Home > Balance Sheet > HERANBA INDUSTRIES

HERANBA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for HERANBA INDUSTRIES
Please provide your vote to see the results

HERANBA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹801 Cr₹803 Cr₹770 Cr
    Securities Premium ₹58 Cr₹58 Cr₹58 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹693 Cr₹695 Cr₹665 Cr
    General Reserves ₹47 Cr₹47 Cr₹47 Cr
    Other Reserves ₹3.04 Cr₹3.04 Cr₹0.24 Cr
Reserve excluding Revaluation Reserve ₹801 Cr₹803 Cr₹770 Cr
Revaluation reserve ---
Shareholder's Funds ₹841 Cr₹843 Cr₹810 Cr
Minority Interest ₹9.13 Cr₹10.00 Cr-
Long-Term Borrowings ---
Secured Loans ₹93 Cr₹18 Cr-
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ₹9.04 Cr--
    Term Loans - Banks ---
    Term Loans - Institutions ---
    Other Secured ₹84 Cr₹18 Cr-
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-19 Cr₹-16 Cr₹-7.92 Cr
    Deferred Tax Assets ₹32 Cr₹27 Cr₹8.91 Cr
    Deferred Tax Liability ₹13 Cr₹11 Cr₹0.99 Cr
Other Long Term Liabilities ₹3.29 Cr₹3.62 Cr₹3.51 Cr
Long Term Trade Payables ---
Long Term Provisions ₹4.63 Cr₹3.19 Cr₹8.99 Cr
Total Non-Current Liabilities ₹82 Cr₹9.02 Cr₹4.58 Cr
Current Liabilities ---
Trade Payables ₹486 Cr₹290 Cr₹189 Cr
    Sundry Creditors ₹486 Cr₹290 Cr₹189 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹120 Cr₹140 Cr₹52 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹19 Cr₹15 Cr₹6.40 Cr
    Interest Accrued But Not Due ₹6.79 Cr₹5.16 Cr₹3.97 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ₹22 Cr₹3.55 Cr-
    Other Liabilities ₹72 Cr₹116 Cr₹41 Cr
Short Term Borrowings ₹230 Cr₹139 Cr₹89 Cr
    Secured ST Loans repayable on Demands ₹199 Cr₹139 Cr₹89 Cr
    Working Capital Loans- Sec ₹98 Cr₹95 Cr₹40 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-67 Cr₹-95 Cr₹-40 Cr
Short Term Provisions ₹23 Cr₹30 Cr₹9.43 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹11 Cr₹21 Cr₹7.80 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹12 Cr₹9.55 Cr₹1.63 Cr
Total Current Liabilities ₹860 Cr₹599 Cr₹339 Cr
Total Liabilities ₹1,791 Cr₹1,461 Cr₹1,154 Cr
ASSETS
Gross Block ₹860 Cr₹591 Cr₹329 Cr
Less: Accumulated Depreciation ₹197 Cr₹146 Cr₹120 Cr
Less: Impairment of Assets ---
Net Block ₹662 Cr₹445 Cr₹209 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹70 Cr₹137 Cr₹72 Cr
Non Current Investments ₹2.83 Cr₹1.57 Cr₹0.77 Cr
Long Term Investment ₹2.83 Cr₹1.57 Cr₹0.77 Cr
    Quoted ---
    Unquoted ₹2.83 Cr₹1.57 Cr₹0.77 Cr
Long Term Loans & Advances ₹23 Cr₹36 Cr₹28 Cr
Other Non Current Assets ₹0.96 Cr₹0.65 Cr₹0.84 Cr
Total Non-Current Assets ₹759 Cr₹621 Cr₹310 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹337 Cr₹275 Cr₹304 Cr
    Raw Materials ₹100 Cr₹69 Cr₹76 Cr
    Work-in Progress ₹21 Cr₹26 Cr₹15 Cr
    Finished Goods ₹156 Cr₹121 Cr₹182 Cr
    Packing Materials ₹17 Cr₹16 Cr₹13 Cr
    Stores  and Spare ₹4.23 Cr₹3.54 Cr₹5.24 Cr
    Other Inventory ₹40 Cr₹40 Cr₹11 Cr
Sundry Debtors ₹555 Cr₹467 Cr₹386 Cr
    Debtors more than Six months ₹185 Cr₹206 Cr₹124 Cr
    Debtors Others ₹403 Cr₹289 Cr₹284 Cr
Cash and Bank ₹55 Cr₹40 Cr₹119 Cr
    Cash in hand ₹0.17 Cr₹0.04 Cr₹0.17 Cr
    Balances at Bank ₹54 Cr₹40 Cr₹119 Cr
    Other cash and bank balances ---
Other Current Assets ₹20 Cr₹13 Cr₹1.61 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ₹0.02 Cr₹0.03 Cr-
    Prepaid Expenses ₹2.89 Cr₹1.81 Cr₹1.44 Cr
    Other current_assets ₹17 Cr₹11 Cr₹0.17 Cr
Short Term Loans and Advances ₹66 Cr₹46 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹3.85 Cr₹3.67 Cr₹5.02 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹62 Cr₹43 Cr₹28 Cr
Total Current Assets ₹1,033 Cr₹840 Cr₹844 Cr
Net Current Assets (Including Current Investments) ₹173 Cr₹241 Cr₹505 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹1,791 Cr₹1,461 Cr₹1,154 Cr
Contingent Liabilities ₹134 Cr₹72 Cr₹37 Cr
Total Debt ₹345 Cr₹161 Cr₹89 Cr
Book Value -210.71202.54
Adjusted Book Value 210.15210.71202.54

Compare Balance Sheet of peers of HERANBA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERANBA INDUSTRIES ₹1,285.2 Cr -2% -1.1% -33.5% Stock Analytics
UPL ₹58,350.4 Cr -0.4% -3.2% 19.4% Stock Analytics
PI INDUSTRIES ₹56,556.7 Cr 0.1% -1.8% -21% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹29,926.3 Cr 8.5% 1.5% -8.2% Stock Analytics
BAYER CROPSCIENCE ₹24,047.2 Cr 4.8% -4.1% -20.3% Stock Analytics
BASF INDIA ₹20,057.5 Cr 0.4% 1% -35.2% Stock Analytics


HERANBA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERANBA INDUSTRIES

-2%

-1.1%

-33.5%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses