HATHWAY CABLE & DATACOM
|
HATHWAY CABLE & DATACOM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr |
| Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Equity - Issued | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr |
| Equity Paid Up | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr | ₹354 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,028 Cr | ₹3,936 Cr | ₹3,829 Cr | ₹3,771 Cr | ₹3,642 Cr |
| Securities Premium | ₹4,726 Cr | ₹4,726 Cr | ₹4,726 Cr | ₹4,726 Cr | ₹4,726 Cr |
| Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profit & Loss Account Balance | ₹-695 Cr | ₹-787 Cr | ₹-887 Cr | ₹-953 Cr | ₹-1,083 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-2.87 Cr | ₹-3.12 Cr | ₹-9.81 Cr | ₹-2.14 Cr | - |
| Reserve excluding Revaluation Reserve | ₹4,028 Cr | ₹3,936 Cr | ₹3,829 Cr | ₹3,771 Cr | ₹3,642 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,382 Cr | ₹4,290 Cr | ₹4,183 Cr | ₹4,125 Cr | ₹3,997 Cr |
| Minority Interest | ₹1.66 Cr | ₹1.63 Cr | ₹1.65 Cr | ₹1.57 Cr | ₹1.43 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.47 Cr | ₹2.30 Cr | ₹3.35 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.47 Cr | ₹2.30 Cr | ₹3.35 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-286 Cr | ₹-319 Cr | ₹-363 Cr | ₹-387 Cr | ₹-412 Cr |
| Deferred Tax Assets | ₹297 Cr | ₹345 Cr | ₹391 Cr | ₹407 Cr | ₹435 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹26 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.55 Cr | ₹4.74 Cr | ₹4.23 Cr | ₹4.51 Cr | ₹4.79 Cr |
| Total Non-Current Liabilities | ₹-260 Cr | ₹-285 Cr | ₹-338 Cr | ₹-365 Cr | ₹-382 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹457 Cr | ₹386 Cr | ₹342 Cr | ₹253 Cr | ₹213 Cr |
| Sundry Creditors | ₹457 Cr | ₹386 Cr | ₹342 Cr | ₹253 Cr | ₹213 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹255 Cr | ₹251 Cr | ₹278 Cr | ₹218 Cr | ₹278 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹79 Cr | ₹68 Cr | ₹66 Cr | ₹68 Cr | ₹81 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹176 Cr | ₹183 Cr | ₹212 Cr | ₹149 Cr | ₹196 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.50 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.42 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.50 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.41 Cr |
| Total Current Liabilities | ₹712 Cr | ₹638 Cr | ₹621 Cr | ₹472 Cr | ₹491 Cr |
| Total Liabilities | ₹4,835 Cr | ₹4,644 Cr | ₹4,468 Cr | ₹4,233 Cr | ₹4,107 Cr |
| ASSETS | |||||
| Gross Block | ₹4,337 Cr | ₹4,181 Cr | ₹3,951 Cr | ₹3,612 Cr | ₹3,275 Cr |
| Less: Accumulated Depreciation | ₹2,922 Cr | ₹2,641 Cr | ₹2,319 Cr | ₹2,020 Cr | ₹1,673 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,415 Cr | ₹1,540 Cr | ₹1,632 Cr | ₹1,592 Cr | ₹1,602 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹28 Cr | ₹48 Cr | ₹57 Cr | ₹82 Cr |
| Non Current Investments | ₹805 Cr | ₹805 Cr | ₹783 Cr | ₹1,168 Cr | ₹724 Cr |
| Long Term Investment | ₹805 Cr | ₹805 Cr | ₹783 Cr | ₹1,168 Cr | ₹724 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹805 Cr | ₹808 Cr | ₹786 Cr | ₹1,168 Cr | ₹724 Cr |
| Long Term Loans & Advances | ₹55 Cr | ₹62 Cr | ₹142 Cr | ₹175 Cr | ₹154 Cr |
| Other Non Current Assets | ₹0.10 Cr | ₹0.28 Cr | ₹0.50 Cr | ₹141 Cr | ₹6.45 Cr |
| Total Non-Current Assets | ₹2,294 Cr | ₹2,435 Cr | ₹2,605 Cr | ₹3,133 Cr | ₹2,567 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,947 Cr | ₹1,723 Cr | ₹1,230 Cr | ₹737 Cr | ₹1,071 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,947 Cr | ₹1,723 Cr | ₹1,230 Cr | ₹737 Cr | ₹1,071 Cr |
| Inventories | ₹0.54 Cr | ₹1.07 Cr | ₹2.80 Cr | ₹3.66 Cr | ₹5.60 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.54 Cr | ₹1.07 Cr | ₹2.80 Cr | ₹3.66 Cr | ₹5.60 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹254 Cr | ₹181 Cr | ₹145 Cr | ₹52 Cr | ₹5.52 Cr |
| Debtors more than Six months | ₹510 Cr | ₹511 Cr | ₹505 Cr | ₹503 Cr | - |
| Debtors Others | ₹251 Cr | ₹176 Cr | ₹145 Cr | ₹64 Cr | ₹539 Cr |
| Cash and Bank | ₹208 Cr | ₹189 Cr | ₹351 Cr | ₹169 Cr | ₹331 Cr |
| Cash in hand | ₹2.04 Cr | ₹2.02 Cr | ₹1.92 Cr | ₹1.72 Cr | ₹1.79 Cr |
| Balances at Bank | ₹206 Cr | ₹187 Cr | ₹349 Cr | ₹167 Cr | ₹329 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.01 Cr |
| Other Current Assets | ₹15 Cr | ₹16 Cr | ₹39 Cr | ₹22 Cr | ₹88 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.03 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Interest accrued and or due on loans | ₹5.44 Cr | ₹5.68 Cr | ₹28 Cr | ₹12 Cr | ₹9.62 Cr |
| Prepaid Expenses | ₹9.30 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr | ₹6.73 Cr |
| Other current_assets | ₹0.38 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹71 Cr |
| Short Term Loans and Advances | ₹118 Cr | ₹99 Cr | ₹95 Cr | ₹116 Cr | ₹39 Cr |
| Advances recoverable in cash or in kind | ₹0.35 Cr | ₹2.20 Cr | ₹1.97 Cr | ₹26 Cr | ₹21 Cr |
| Advance income tax and TDS | ₹6.56 Cr | - | ₹0.02 Cr | ₹0.25 Cr | ₹1.91 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹111 Cr | ₹97 Cr | ₹93 Cr | ₹90 Cr | ₹16 Cr |
| Total Current Assets | ₹2,542 Cr | ₹2,209 Cr | ₹1,863 Cr | ₹1,100 Cr | ₹1,540 Cr |
| Net Current Assets (Including Current Investments) | ₹1,830 Cr | ₹1,571 Cr | ₹1,242 Cr | ₹628 Cr | ₹1,048 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,835 Cr | ₹4,644 Cr | ₹4,468 Cr | ₹4,233 Cr | ₹4,107 Cr |
| Contingent Liabilities | ₹80 Cr | ₹61 Cr | ₹130 Cr | ₹77 Cr | ₹619 Cr |
| Total Debt | ₹2.30 Cr | ₹5.78 Cr | ₹5.07 Cr | - | - |
| Book Value | - | 24.23 | 23.63 | 23.30 | 22.58 |
| Adjusted Book Value | 24.76 | 24.23 | 23.63 | 23.30 | 22.58 |
Compare Balance Sheet of peers of HATHWAY CABLE & DATACOM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HATHWAY CABLE & DATACOM | ₹2,439.2 Cr | 1.8% | -6.5% | -29.1% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,236,610.0 Cr | 0.9% | 4.6% | 18.6% | Stock Analytics | |
| VODAFONE IDEA | ₹104,226.0 Cr | 10.6% | 10.2% | 11.9% | Stock Analytics | |
| INDUS TOWERS | ₹95,356.4 Cr | 5.4% | 0.7% | -4.3% | Stock Analytics | |
| BHARTI HEXACOM | ₹89,402.5 Cr | -1.5% | 4.5% | 18% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹54,131.5 Cr | -1.5% | 14.8% | 0.1% | Stock Analytics | |
HATHWAY CABLE & DATACOM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HATHWAY CABLE & DATACOM | 1.8% |
-6.5% |
-29.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses