HERANBA INDUSTRIES
|
HERANBA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹801 Cr | ₹803 Cr | ₹770 Cr |
Securities Premium | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹693 Cr | ₹695 Cr | ₹665 Cr |
General Reserves | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Other Reserves | ₹3.04 Cr | ₹3.04 Cr | ₹0.24 Cr |
Reserve excluding Revaluation Reserve | ₹801 Cr | ₹803 Cr | ₹770 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹841 Cr | ₹843 Cr | ₹810 Cr |
Minority Interest | ₹9.13 Cr | ₹10.00 Cr | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹93 Cr | ₹18 Cr | - |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | ₹9.04 Cr | - | - |
Term Loans - Banks | - | - | - |
Term Loans - Institutions | - | - | - |
Other Secured | ₹84 Cr | ₹18 Cr | - |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-16 Cr | ₹-7.92 Cr |
Deferred Tax Assets | ₹32 Cr | ₹27 Cr | ₹8.91 Cr |
Deferred Tax Liability | ₹13 Cr | ₹11 Cr | ₹0.99 Cr |
Other Long Term Liabilities | ₹3.29 Cr | ₹3.62 Cr | ₹3.51 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹4.63 Cr | ₹3.19 Cr | ₹8.99 Cr |
Total Non-Current Liabilities | ₹82 Cr | ₹9.02 Cr | ₹4.58 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹486 Cr | ₹290 Cr | ₹189 Cr |
Sundry Creditors | ₹486 Cr | ₹290 Cr | ₹189 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹120 Cr | ₹140 Cr | ₹52 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹19 Cr | ₹15 Cr | ₹6.40 Cr |
Interest Accrued But Not Due | ₹6.79 Cr | ₹5.16 Cr | ₹3.97 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | ₹22 Cr | ₹3.55 Cr | - |
Other Liabilities | ₹72 Cr | ₹116 Cr | ₹41 Cr |
Short Term Borrowings | ₹230 Cr | ₹139 Cr | ₹89 Cr |
Secured ST Loans repayable on Demands | ₹199 Cr | ₹139 Cr | ₹89 Cr |
Working Capital Loans- Sec | ₹98 Cr | ₹95 Cr | ₹40 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-67 Cr | ₹-95 Cr | ₹-40 Cr |
Short Term Provisions | ₹23 Cr | ₹30 Cr | ₹9.43 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹11 Cr | ₹21 Cr | ₹7.80 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹12 Cr | ₹9.55 Cr | ₹1.63 Cr |
Total Current Liabilities | ₹860 Cr | ₹599 Cr | ₹339 Cr |
Total Liabilities | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
ASSETS | |||
Gross Block | ₹860 Cr | ₹591 Cr | ₹329 Cr |
Less: Accumulated Depreciation | ₹197 Cr | ₹146 Cr | ₹120 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹662 Cr | ₹445 Cr | ₹209 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹70 Cr | ₹137 Cr | ₹72 Cr |
Non Current Investments | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
Long Term Investment | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
Quoted | - | - | - |
Unquoted | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
Long Term Loans & Advances | ₹23 Cr | ₹36 Cr | ₹28 Cr |
Other Non Current Assets | ₹0.96 Cr | ₹0.65 Cr | ₹0.84 Cr |
Total Non-Current Assets | ₹759 Cr | ₹621 Cr | ₹310 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹337 Cr | ₹275 Cr | ₹304 Cr |
Raw Materials | ₹100 Cr | ₹69 Cr | ₹76 Cr |
Work-in Progress | ₹21 Cr | ₹26 Cr | ₹15 Cr |
Finished Goods | ₹156 Cr | ₹121 Cr | ₹182 Cr |
Packing Materials | ₹17 Cr | ₹16 Cr | ₹13 Cr |
Stores  and Spare | ₹4.23 Cr | ₹3.54 Cr | ₹5.24 Cr |
Other Inventory | ₹40 Cr | ₹40 Cr | ₹11 Cr |
Sundry Debtors | ₹555 Cr | ₹467 Cr | ₹386 Cr |
Debtors more than Six months | ₹185 Cr | ₹206 Cr | ₹124 Cr |
Debtors Others | ₹403 Cr | ₹289 Cr | ₹284 Cr |
Cash and Bank | ₹55 Cr | ₹40 Cr | ₹119 Cr |
Cash in hand | ₹0.17 Cr | ₹0.04 Cr | ₹0.17 Cr |
Balances at Bank | ₹54 Cr | ₹40 Cr | ₹119 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹20 Cr | ₹13 Cr | ₹1.61 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.03 Cr | - |
Prepaid Expenses | ₹2.89 Cr | ₹1.81 Cr | ₹1.44 Cr |
Other current_assets | ₹17 Cr | ₹11 Cr | ₹0.17 Cr |
Short Term Loans and Advances | ₹66 Cr | ₹46 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | ₹3.85 Cr | ₹3.67 Cr | ₹5.02 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹62 Cr | ₹43 Cr | ₹28 Cr |
Total Current Assets | ₹1,033 Cr | ₹840 Cr | ₹844 Cr |
Net Current Assets (Including Current Investments) | ₹173 Cr | ₹241 Cr | ₹505 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
Contingent Liabilities | ₹134 Cr | ₹72 Cr | ₹37 Cr |
Total Debt | ₹345 Cr | ₹161 Cr | ₹89 Cr |
Book Value | - | 210.71 | 202.54 |
Adjusted Book Value | 210.15 | 210.71 | 202.54 |
Compare Balance Sheet of peers of HERANBA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HERANBA INDUSTRIES | ₹1,285.2 Cr | -2% | -1.1% | -33.5% | Stock Analytics | |
UPL | ₹58,350.4 Cr | -0.4% | -3.2% | 19.4% | Stock Analytics | |
PI INDUSTRIES | ₹56,556.7 Cr | 0.1% | -1.8% | -21% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹29,926.3 Cr | 8.5% | 1.5% | -8.2% | Stock Analytics | |
BAYER CROPSCIENCE | ₹24,047.2 Cr | 4.8% | -4.1% | -20.3% | Stock Analytics | |
BASF INDIA | ₹20,057.5 Cr | 0.4% | 1% | -35.2% | Stock Analytics |
HERANBA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HERANBA INDUSTRIES | -2% |
-1.1% |
-33.5% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses