cr |
| Book Value | - | 210.71 | 202.54 |
| Adjusted Book Value | 210.15 | 210.71 | 202.54 |
Compare Balance Sheet of peers of HERANBA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HERANBA INDUSTRIES | ₹1,219.2 Cr | 0% | -4.1% | -34.4% | Stock Analytics | |
| UPL | ₹57,033.1 Cr | -0.7% | -1.1% | 27.6% | Stock Analytics | |
| PI INDUSTRIES | ₹53,705.9 Cr | -0.3% | -3.5% | -22.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,903.2 Cr | 0.2% | -11.1% | -3.2% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹22,434.2 Cr | -2.3% | -4.7% | -23.8% | Stock Analytics | |
| BASF INDIA | ₹19,271.6 Cr | -3% | -3.9% | -43.3% | Stock Analytics | |
HERANBA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HERANBA INDUSTRIES | 0% |
-4.1% |
-34.4% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses