HCP PLASTENE BULKPACK
|
HCP PLASTENE BULKPACK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.88 Cr | ₹0.50 Cr | - | - | - |
| Total Reserves | ₹48 Cr | ₹38 Cr | ₹39 Cr | ₹15 Cr | ₹16 Cr |
| Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹10 Cr | ₹10 Cr |
| Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹43 Cr |
| Profit & Loss Account Balance | ₹-34 Cr | ₹-43 Cr | ₹-42 Cr | ₹-40 Cr | ₹-37 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹48 Cr | ₹38 Cr | ₹39 Cr | ₹15 Cr | ₹16 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹60 Cr | ₹50 Cr | ₹50 Cr | ₹26 Cr | ₹26 Cr |
| Minority Interest | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹21 Cr | ₹34 Cr | ₹46 Cr | ₹32 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹33 Cr | ₹48 Cr | ₹55 Cr | ₹32 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.13 Cr | ₹-12 Cr | ₹-14 Cr | ₹-9.50 Cr | - |
| Unsecured Loans | ₹18 Cr | ₹26 Cr | ₹15 Cr | ₹42 Cr | ₹5.68 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹18 Cr | ₹26 Cr | ₹15 Cr | ₹42 Cr | ₹5.68 Cr |
| Deferred Tax Assets / Liabilities | ₹-24 Cr | ₹-26 Cr | ₹-25 Cr | ₹-24 Cr | ₹-24 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | ₹0.86 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.54 Cr | ₹1.20 Cr | ₹2.65 Cr | ₹3.15 Cr | ₹0.01 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹23 Cr | ₹27 Cr | ₹67 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.99 Cr | ₹3.57 Cr | ₹6.68 Cr | ₹21 Cr | ₹7.21 Cr |
| Sundry Creditors | ₹7.99 Cr | ₹3.57 Cr | ₹6.68 Cr | ₹21 Cr | ₹7.21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹0.44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.81 Cr | ₹0.70 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | ₹0.32 Cr | ₹0.36 Cr | ₹0.38 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹0.05 Cr |
| Short Term Borrowings | ₹150 Cr | ₹98 Cr | ₹60 Cr | ₹11 Cr | - |
| Secured ST Loans repayable on Demands | ₹117 Cr | ₹65 Cr | ₹26 Cr | ₹11 Cr | - |
| Working Capital Loans- Sec | ₹117 Cr | ₹65 Cr | ₹26 Cr | ₹11 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-83 Cr | ₹-32 Cr | ₹6.67 Cr | ₹-11 Cr | - |
| Short Term Provisions | ₹0.02 Cr | ₹2.26 Cr | ₹0.77 Cr | ₹2.98 Cr | ₹0.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹2.26 Cr | ₹0.77 Cr | ₹2.98 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹170 Cr | ₹119 Cr | ₹83 Cr | ₹46 Cr | ₹8.04 Cr |
| Total Liabilities | ₹261 Cr | ₹207 Cr | ₹175 Cr | ₹150 Cr | ₹49 Cr |
| ASSETS | |||||
| Gross Block | ₹179 Cr | ₹180 Cr | ₹181 Cr | ₹169 Cr | ₹115 Cr |
| Less: Accumulated Depreciation | ₹108 Cr | ₹104 Cr | ₹97 Cr | ₹90 Cr | ₹87 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹71 Cr | ₹77 Cr | ₹84 Cr | ₹79 Cr | ₹27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.10 Cr | ₹1.11 Cr | ₹1.12 Cr | - | - |
| Non Current Investments | ₹0.52 Cr | ₹0.45 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
| Long Term Investment | ₹0.52 Cr | ₹0.45 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
| Quoted | ₹0.50 Cr | ₹0.39 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
| Unquoted | ₹0.03 Cr | ₹0.06 Cr | - | - | - |
| Long Term Loans & Advances | ₹6.80 Cr | ₹9.34 Cr | ₹9.65 Cr | ₹9.48 Cr | ₹8.11 Cr |
| Other Non Current Assets | ₹1.10 Cr | ₹1.15 Cr | ₹1.33 Cr | ₹1.32 Cr | ₹1.31 Cr |
| Total Non-Current Assets | ₹81 Cr | ₹91 Cr | ₹96 Cr | ₹90 Cr | ₹37 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Quoted | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹56 Cr | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹6.61 Cr |
| Raw Materials | ₹11 Cr | ₹6.87 Cr | ₹10 Cr | ₹5.21 Cr | ₹1.01 Cr |
| Work-in Progress | ₹8.88 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹1.20 Cr | ₹0.54 Cr |
| Finished Goods | ₹34 Cr | ₹27 Cr | ₹15 Cr | ₹17 Cr | ₹3.00 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.44 Cr | ₹1.63 Cr | ₹1.57 Cr | ₹2.07 Cr | ₹0.65 Cr |
| Other Inventory | - | - | - | - | ₹1.41 Cr |
| Sundry Debtors | ₹99 Cr | ₹56 Cr | ₹27 Cr | ₹27 Cr | ₹3.31 Cr |
| Debtors more than Six months | ₹3.04 Cr | ₹3.05 Cr | ₹4.36 Cr | ₹0.30 Cr | - |
| Debtors Others | ₹98 Cr | ₹56 Cr | ₹26 Cr | ₹29 Cr | ₹6.15 Cr |
| Cash and Bank | ₹0.78 Cr | ₹0.72 Cr | ₹1.37 Cr | ₹0.45 Cr | ₹0.24 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.77 Cr | ₹0.71 Cr | ₹1.35 Cr | ₹0.44 Cr | ₹0.23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.05 Cr | ₹5.29 Cr | ₹3.40 Cr | ₹0.46 Cr | ₹0.92 Cr |
| Interest accrued on Investments | ₹0.16 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.27 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.14 Cr |
| Other current_assets | ₹0.84 Cr | ₹5.01 Cr | ₹2.94 Cr | ₹0.09 Cr | ₹0.78 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹6.84 Cr | ₹0.90 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹5.88 Cr | ₹7.09 Cr | ₹3.94 Cr | ₹0.88 Cr |
| Advance income tax and TDS | ₹1.15 Cr | ₹1.22 Cr | ₹1.13 Cr | ₹1.06 Cr | ₹0.02 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.67 Cr | ₹10 Cr | ₹11 Cr | ₹1.85 Cr | - |
| Total Current Assets | ₹180 Cr | ₹115 Cr | ₹79 Cr | ₹60 Cr | ₹12 Cr |
| Net Current Assets (Including Current Investments) | ₹9.66 Cr | ₹-3.09 Cr | ₹-4.72 Cr | ₹14 Cr | ₹4.06 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹261 Cr | ₹207 Cr | ₹175 Cr | ₹150 Cr | ₹49 Cr |
| Contingent Liabilities | ₹133 Cr | ₹130 Cr | ₹58 Cr | ₹3.01 Cr | - |
| Total Debt | ₹190 Cr | ₹158 Cr | ₹122 Cr | ₹109 Cr | ₹38 Cr |
| Book Value | 54.98 | 45.92 | 46.93 | 25.08 | 25.71 |
| Adjusted Book Value | 54.98 | 45.92 | 46.93 | 25.08 | 25.71 |
Compare Balance Sheet of peers of HCP PLASTENE BULKPACK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HCP PLASTENE BULKPACK | ₹191.4 Cr | -4.3% | -9.3% | 12.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹40,955.4 Cr | -3.7% | -15.9% | -34.3% | Stock Analytics | |
| ASTRAL | ₹38,024.7 Cr | -1.3% | -8.7% | -23.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,268.9 Cr | 0.2% | -11.5% | -39.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,231.0 Cr | 4.5% | -6.6% | -22.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,546.0 Cr | 3.5% | 2.6% | -29.8% | Stock Analytics | |
HCP PLASTENE BULKPACK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HCP PLASTENE BULKPACK | -4.3% |
-9.3% |
12.9% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses