HALDYN GLASS
|
HALDYN GLASS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
Equity Paid Up | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.32 Cr | ₹0.35 Cr | - | - | - |
Total Reserves | ₹194 Cr | ₹172 Cr | ₹148 Cr | ₹139 Cr | ₹133 Cr |
Securities Premium | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹114 Cr | ₹93 Cr | ₹69 Cr | ₹66 Cr | ₹67 Cr |
General Reserves | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹62 Cr | ₹57 Cr |
Other Reserves | ₹7.42 Cr | ₹5.88 Cr | ₹6.10 Cr | ₹5.30 Cr | ₹4.36 Cr |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹172 Cr | ₹148 Cr | ₹139 Cr | ₹133 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹200 Cr | ₹177 Cr | ₹153 Cr | ₹144 Cr | ₹139 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹67 Cr | ₹26 Cr | - | - | ₹0.05 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹74 Cr | ₹27 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.67 Cr | ₹-1.14 Cr | - | - | ₹0.05 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.84 Cr | ₹-2.27 Cr | ₹-1.67 Cr | ₹-0.20 Cr | ₹1.15 Cr |
Deferred Tax Assets | ₹12 Cr | ₹3.89 Cr | ₹3.39 Cr | ₹3.61 Cr | ₹2.82 Cr |
Deferred Tax Liability | ₹17 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹3.41 Cr | ₹3.97 Cr |
Other Long Term Liabilities | ₹34 Cr | ₹2.71 Cr | ₹3.90 Cr | ₹4.26 Cr | ₹4.26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.04 Cr | ₹2.72 Cr | ₹3.13 Cr | ₹2.87 Cr | ₹2.96 Cr |
Total Non-Current Liabilities | ₹108 Cr | ₹29 Cr | ₹5.36 Cr | ₹6.93 Cr | ₹8.42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
Sundry Creditors | ₹37 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹8.79 Cr |
Bank Overdraft / Short term credit | ₹2.92 Cr | - | - | - | - |
Advances received from customers | ₹1.74 Cr | ₹1.45 Cr | ₹1.31 Cr | ₹1.51 Cr | ₹1.08 Cr |
Interest Accrued But Not Due | ₹0.68 Cr | ₹0.07 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹51 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹7.71 Cr |
Short Term Borrowings | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr | ₹1.38 Cr |
Secured ST Loans repayable on Demands | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr | ₹1.38 Cr |
Working Capital Loans- Sec | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr | ₹1.38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-46 Cr | ₹-16 Cr | ₹-7.30 Cr | ₹-3.36 Cr | ₹-1.38 Cr |
Short Term Provisions | ₹2.90 Cr | ₹2.01 Cr | ₹1.87 Cr | ₹1.62 Cr | ₹1.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.12 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.23 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.78 Cr | ₹1.91 Cr | ₹1.72 Cr | ₹1.39 Cr | ₹0.88 Cr |
Total Current Liabilities | ₹142 Cr | ₹63 Cr | ₹41 Cr | ₹35 Cr | ₹26 Cr |
Total Liabilities | ₹450 Cr | ₹269 Cr | ₹200 Cr | ₹186 Cr | ₹173 Cr |
ASSETS | |||||
Gross Block | ₹294 Cr | ₹117 Cr | ₹98 Cr | ₹93 Cr | ₹90 Cr |
Less: Accumulated Depreciation | ₹54 Cr | ₹60 Cr | ₹53 Cr | ₹48 Cr | ₹40 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹240 Cr | ₹57 Cr | ₹45 Cr | ₹45 Cr | ₹50 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.75 Cr | ₹23 Cr | ₹1.20 Cr | ₹0.42 Cr | ₹0.49 Cr |
Non Current Investments | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹17 Cr | ₹18 Cr |
Long Term Investment | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹17 Cr | ₹18 Cr |
Quoted | ₹6.56 Cr | ₹4.12 Cr | ₹4.77 Cr | ₹4.43 Cr | ₹3.12 Cr |
Unquoted | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹29 Cr | ₹5.73 Cr | ₹5.41 Cr | ₹6.16 Cr |
Other Non Current Assets | ₹7.94 Cr | ₹6.92 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹313 Cr | ₹151 Cr | ₹81 Cr | ₹68 Cr | ₹76 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹42 Cr | ₹21 Cr | ₹31 Cr | ₹27 Cr | ₹19 Cr |
Raw Materials | ₹8.20 Cr | ₹3.84 Cr | ₹3.82 Cr | ₹3.31 Cr | ₹2.64 Cr |
Work-in Progress | ₹0.67 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.44 Cr |
Finished Goods | ₹26 Cr | ₹11 Cr | ₹21 Cr | ₹18 Cr | ₹10 Cr |
Packing Materials | ₹7.11 Cr | ₹5.88 Cr | ₹5.81 Cr | ₹5.43 Cr | ₹5.45 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹64 Cr | ₹59 Cr | ₹53 Cr | ₹46 Cr | ₹54 Cr |
Debtors more than Six months | ₹2.87 Cr | ₹11 Cr | ₹16 Cr | ₹12 Cr | ₹8.62 Cr |
Debtors Others | ₹63 Cr | ₹57 Cr | ₹44 Cr | ₹40 Cr | ₹50 Cr |
Cash and Bank | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹38 Cr | ₹18 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
Balances at Bank | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹38 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.65 Cr | ₹2.73 Cr | ₹1.69 Cr | ₹3.62 Cr | ₹2.76 Cr |
Interest accrued on Investments | ₹0.96 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.64 Cr | ₹0.65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.69 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.20 Cr |
Other current_assets | ₹2.00 Cr | ₹1.46 Cr | ₹0.71 Cr | ₹2.77 Cr | ₹1.91 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹8.93 Cr | ₹7.71 Cr | ₹3.03 Cr | ₹3.22 Cr |
Advances recoverable in cash or in kind | ₹4.98 Cr | ₹1.76 Cr | ₹2.52 Cr | ₹3.16 Cr | ₹4.31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹7.17 Cr | ₹5.19 Cr | ₹-0.13 Cr | ₹-1.09 Cr |
Total Current Assets | ₹137 Cr | ₹118 Cr | ₹120 Cr | ₹118 Cr | ₹97 Cr |
Net Current Assets (Including Current Investments) | ₹-5.61 Cr | ₹55 Cr | ₹78 Cr | ₹83 Cr | ₹72 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹450 Cr | ₹269 Cr | ₹200 Cr | ₹186 Cr | ₹173 Cr |
Contingent Liabilities | ₹19 Cr | ₹78 Cr | ₹9.68 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹120 Cr | ₹43 Cr | ₹7.30 Cr | ₹3.40 Cr | ₹1.51 Cr |
Book Value | - | 32.91 | 28.55 | 26.80 | 25.83 |
Adjusted Book Value | 37.07 | 32.91 | 28.55 | 26.80 | 25.83 |
Compare Balance Sheet of peers of HALDYN GLASS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HALDYN GLASS | ₹634.8 Cr | -3.6% | -14.8% | -28.6% | Stock Analytics | |
ASAHI INDIA GLASS | ₹15,414.3 Cr | -4.4% | -2.5% | 17.5% | Stock Analytics | |
BOROSIL RENEWABLES | ₹6,558.4 Cr | -8.6% | -13.6% | -7.8% | Stock Analytics | |
LA OPALA RG | ₹2,616.8 Cr | -10.4% | -22.9% | -29.3% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹607.9 Cr | -6.8% | -10.9% | 5.7% | Stock Analytics | |
SEJAL GLASS | ₹393.8 Cr | -11.2% | -30.4% | 65.5% | Stock Analytics |
HALDYN GLASS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HALDYN GLASS | -3.6% |
-14.8% |
-28.6% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses