Home > Balance Sheet > HATSUN AGRO PRODUCT

HATSUN AGRO PRODUCT
Balance Sheet

HATSUN AGRO PRODUCT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HATSUN AGRO PRODUCT
Please provide your vote to see the results

HATSUN AGRO PRODUCT Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,550 Cr₹1,418 Cr₹1,087 Cr₹1,000 Cr₹888 Cr
    Securities Premium ₹882 Cr₹882 Cr₹586 Cr₹586 Cr₹586 Cr
    Capital Reserves ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Profit & Loss Account Balance ₹617 Cr₹485 Cr₹450 Cr₹363 Cr₹247 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹47 Cr
    Other Reserves ₹8.99 Cr₹8.99 Cr₹8.99 Cr₹8.73 Cr₹7.85 Cr
Reserve excluding Revaluation Reserve ₹1,550 Cr₹1,418 Cr₹1,087 Cr₹1,000 Cr₹888 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,572 Cr₹1,441 Cr₹1,109 Cr₹1,022 Cr₹904 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹931 Cr₹743 Cr₹784 Cr₹529 Cr₹601 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,349 Cr₹1,010 Cr₹1,137 Cr₹838 Cr₹880 Cr
    Term Loans - Institutions -----
    Other Secured ₹-419 Cr₹-267 Cr₹-353 Cr₹-309 Cr₹-280 Cr
Unsecured Loans ₹25 Cr₹38 Cr-₹6.67 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹38 Cr₹50 Cr-₹13 Cr₹20 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-13 Cr₹-13 Cr-₹-6.67 Cr₹-6.67 Cr
Deferred Tax Assets / Liabilities ₹1.69 Cr₹40 Cr₹47 Cr₹72 Cr₹55 Cr
    Deferred Tax Assets ₹20 Cr₹18 Cr₹15 Cr₹17 Cr₹39 Cr
    Deferred Tax Liability ₹21 Cr₹58 Cr₹62 Cr₹90 Cr₹94 Cr
Other Long Term Liabilities ₹345 Cr₹282 Cr₹181 Cr₹150 Cr₹183 Cr
Long Term Trade Payables -----
Long Term Provisions ₹579 Cr₹439 Cr₹369 Cr--
Total Non-Current Liabilities ₹1,881 Cr₹1,542 Cr₹1,381 Cr₹758 Cr₹852 Cr
Current Liabilities -----
Trade Payables ₹188 Cr₹184 Cr₹147 Cr₹140 Cr₹142 Cr
    Sundry Creditors ₹188 Cr₹184 Cr₹147 Cr₹140 Cr₹142 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹753 Cr₹564 Cr₹685 Cr₹615 Cr₹513 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹16 Cr₹22 Cr₹13 Cr₹12 Cr
    Interest Accrued But Not Due ₹4.05 Cr₹0.32 Cr₹2.30 Cr₹3.37 Cr₹3.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹731 Cr₹548 Cr₹661 Cr₹599 Cr₹497 Cr
Short Term Borrowings ₹885 Cr₹388 Cr₹571 Cr₹566 Cr₹297 Cr
    Secured ST Loans repayable on Demands ₹180 Cr₹145 Cr₹30 Cr₹0.42 Cr₹90 Cr
    Working Capital Loans- Sec ₹4.90 Cr₹4.86 Cr₹30 Cr₹0.42 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹700 Cr₹238 Cr₹511 Cr₹565 Cr₹178 Cr
Short Term Provisions ₹15 Cr₹12 Cr₹8.21 Cr₹16 Cr₹5.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹3.60 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹12 Cr₹8.21 Cr₹12 Cr₹5.65 Cr
Total Current Liabilities ₹1,841 Cr₹1,148 Cr₹1,411 Cr₹1,337 Cr₹957 Cr
Total Liabilities ₹5,293 Cr₹4,131 Cr₹3,901 Cr₹3,117 Cr₹2,714 Cr
ASSETS
Gross Block ₹4,367 Cr₹4,046 Cr₹3,563 Cr₹2,868 Cr₹2,435 Cr
Less: Accumulated Depreciation ₹1,600 Cr₹1,431 Cr₹1,153 Cr₹939 Cr₹679 Cr
Less: Impairment of Assets -----
Net Block ₹2,767 Cr₹2,615 Cr₹2,410 Cr₹1,929 Cr₹1,756 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹238 Cr₹254 Cr₹237 Cr₹384 Cr₹355 Cr
Non Current Investments ₹30 Cr₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr
Long Term Investment ₹30 Cr₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr
    Quoted -----
    Unquoted ₹30 Cr₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr
Long Term Loans & Advances ₹667 Cr₹526 Cr₹441 Cr₹77 Cr₹106 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹3,703 Cr₹3,415 Cr₹3,102 Cr₹2,399 Cr₹2,216 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,452 Cr₹576 Cr₹609 Cr₹570 Cr₹374 Cr
    Raw Materials ₹445 Cr₹323 Cr₹305 Cr₹226 Cr₹172 Cr
    Work-in Progress ₹828 Cr₹56 Cr₹72 Cr₹86 Cr₹40 Cr
    Finished Goods ₹136 Cr₹160 Cr₹184 Cr₹222 Cr₹117 Cr
    Packing Materials -----
    Stores  and Spare ₹42 Cr₹35 Cr₹46 Cr₹35 Cr₹44 Cr
    Other Inventory ₹0.98 Cr₹1.93 Cr₹2.04 Cr₹1.37 Cr₹1.51 Cr
Sundry Debtors ₹10 Cr₹7.80 Cr₹7.78 Cr₹9.07 Cr₹15 Cr
    Debtors more than Six months -₹0.01 Cr₹0.01 Cr₹3.09 Cr-
    Debtors Others ₹10 Cr₹7.79 Cr₹7.77 Cr₹5.98 Cr₹15 Cr
Cash and Bank ₹53 Cr₹42 Cr₹40 Cr₹39 Cr₹45 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.07 Cr
    Balances at Bank ₹53 Cr₹42 Cr₹40 Cr₹39 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹8.44 Cr₹11 Cr₹10 Cr₹9.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.46 Cr₹6.99 Cr₹9.21 Cr₹8.22 Cr₹5.02 Cr
    Other current_assets ₹3.22 Cr₹1.45 Cr₹2.11 Cr₹1.98 Cr₹4.54 Cr
Short Term Loans and Advances ₹62 Cr₹81 Cr₹108 Cr₹90 Cr₹56 Cr
    Advances recoverable in cash or in kind ₹7.36 Cr₹17 Cr₹11 Cr₹11 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹64 Cr₹97 Cr₹79 Cr₹45 Cr
Total Current Assets ₹1,590 Cr₹715 Cr₹776 Cr₹718 Cr₹498 Cr
Net Current Assets (Including Current Investments) ₹-250 Cr₹-433 Cr₹-635 Cr₹-619 Cr₹-459 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,293 Cr₹4,131 Cr₹3,901 Cr₹3,117 Cr₹2,714 Cr
Contingent Liabilities ₹77 Cr₹120 Cr₹43 Cr--
Total Debt ₹2,272 Cr₹1,448 Cr₹1,708 Cr₹1,418 Cr₹1,197 Cr
Book Value -64.6851.4447.3955.95
Adjusted Book Value 70.5864.6850.4946.5241.19

Compare Balance Sheet of peers of HATSUN AGRO PRODUCT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT ₹23,266.6 Cr -2.3% -10.8% -1.2% Stock Analytics
NESTLE INDIA ₹213,122.0 Cr -1.1% -6.1% -7.8% Stock Analytics
VARUN BEVERAGES ₹211,967.0 Cr 10.4% 8.4% 50.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,722.0 Cr -4.8% -16.8% 4.2% Stock Analytics
MARICO ₹76,518.0 Cr -1.1% -10.8% 14.3% Stock Analytics
JUBILANT FOODWORKS ₹40,267.1 Cr -2.5% -2% 16.3% Stock Analytics


HATSUN AGRO PRODUCT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT

-2.3%

-10.8%

-1.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses