HCP PLASTENE BULKPACK
|
HCP PLASTENE BULKPACK Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.50 Cr | - | - | - |
Total Reserves | ₹38 Cr | ₹39 Cr | ₹15 Cr | ₹16 Cr |
Securities Premium | ₹36 Cr | ₹36 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹43 Cr |
Profit & Loss Account Balance | ₹-43 Cr | ₹-42 Cr | ₹-40 Cr | ₹-37 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹38 Cr | ₹39 Cr | ₹15 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹50 Cr | ₹50 Cr | ₹26 Cr | ₹26 Cr |
Minority Interest | ₹16 Cr | ₹14 Cr | ₹11 Cr | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹21 Cr | ₹34 Cr | ₹46 Cr | ₹32 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹33 Cr | ₹48 Cr | ₹55 Cr | ₹32 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹-12 Cr | ₹-14 Cr | ₹-9.50 Cr | - |
Unsecured Loans | ₹26 Cr | ₹15 Cr | ₹42 Cr | ₹5.68 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | ₹26 Cr | ₹15 Cr | ₹42 Cr | ₹5.68 Cr |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-25 Cr | ₹-24 Cr | ₹-24 Cr |
Deferred Tax Assets | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr |
Deferred Tax Liability | - | - | - | - |
Other Long Term Liabilities | - | ₹0.86 Cr | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.20 Cr | ₹2.65 Cr | ₹3.15 Cr | ₹0.01 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹27 Cr | ₹67 Cr | ₹14 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹3.57 Cr | ₹6.68 Cr | ₹21 Cr | ₹7.21 Cr |
Sundry Creditors | ₹3.57 Cr | ₹6.68 Cr | ₹21 Cr | ₹7.21 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹0.44 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.70 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.00 Cr |
Interest Accrued But Not Due | - | ₹0.32 Cr | ₹0.36 Cr | ₹0.38 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹0.05 Cr |
Short Term Borrowings | ₹98 Cr | ₹60 Cr | ₹11 Cr | - |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹26 Cr | ₹11 Cr | - |
Working Capital Loans- Sec | ₹65 Cr | ₹26 Cr | ₹11 Cr | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹6.67 Cr | ₹-11 Cr | - |
Short Term Provisions | ₹2.26 Cr | ₹0.77 Cr | ₹2.98 Cr | ₹0.39 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹2.26 Cr | ₹0.77 Cr | ₹2.98 Cr | ₹0.39 Cr |
Total Current Liabilities | ₹119 Cr | ₹83 Cr | ₹46 Cr | ₹8.04 Cr |
Total Liabilities | ₹207 Cr | ₹175 Cr | ₹150 Cr | ₹49 Cr |
ASSETS | ||||
Gross Block | ₹180 Cr | ₹181 Cr | ₹169 Cr | ₹115 Cr |
Less: Accumulated Depreciation | ₹104 Cr | ₹97 Cr | ₹90 Cr | ₹87 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹77 Cr | ₹84 Cr | ₹79 Cr | ₹27 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹1.11 Cr | ₹1.12 Cr | - | - |
Non Current Investments | ₹0.45 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
Long Term Investment | ₹0.45 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
Quoted | ₹0.39 Cr | ₹0.55 Cr | ₹0.30 Cr | - |
Unquoted | ₹0.06 Cr | - | - | - |
Long Term Loans & Advances | ₹9.34 Cr | ₹9.65 Cr | ₹9.48 Cr | ₹8.11 Cr |
Other Non Current Assets | ₹1.15 Cr | ₹1.33 Cr | ₹1.32 Cr | ₹1.31 Cr |
Total Non-Current Assets | ₹91 Cr | ₹96 Cr | ₹90 Cr | ₹37 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹0.08 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.11 Cr |
Quoted | ₹0.08 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.11 Cr |
Unquoted | - | - | - | - |
Inventories | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹6.61 Cr |
Raw Materials | ₹6.87 Cr | ₹10 Cr | ₹5.21 Cr | ₹1.01 Cr |
Work-in Progress | ₹0.00 Cr | ₹0.02 Cr | ₹1.20 Cr | ₹0.54 Cr |
Finished Goods | ₹27 Cr | ₹15 Cr | ₹17 Cr | ₹3.00 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹1.63 Cr | ₹1.57 Cr | ₹2.07 Cr | ₹0.65 Cr |
Other Inventory | - | - | - | ₹1.41 Cr |
Sundry Debtors | ₹56 Cr | ₹27 Cr | ₹27 Cr | ₹3.31 Cr |
Debtors more than Six months | ₹3.05 Cr | ₹4.36 Cr | ₹0.30 Cr | - |
Debtors Others | ₹56 Cr | ₹26 Cr | ₹29 Cr | ₹6.15 Cr |
Cash and Bank | ₹0.72 Cr | ₹1.37 Cr | ₹0.45 Cr | ₹0.24 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.71 Cr | ₹1.35 Cr | ₹0.44 Cr | ₹0.23 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹5.29 Cr | ₹3.40 Cr | ₹0.46 Cr | ₹0.92 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.27 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.14 Cr |
Other current_assets | ₹5.01 Cr | ₹2.94 Cr | ₹0.09 Cr | ₹0.78 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹19 Cr | ₹6.84 Cr | ₹0.90 Cr |
Advances recoverable in cash or in kind | ₹5.88 Cr | ₹7.09 Cr | ₹3.94 Cr | ₹0.88 Cr |
Advance income tax and TDS | ₹1.22 Cr | ₹1.13 Cr | ₹1.06 Cr | ₹0.02 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹11 Cr | ₹1.85 Cr | - |
Total Current Assets | ₹115 Cr | ₹79 Cr | ₹60 Cr | ₹12 Cr |
Net Current Assets (Including Current Investments) | ₹-3.09 Cr | ₹-4.72 Cr | ₹14 Cr | ₹4.06 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹207 Cr | ₹175 Cr | ₹150 Cr | ₹49 Cr |
Contingent Liabilities | ₹130 Cr | ₹58 Cr | ₹3.01 Cr | - |
Total Debt | ₹158 Cr | ₹122 Cr | ₹109 Cr | ₹38 Cr |
Book Value | 45.92 | 46.93 | 25.08 | 25.71 |
Adjusted Book Value | 45.92 | 46.93 | 25.08 | 25.71 |
Compare Balance Sheet of peers of HCP PLASTENE BULKPACK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HCP PLASTENE BULKPACK | ₹161.2 Cr | -2.8% | -10.1% | -45.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,262.8 Cr | -5.6% | 4% | 7.1% | Stock Analytics | |
ASTRAL | ₹44,898.3 Cr | -6.3% | -7.2% | -10.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,748.7 Cr | -4.4% | -9.8% | 15.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,747.9 Cr | -3.8% | 0.3% | -16.5% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,393.1 Cr | -4.9% | -6.5% | -44.1% | Stock Analytics |
HCP PLASTENE BULKPACK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HCP PLASTENE BULKPACK | -2.8% |
-10.1% |
-45.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses