Home > Balance Sheet > HB ESTATE DEVELOPERS

HB ESTATE DEVELOPERS
Balance Sheet

COMMUNITY POLL
for HB ESTATE DEVELOPERS
Please provide your vote to see the results

HB ESTATE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹129 Cr₹126 Cr₹138 Cr₹154 Cr₹186 Cr
    Securities Premium ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves ₹2.30 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Profit & Loss Account Balance ₹-116 Cr₹-119 Cr₹-108 Cr₹-94 Cr₹-68 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹120 Cr₹120 Cr₹121 Cr₹123 Cr₹130 Cr
Reserve excluding Revaluation Reserve ₹129 Cr₹126 Cr₹138 Cr₹154 Cr₹186 Cr
Revaluation reserve -----
Shareholder's Funds ₹149 Cr₹145 Cr₹158 Cr₹173 Cr₹206 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹160 Cr₹184 Cr₹203 Cr₹186 Cr₹150 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹140 Cr₹146 Cr₹151 Cr₹159 Cr₹151 Cr
    Term Loans - Institutions -----
    Other Secured ₹20 Cr₹38 Cr₹52 Cr₹27 Cr₹-0.55 Cr
Unsecured Loans ₹59 Cr₹111 Cr₹115 Cr₹115 Cr₹106 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹3.03 Cr₹4.21 Cr₹4.97 Cr₹2.51 Cr-
    Loans - Govt. -----
    Loans - Others ₹0.83 Cr₹0.83 Cr₹0.69 Cr₹1.91 Cr₹2.06 Cr
    Other Unsecured Loan ₹56 Cr₹106 Cr₹109 Cr₹111 Cr₹104 Cr
Deferred Tax Assets / Liabilities ₹-43 Cr₹-46 Cr₹-60 Cr₹-54 Cr₹-43 Cr
    Deferred Tax Assets ₹72 Cr₹75 Cr₹88 Cr₹80 Cr₹69 Cr
    Deferred Tax Liability ₹29 Cr₹29 Cr₹28 Cr₹26 Cr₹26 Cr
Other Long Term Liabilities ₹8.99 Cr₹2.20 Cr₹2.20 Cr₹2.21 Cr₹2.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.86 Cr₹0.75 Cr₹0.69 Cr₹0.73 Cr₹0.70 Cr
Total Non-Current Liabilities ₹186 Cr₹251 Cr₹261 Cr₹250 Cr₹216 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹9.06 Cr₹6.79 Cr₹11 Cr₹15 Cr
    Sundry Creditors ₹11 Cr₹9.06 Cr₹6.79 Cr₹11 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹90 Cr₹43 Cr₹35 Cr₹26 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.28 Cr₹1.09 Cr₹1.31 Cr₹1.22 Cr₹0.83 Cr
    Interest Accrued But Not Due ₹0.62 Cr₹0.32 Cr₹1.70 Cr₹2.59 Cr₹7.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹88 Cr₹42 Cr₹32 Cr₹22 Cr₹15 Cr
Short Term Borrowings ₹15 Cr₹10 Cr₹8.28 Cr₹15 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹10 Cr₹8.28 Cr₹15 Cr₹15 Cr
    Working Capital Loans- Sec ₹15 Cr₹10 Cr₹8.28 Cr₹15 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-10 Cr₹-8.28 Cr₹-15 Cr₹-15 Cr
Short Term Provisions ₹0.32 Cr₹0.24 Cr₹0.18 Cr₹0.30 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.32 Cr₹0.24 Cr₹0.18 Cr₹0.30 Cr₹0.27 Cr
Total Current Liabilities ₹116 Cr₹62 Cr₹51 Cr₹52 Cr₹54 Cr
Total Liabilities ₹451 Cr₹459 Cr₹469 Cr₹475 Cr₹476 Cr
ASSETS
Gross Block ₹495 Cr₹493 Cr₹491 Cr₹492 Cr₹492 Cr
Less: Accumulated Depreciation ₹89 Cr₹82 Cr₹76 Cr₹70 Cr₹56 Cr
Less: Impairment of Assets -----
Net Block ₹406 Cr₹411 Cr₹416 Cr₹422 Cr₹435 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹2.79 Cr₹2.88 Cr₹3.01 Cr₹2.34 Cr₹1.96 Cr
Long Term Investment ₹2.79 Cr₹2.88 Cr₹3.01 Cr₹2.34 Cr₹1.96 Cr
    Quoted ₹0.85 Cr₹0.87 Cr₹1.06 Cr₹0.51 Cr₹0.10 Cr
    Unquoted ₹1.94 Cr₹2.01 Cr₹1.96 Cr₹1.83 Cr₹1.86 Cr
Long Term Loans & Advances ₹1.30 Cr₹1.17 Cr₹1.38 Cr₹1.42 Cr₹1.45 Cr
Other Non Current Assets ₹1.17 Cr₹1.08 Cr₹3.00 Cr₹0.96 Cr₹0.35 Cr
Total Non-Current Assets ₹411 Cr₹416 Cr₹423 Cr₹427 Cr₹439 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹15 Cr₹15 Cr₹13 Cr₹14 Cr₹15 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹9.26 Cr₹9.26 Cr₹9.26 Cr₹9.26 Cr₹9.26 Cr
    Packing Materials -----
    Stores  and Spare ₹3.57 Cr₹3.72 Cr₹3.36 Cr₹3.67 Cr₹3.61 Cr
    Other Inventory ₹1.97 Cr₹1.91 Cr₹0.78 Cr₹1.30 Cr₹1.97 Cr
Sundry Debtors ₹3.46 Cr₹3.11 Cr₹2.77 Cr₹1.74 Cr₹2.42 Cr
    Debtors more than Six months ₹0.57 Cr₹0.53 Cr₹0.39 Cr₹0.30 Cr-
    Debtors Others ₹3.03 Cr₹2.71 Cr₹2.51 Cr₹1.59 Cr₹2.58 Cr
Cash and Bank ₹11 Cr₹12 Cr₹19 Cr₹22 Cr₹6.78 Cr
    Cash in hand ₹0.08 Cr₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr
    Balances at Bank ₹11 Cr₹12 Cr₹19 Cr₹22 Cr₹2.97 Cr
    Other cash and bank balances ----₹3.70 Cr
Other Current Assets ₹1.80 Cr₹1.17 Cr₹0.69 Cr₹2.19 Cr₹0.73 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.17 Cr₹0.07 Cr₹0.11 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹1.75 Cr₹1.01 Cr₹0.62 Cr₹2.08 Cr₹0.65 Cr
Short Term Loans and Advances ₹8.89 Cr₹11 Cr₹11 Cr₹8.56 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹3.34 Cr₹5.37 Cr₹5.31 Cr₹4.80 Cr₹5.11 Cr
    Advance income tax and TDS ₹2.31 Cr₹2.70 Cr₹2.09 Cr₹0.52 Cr₹3.58 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.15 Cr₹3.15 Cr₹3.15 Cr₹3.15 Cr₹3.15 Cr
Total Current Assets ₹40 Cr₹43 Cr₹46 Cr₹49 Cr₹37 Cr
Net Current Assets (Including Current Investments) ₹-76 Cr₹-19 Cr₹-4.53 Cr₹-3.51 Cr₹-17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹451 Cr₹459 Cr₹469 Cr₹475 Cr₹476 Cr
Contingent Liabilities ₹5.30 Cr₹5.30 Cr₹3.70 Cr₹3.78 Cr₹3.78 Cr
Total Debt ₹311 Cr₹331 Cr₹347 Cr₹328 Cr₹274 Cr
Book Value 76.5174.5380.9188.97105.64
Adjusted Book Value 76.5174.5380.9188.97105.64

Compare Balance Sheet of peers of HB ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS ₹172.2 Cr -16.3% -10.9% 99.6% Stock Analytics
DLF ₹188,978.0 Cr -0.1% -12.8% 22% Stock Analytics
MACROTECH DEVELOPERS ₹125,187.0 Cr 1.2% 8.1% 44.7% Stock Analytics
GODREJ PROPERTIES ₹74,802.9 Cr 1.6% -14.1% 41.2% Stock Analytics
OBEROI REALTY ₹70,244.3 Cr -2.9% 0.1% 46.7% Stock Analytics
THE PHOENIX MILLS ₹52,893.9 Cr -0.8% -8.1% 31.6% Stock Analytics


HB ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS

-16.3%

-10.9%

99.6%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses