GUJARAT THEMIS BIOSYN
|
GUJARAT THEMIS BIOSYN Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
Equity - Authorised | ₹25 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
Equity Paid Up | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹194 Cr | ₹142 Cr | ₹96 Cr | ₹63 Cr | ₹35 Cr |
Securities Premium | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr |
Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Profit & Loss Account Balance | ₹192 Cr | ₹140 Cr | ₹94 Cr | ₹60 Cr | ₹33 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹142 Cr | ₹96 Cr | ₹63 Cr | ₹35 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹201 Cr | ₹149 Cr | ₹103 Cr | ₹70 Cr | ₹42 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹3.19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹3.03 Cr | ₹8.15 Cr |
Other Unsecured Loan | - | - | - | ₹-3.03 Cr | ₹-4.97 Cr |
Deferred Tax Assets / Liabilities | ₹1.66 Cr | ₹1.30 Cr | ₹1.02 Cr | ₹0.98 Cr | ₹0.86 Cr |
Deferred Tax Assets | ₹0.39 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.27 Cr |
Deferred Tax Liability | ₹2.05 Cr | ₹1.65 Cr | ₹1.38 Cr | ₹1.30 Cr | ₹1.14 Cr |
Other Long Term Liabilities | ₹1.23 Cr | - | ₹0.42 Cr | ₹1.00 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.69 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.49 Cr |
Total Non-Current Liabilities | ₹3.58 Cr | ₹1.90 Cr | ₹2.02 Cr | ₹2.50 Cr | ₹4.54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.91 Cr | ₹9.54 Cr | ₹6.62 Cr | ₹3.54 Cr | ₹7.45 Cr |
Sundry Creditors | ₹9.91 Cr | ₹9.54 Cr | ₹6.62 Cr | ₹3.54 Cr | ₹7.45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.94 Cr | ₹4.94 Cr | ₹8.60 Cr | ₹11 Cr | ₹9.16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.23 Cr | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.94 Cr | ₹4.94 Cr | ₹8.60 Cr | ₹11 Cr | ₹9.11 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹20 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹7.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹20 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹7.64 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.31 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.05 Cr |
Total Current Liabilities | ₹36 Cr | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
Total Liabilities | ₹241 Cr | ₹187 Cr | ₹137 Cr | ₹98 Cr | ₹71 Cr |
ASSETS | |||||
Gross Block | ₹51 Cr | ₹44 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹11 Cr | ₹8.81 Cr | ₹6.57 Cr | ₹4.85 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹38 Cr | ₹33 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹91 Cr | ₹21 Cr | ₹13 Cr | ₹2.07 Cr | ₹0.36 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹9.92 Cr | ₹9.81 Cr | ₹2.77 Cr | ₹2.61 Cr | ₹2.38 Cr |
Other Non Current Assets | ₹34 Cr | ₹42 Cr | ₹9.21 Cr | ₹1.31 Cr | ₹15 Cr |
Total Non-Current Assets | ₹174 Cr | ₹105 Cr | ₹44 Cr | ₹25 Cr | ₹35 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.01 Cr |
Inventories | ₹3.33 Cr | ₹15 Cr | ₹12 Cr | ₹6.05 Cr | ₹6.03 Cr |
Raw Materials | ₹1.06 Cr | ₹0.97 Cr | ₹1.43 Cr | ₹1.12 Cr | ₹1.58 Cr |
Work-in Progress | ₹1.81 Cr | ₹3.05 Cr | ₹2.62 Cr | ₹2.79 Cr | ₹1.02 Cr |
Finished Goods | ₹0.03 Cr | ₹9.81 Cr | ₹7.00 Cr | ₹1.70 Cr | ₹3.09 Cr |
Packing Materials | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Stores  and Spare | ₹0.21 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.17 Cr |
Other Inventory | ₹0.21 Cr | ₹0.35 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.17 Cr |
Sundry Debtors | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr | ₹20 Cr |
Debtors more than Six months | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹2.61 Cr | - |
Debtors Others | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹13 Cr | ₹21 Cr |
Cash and Bank | ₹8.16 Cr | ₹9.33 Cr | ₹12 Cr | ₹28 Cr | ₹2.08 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹8.15 Cr | ₹9.33 Cr | ₹12 Cr | ₹28 Cr | ₹2.05 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.93 Cr | ₹1.37 Cr | ₹1.76 Cr | ₹1.98 Cr | ₹0.30 Cr |
Interest accrued on Investments | ₹0.57 Cr | ₹0.90 Cr | ₹1.45 Cr | ₹1.69 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.36 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.25 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹28 Cr | ₹39 Cr | ₹42 Cr | ₹23 Cr | ₹7.44 Cr |
Advances recoverable in cash or in kind | ₹0.51 Cr | ₹1.01 Cr | - | - | - |
Advance income tax and TDS | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹10 Cr | ₹6.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹18 Cr | ₹18 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.61 Cr | - | ₹10 Cr | ₹13 Cr | ₹0.49 Cr |
Total Current Assets | ₹68 Cr | ₹82 Cr | ₹93 Cr | ₹73 Cr | ₹36 Cr |
Net Current Assets (Including Current Investments) | ₹31 Cr | ₹46 Cr | ₹61 Cr | ₹47 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹241 Cr | ₹187 Cr | ₹137 Cr | ₹98 Cr | ₹71 Cr |
Contingent Liabilities | ₹3.73 Cr | ₹4.03 Cr | ₹4.00 Cr | ₹3.88 Cr | ₹3.72 Cr |
Total Debt | - | - | - | ₹3.03 Cr | ₹8.15 Cr |
Book Value | 27.72 | 102.66 | 71.12 | 48.14 | 29.04 |
Adjusted Book Value | 18.48 | 13.69 | 9.48 | 6.42 | 3.87 |
Compare Balance Sheet of peers of GUJARAT THEMIS BIOSYN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT THEMIS BIOSYN | ₹3,552.9 Cr | -0.6% | 9% | 156.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹422,271.0 Cr | -0.9% | -4.8% | 50.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹161,183.0 Cr | 3% | 5.9% | 65% | Stock Analytics | |
CIPLA | ₹120,605.0 Cr | 1.5% | 0.1% | 19.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹100,869.0 Cr | -0.4% | -8.2% | 7.1% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,808.6 Cr | 0.6% | -5.3% | 51% | Stock Analytics |
GUJARAT THEMIS BIOSYN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT THEMIS BIOSYN | -0.6% |
9% |
156.8% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses