Home > Balance Sheet > HALDYN GLASS

HALDYN GLASS
Balance Sheet

COMMUNITY POLL
for HALDYN GLASS
Please provide your vote to see the results

HALDYN GLASS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr
    Equity Paid Up ₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr₹5.38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.32 Cr₹0.35 Cr---
Total Reserves ₹194 Cr₹172 Cr₹148 Cr₹139 Cr₹133 Cr
    Securities Premium ₹5.93 Cr₹5.93 Cr₹5.93 Cr₹5.93 Cr₹5.93 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹114 Cr₹93 Cr₹69 Cr₹66 Cr₹67 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹62 Cr₹57 Cr
    Other Reserves ₹7.42 Cr₹5.88 Cr₹6.10 Cr₹5.30 Cr₹4.36 Cr
Reserve excluding Revaluation Reserve ₹194 Cr₹172 Cr₹148 Cr₹139 Cr₹133 Cr
Revaluation reserve -----
Shareholder's Funds ₹200 Cr₹177 Cr₹153 Cr₹144 Cr₹139 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹26 Cr--₹0.05 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹74 Cr₹27 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-7.67 Cr₹-1.14 Cr--₹0.05 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.84 Cr₹-2.27 Cr₹-1.67 Cr₹-0.20 Cr₹1.15 Cr
    Deferred Tax Assets ₹12 Cr₹3.89 Cr₹3.39 Cr₹3.61 Cr₹2.82 Cr
    Deferred Tax Liability ₹17 Cr₹1.63 Cr₹1.72 Cr₹3.41 Cr₹3.97 Cr
Other Long Term Liabilities ₹34 Cr₹2.71 Cr₹3.90 Cr₹4.26 Cr₹4.26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.04 Cr₹2.72 Cr₹3.13 Cr₹2.87 Cr₹2.96 Cr
Total Non-Current Liabilities ₹108 Cr₹29 Cr₹5.36 Cr₹6.93 Cr₹8.42 Cr
Current Liabilities -----
Trade Payables ₹37 Cr₹27 Cr₹17 Cr₹16 Cr₹15 Cr
    Sundry Creditors ₹37 Cr₹27 Cr₹17 Cr₹16 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹18 Cr₹15 Cr₹14 Cr₹8.79 Cr
    Bank Overdraft / Short term credit ₹2.92 Cr----
    Advances received from customers ₹1.74 Cr₹1.45 Cr₹1.31 Cr₹1.51 Cr₹1.08 Cr
    Interest Accrued But Not Due ₹0.68 Cr₹0.07 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹16 Cr₹14 Cr₹13 Cr₹7.71 Cr
Short Term Borrowings ₹46 Cr₹16 Cr₹7.30 Cr₹3.36 Cr₹1.38 Cr
    Secured ST Loans repayable on Demands ₹46 Cr₹16 Cr₹7.30 Cr₹3.36 Cr₹1.38 Cr
    Working Capital Loans- Sec ₹46 Cr₹16 Cr₹7.30 Cr₹3.36 Cr₹1.38 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹-16 Cr₹-7.30 Cr₹-3.36 Cr₹-1.38 Cr
Short Term Provisions ₹2.90 Cr₹2.01 Cr₹1.87 Cr₹1.62 Cr₹1.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.12 Cr₹0.10 Cr₹0.15 Cr₹0.23 Cr₹0.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.78 Cr₹1.91 Cr₹1.72 Cr₹1.39 Cr₹0.88 Cr
Total Current Liabilities ₹142 Cr₹63 Cr₹41 Cr₹35 Cr₹26 Cr
Total Liabilities ₹450 Cr₹269 Cr₹200 Cr₹186 Cr₹173 Cr
ASSETS
Gross Block ₹294 Cr₹117 Cr₹98 Cr₹93 Cr₹90 Cr
Less: Accumulated Depreciation ₹54 Cr₹60 Cr₹53 Cr₹48 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹240 Cr₹57 Cr₹45 Cr₹45 Cr₹50 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.75 Cr₹23 Cr₹1.20 Cr₹0.42 Cr₹0.49 Cr
Non Current Investments ₹43 Cr₹35 Cr₹29 Cr₹17 Cr₹18 Cr
Long Term Investment ₹43 Cr₹35 Cr₹29 Cr₹17 Cr₹18 Cr
    Quoted ₹6.56 Cr₹4.12 Cr₹4.77 Cr₹4.43 Cr₹3.12 Cr
    Unquoted ₹36 Cr₹31 Cr₹24 Cr₹13 Cr₹15 Cr
Long Term Loans & Advances ₹13 Cr₹29 Cr₹5.73 Cr₹5.41 Cr₹6.16 Cr
Other Non Current Assets ₹7.94 Cr₹6.92 Cr₹0.31 Cr₹0.06 Cr₹0.11 Cr
Total Non-Current Assets ₹313 Cr₹151 Cr₹81 Cr₹68 Cr₹76 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹21 Cr₹31 Cr₹27 Cr₹19 Cr
    Raw Materials ₹8.20 Cr₹3.84 Cr₹3.82 Cr₹3.31 Cr₹2.64 Cr
    Work-in Progress ₹0.67 Cr₹0.59 Cr₹0.39 Cr₹0.37 Cr₹0.44 Cr
    Finished Goods ₹26 Cr₹11 Cr₹21 Cr₹18 Cr₹10 Cr
    Packing Materials ₹7.11 Cr₹5.88 Cr₹5.81 Cr₹5.43 Cr₹5.45 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹64 Cr₹59 Cr₹53 Cr₹46 Cr₹54 Cr
    Debtors more than Six months ₹2.87 Cr₹11 Cr₹16 Cr₹12 Cr₹8.62 Cr
    Debtors Others ₹63 Cr₹57 Cr₹44 Cr₹40 Cr₹50 Cr
Cash and Bank ₹11 Cr₹26 Cr₹26 Cr₹38 Cr₹18 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
    Balances at Bank ₹11 Cr₹26 Cr₹26 Cr₹38 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.65 Cr₹2.73 Cr₹1.69 Cr₹3.62 Cr₹2.76 Cr
    Interest accrued on Investments ₹0.96 Cr₹0.69 Cr₹0.73 Cr₹0.64 Cr₹0.65 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.69 Cr₹0.58 Cr₹0.24 Cr₹0.21 Cr₹0.20 Cr
    Other current_assets ₹2.00 Cr₹1.46 Cr₹0.71 Cr₹2.77 Cr₹1.91 Cr
Short Term Loans and Advances ₹16 Cr₹8.93 Cr₹7.71 Cr₹3.03 Cr₹3.22 Cr
    Advances recoverable in cash or in kind ₹4.98 Cr₹1.76 Cr₹2.52 Cr₹3.16 Cr₹4.31 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹7.17 Cr₹5.19 Cr₹-0.13 Cr₹-1.09 Cr
Total Current Assets ₹137 Cr₹118 Cr₹120 Cr₹118 Cr₹97 Cr
Net Current Assets (Including Current Investments) ₹-5.61 Cr₹55 Cr₹78 Cr₹83 Cr₹72 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹450 Cr₹269 Cr₹200 Cr₹186 Cr₹173 Cr
Contingent Liabilities ₹19 Cr₹78 Cr₹9.68 Cr₹11 Cr₹11 Cr
Total Debt ₹120 Cr₹43 Cr₹7.30 Cr₹3.40 Cr₹1.51 Cr
Book Value -32.9128.5526.8025.83
Adjusted Book Value 37.0732.9128.5526.8025.83

Compare Balance Sheet of peers of HALDYN GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HALDYN GLASS ₹634.8 Cr -3.6% -14.8% -28.6% Stock Analytics
ASAHI INDIA GLASS ₹15,414.3 Cr -4.4% -2.5% 17.5% Stock Analytics
BOROSIL RENEWABLES ₹6,558.4 Cr -8.6% -13.6% -7.8% Stock Analytics
LA OPALA RG ₹2,616.8 Cr -10.4% -22.9% -29.3% Stock Analytics
EMPIRE INDUSTRIES ₹607.9 Cr -6.8% -10.9% 5.7% Stock Analytics
SEJAL GLASS ₹393.8 Cr -11.2% -30.4% 65.5% Stock Analytics


HALDYN GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HALDYN GLASS

-3.6%

-14.8%

-28.6%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses