HAMPTON SKY REALTY
|
HAMPTON SKY REALTY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹24 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹113 Cr | ₹89 Cr | ₹86 Cr | ₹17 Cr | ₹15 Cr |
Securities Premium | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹9.63 Cr | ₹9.63 Cr |
Profit & Loss Account Balance | ₹53 Cr | ₹39 Cr | ₹39 Cr | ₹-7.87 Cr | ₹-9.94 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹11 Cr | ₹1.08 Cr | ₹1.87 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹112 Cr | ₹88 Cr | ₹85 Cr | ₹17 Cr | ₹15 Cr |
Revaluation reserve | ₹1.11 Cr | ₹1.11 Cr | ₹1.11 Cr | - | - |
Shareholder's Funds | ₹141 Cr | ₹117 Cr | ₹110 Cr | ₹29 Cr | ₹27 Cr |
Minority Interest | ₹67 Cr | ₹51 Cr | ₹46 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.31 Cr | ₹0.64 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.41 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.31 Cr | ₹0.64 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.41 Cr |
Unsecured Loans | - | - | ₹6.47 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹6.47 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-0.60 Cr | ₹-5.22 Cr | ₹-1.70 Cr | - | - |
Deferred Tax Assets | ₹3.75 Cr | ₹5.28 Cr | ₹1.74 Cr | - | - |
Deferred Tax Liability | ₹3.15 Cr | ₹0.06 Cr | ₹0.04 Cr | - | - |
Other Long Term Liabilities | ₹1.45 Cr | ₹1.25 Cr | ₹0.89 Cr | ₹4.75 Cr | ₹1.97 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹0.17 Cr | - | - |
Total Non-Current Liabilities | ₹1.41 Cr | ₹-3.12 Cr | ₹6.76 Cr | ₹5.67 Cr | ₹2.38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹17 Cr | ₹20 Cr | ₹1.42 Cr | ₹9.97 Cr | ₹11 Cr |
Sundry Creditors | ₹17 Cr | ₹20 Cr | ₹1.42 Cr | ₹9.97 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹9.68 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹1.52 Cr | ₹0.01 Cr |
Advances received from customers | ₹3.89 Cr | ₹2.40 Cr | ₹8.92 Cr | ₹14 Cr | ₹14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.55 Cr | ₹7.28 Cr | ₹9.42 Cr | ₹0.57 Cr | ₹0.46 Cr |
Short Term Borrowings | ₹58 Cr | ₹9.04 Cr | ₹3.61 Cr | - | - |
Secured ST Loans repayable on Demands | ₹13 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹13 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹31 Cr | ₹9.04 Cr | ₹3.61 Cr | - | - |
Short Term Provisions | ₹6.41 Cr | ₹1.60 Cr | ₹1.78 Cr | ₹0.15 Cr | ₹0.19 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹1.23 Cr | - | - |
Provision for post retirement benefits | - | - | - | ₹0.15 Cr | ₹0.19 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.41 Cr | ₹1.60 Cr | ₹0.55 Cr | - | - |
Total Current Liabilities | ₹93 Cr | ₹40 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
Total Liabilities | ₹302 Cr | ₹205 Cr | ₹188 Cr | ₹60 Cr | ₹54 Cr |
ASSETS | |||||
Gross Block | ₹10 Cr | ₹7.38 Cr | ₹7.15 Cr | ₹3.75 Cr | ₹3.36 Cr |
Less: Accumulated Depreciation | ₹4.15 Cr | ₹3.46 Cr | ₹3.29 Cr | ₹1.45 Cr | ₹1.80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.23 Cr | ₹3.92 Cr | ₹3.86 Cr | ₹2.30 Cr | ₹1.57 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹0.01 Cr |
Long Term Investment | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.07 Cr | ₹0.58 Cr | ₹0.25 Cr | ₹4.85 Cr | ₹23 Cr |
Other Non Current Assets | - | - | ₹0.03 Cr | - | - |
Total Non-Current Assets | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹26 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹14 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹14 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | ₹0.00 Cr |
Inventories | ₹140 Cr | ₹119 Cr | ₹63 Cr | ₹15 Cr | ₹13 Cr |
Raw Materials | ₹77 Cr | ₹49 Cr | ₹4.82 Cr | - | - |
Work-in Progress | ₹63 Cr | ₹67 Cr | - | - | - |
Finished Goods | - | - | - | ₹15 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.68 Cr | ₹3.20 Cr | ₹59 Cr | - | - |
Sundry Debtors | ₹69 Cr | ₹35 Cr | ₹62 Cr | ₹9.21 Cr | ₹0.25 Cr |
Debtors more than Six months | ₹0.55 Cr | ₹0.49 Cr | ₹0.63 Cr | ₹0.22 Cr | ₹0.13 Cr |
Debtors Others | ₹68 Cr | ₹35 Cr | ₹62 Cr | ₹8.99 Cr | ₹0.12 Cr |
Cash and Bank | ₹8.82 Cr | ₹4.92 Cr | ₹6.00 Cr | ₹3.41 Cr | ₹3.83 Cr |
Cash in hand | ₹0.04 Cr | ₹0.50 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr |
Balances at Bank | ₹8.78 Cr | ₹4.42 Cr | ₹5.76 Cr | ₹3.15 Cr | ₹3.61 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.44 Cr | ₹5.96 Cr | ₹6.03 Cr | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.00 Cr | ₹0.07 Cr | - | - |
Prepaid Expenses | ₹0.32 Cr | ₹0.29 Cr | ₹0.23 Cr | - | - |
Other current_assets | ₹0.05 Cr | ₹5.67 Cr | ₹5.73 Cr | - | - |
Short Term Loans and Advances | ₹51 Cr | ₹25 Cr | ₹35 Cr | ₹7.00 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹8.97 Cr | ₹9.53 Cr | ₹1.58 Cr | ₹2.74 Cr |
Advance income tax and TDS | ₹0.52 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.32 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹28 Cr | ₹15 Cr | ₹25 Cr | ₹5.00 Cr | ₹9.63 Cr |
Total Current Assets | ₹283 Cr | ₹190 Cr | ₹173 Cr | ₹34 Cr | ₹29 Cr |
Net Current Assets (Including Current Investments) | ₹190 Cr | ₹149 Cr | ₹147 Cr | ₹8.47 Cr | ₹4.37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹302 Cr | ₹205 Cr | ₹188 Cr | ₹60 Cr | ₹54 Cr |
Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹9.10 Cr | ₹0.02 Cr | ₹1.10 Cr |
Total Debt | ₹59 Cr | ₹10 Cr | ₹11 Cr | ₹0.93 Cr | ₹0.41 Cr |
Book Value | 5.08 | 4.21 | 44.72 | 24.98 | 23.19 |
Adjusted Book Value | 5.08 | 4.21 | 4.47 | 2.50 | 2.32 |
Compare Balance Sheet of peers of HAMPTON SKY REALTY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAMPTON SKY REALTY | ₹872.8 Cr | 1.6% | 23.7% | -30.5% | Stock Analytics | |
DLF | ₹203,508.0 Cr | 0.5% | 1.4% | 17.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹142,422.0 Cr | 0.6% | 9.9% | 50.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,058.7 Cr | -0.9% | -0.1% | 44.8% | Stock Analytics | |
OBEROI REALTY | ₹82,577.7 Cr | 3.1% | 16.3% | 65.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,946.0 Cr | 6.6% | 0.6% | 50.3% | Stock Analytics |
HAMPTON SKY REALTY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAMPTON SKY REALTY | 1.6% |
23.7% |
-30.5% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses