GUJARAT THEMIS BIOSYN
|
GUJARAT THEMIS BIOSYN Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹11 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
| Equity Paid Up | ₹11 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr | ₹7.26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹237 Cr | ₹194 Cr | ₹142 Cr | ₹96 Cr | ₹63 Cr |
| Securities Premium | - | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr |
| Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Profit & Loss Account Balance | ₹237 Cr | ₹192 Cr | ₹140 Cr | ₹94 Cr | ₹60 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹237 Cr | ₹194 Cr | ₹142 Cr | ₹96 Cr | ₹63 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹248 Cr | ₹201 Cr | ₹149 Cr | ₹103 Cr | ₹70 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹30 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹29 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.99 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹3.03 Cr |
| Other Unsecured Loan | - | - | - | - | ₹-3.03 Cr |
| Deferred Tax Assets / Liabilities | ₹1.96 Cr | ₹1.66 Cr | ₹1.30 Cr | ₹1.02 Cr | ₹0.98 Cr |
| Deferred Tax Assets | ₹0.30 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.32 Cr |
| Deferred Tax Liability | ₹2.26 Cr | ₹2.05 Cr | ₹1.65 Cr | ₹1.38 Cr | ₹1.30 Cr |
| Other Long Term Liabilities | - | ₹1.23 Cr | - | ₹0.42 Cr | ₹1.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.77 Cr | ₹0.69 Cr | ₹0.60 Cr | ₹0.58 Cr | ₹0.51 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹3.58 Cr | ₹1.90 Cr | ₹2.02 Cr | ₹2.50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹9.91 Cr | ₹9.54 Cr | ₹6.62 Cr | ₹3.54 Cr |
| Sundry Creditors | ₹15 Cr | ₹9.91 Cr | ₹9.54 Cr | ₹6.62 Cr | ₹3.54 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.63 Cr | ₹5.94 Cr | ₹4.94 Cr | ₹8.60 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.62 Cr | ₹5.94 Cr | ₹4.94 Cr | ₹8.60 Cr | ₹11 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹17 Cr | ₹20 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹17 Cr | ₹20 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.20 Cr |
| Total Current Liabilities | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹32 Cr | ₹26 Cr |
| Total Liabilities | ₹318 Cr | ₹241 Cr | ₹187 Cr | ₹137 Cr | ₹98 Cr |
| ASSETS | |||||
| Gross Block | ₹59 Cr | ₹51 Cr | ₹44 Cr | ₹28 Cr | ₹26 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹8.81 Cr | ₹6.57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹41 Cr | ₹38 Cr | ₹33 Cr | ₹19 Cr | ₹19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹184 Cr | ₹91 Cr | ₹21 Cr | ₹13 Cr | ₹2.07 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹9.92 Cr | ₹9.81 Cr | ₹2.77 Cr | ₹2.61 Cr |
| Other Non Current Assets | ₹1.39 Cr | ₹34 Cr | ₹42 Cr | ₹9.21 Cr | ₹1.31 Cr |
| Total Non-Current Assets | ₹249 Cr | ₹174 Cr | ₹105 Cr | ₹44 Cr | ₹25 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.05 Cr | ₹3.33 Cr | ₹15 Cr | ₹12 Cr | ₹6.05 Cr |
| Raw Materials | ₹1.31 Cr | ₹1.06 Cr | ₹0.97 Cr | ₹1.43 Cr | ₹1.12 Cr |
| Work-in Progress | ₹2.37 Cr | ₹1.81 Cr | ₹3.05 Cr | ₹2.62 Cr | ₹2.79 Cr |
| Finished Goods | ₹0.74 Cr | ₹0.03 Cr | ₹9.81 Cr | ₹7.00 Cr | ₹1.70 Cr |
| Packing Materials | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Stores  and Spare | ₹0.08 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.27 Cr |
| Other Inventory | ₹0.53 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Sundry Debtors | ₹31 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
| Debtors more than Six months | ₹0.10 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹2.61 Cr |
| Debtors Others | ₹31 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹13 Cr |
| Cash and Bank | ₹13 Cr | ₹8.16 Cr | ₹9.33 Cr | ₹12 Cr | ₹28 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Balances at Bank | ₹13 Cr | ₹8.15 Cr | ₹9.33 Cr | ₹12 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.37 Cr | ₹0.93 Cr | ₹1.37 Cr | ₹1.76 Cr | ₹1.98 Cr |
| Interest accrued on Investments | ₹0.21 Cr | ₹0.57 Cr | ₹0.90 Cr | ₹1.45 Cr | ₹1.69 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.16 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹19 Cr | ₹28 Cr | ₹39 Cr | ₹42 Cr | ₹23 Cr |
| Advances recoverable in cash or in kind | ₹0.44 Cr | ₹0.51 Cr | ₹1.01 Cr | - | - |
| Advance income tax and TDS | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹18 Cr | ₹18 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.34 Cr | ₹7.61 Cr | - | ₹10 Cr | ₹13 Cr |
| Total Current Assets | ₹69 Cr | ₹68 Cr | ₹82 Cr | ₹93 Cr | ₹73 Cr |
| Net Current Assets (Including Current Investments) | ₹31 Cr | ₹31 Cr | ₹46 Cr | ₹61 Cr | ₹47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹318 Cr | ₹241 Cr | ₹187 Cr | ₹137 Cr | ₹98 Cr |
| Contingent Liabilities | ₹4.71 Cr | ₹3.73 Cr | ₹4.03 Cr | ₹4.00 Cr | ₹3.88 Cr |
| Total Debt | ₹30 Cr | - | - | - | ₹3.03 Cr |
| Book Value | 22.79 | 27.72 | 102.66 | 71.12 | 48.14 |
| Adjusted Book Value | 22.79 | 18.48 | 13.69 | 9.48 | 6.42 |
Compare Balance Sheet of peers of GUJARAT THEMIS BIOSYN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT THEMIS BIOSYN | ₹4,265.2 Cr | 1.3% | -12.7% | 20.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹427,753.0 Cr | 1.2% | 2.3% | -1.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹168,205.0 Cr | 0.9% | -2.5% | 8.3% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,169.0 Cr | 0.5% | -1.5% | 12.3% | Stock Analytics | |
| CIPLA | ₹121,166.0 Cr | 1.1% | -1.6% | 4.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,749.0 Cr | 2.7% | 2.9% | 3.3% | Stock Analytics | |
GUJARAT THEMIS BIOSYN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT THEMIS BIOSYN | 1.3% |
-12.7% |
20.1% |
| SENSEX | 0% |
0.1% |
3.9% |
You may also like the below Video Courses