GUJARAT STATE FERTILIZERS & CHEMICALS
|
GUJARAT STATE FERTILIZERS & CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Paid Up | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹12,647 Cr | ₹11,960 Cr | ₹11,693 Cr | ₹9,161 Cr | ₹6,782 Cr |
Securities Premium | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹305 Cr |
Capital Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Profit & Loss Account Balance | ₹1,209 Cr | ₹1,469 Cr | ₹775 Cr | ₹441 Cr | ₹275 Cr |
General Reserves | ₹6,252 Cr | ₹6,052 Cr | ₹5,562 Cr | ₹5,072 Cr | ₹4,842 Cr |
Other Reserves | ₹4,857 Cr | ₹4,110 Cr | ₹5,026 Cr | ₹3,318 Cr | ₹1,335 Cr |
Reserve excluding Revaluation Reserve | ₹12,647 Cr | ₹11,960 Cr | ₹11,693 Cr | ₹9,161 Cr | ₹6,782 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹12,727 Cr | ₹12,040 Cr | ₹11,772 Cr | ₹9,240 Cr | ₹6,861 Cr |
Minority Interest | ₹1.31 Cr | ₹1.57 Cr | ₹1.54 Cr | ₹1.58 Cr | ₹1.29 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹93 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹93 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹447 Cr | ₹473 Cr | ₹603 Cr | ₹240 Cr | ₹-53 Cr |
Deferred Tax Assets | ₹218 Cr | ₹150 Cr | ₹320 Cr | ₹385 Cr | ₹633 Cr |
Deferred Tax Liability | ₹665 Cr | ₹624 Cr | ₹923 Cr | ₹625 Cr | ₹580 Cr |
Other Long Term Liabilities | ₹3.12 Cr | ₹2.20 Cr | ₹2.53 Cr | ₹0.94 Cr | ₹1.05 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹569 Cr | ₹312 Cr | ₹398 Cr | ₹652 Cr | ₹801 Cr |
Total Non-Current Liabilities | ₹1,019 Cr | ₹787 Cr | ₹1,004 Cr | ₹893 Cr | ₹843 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹799 Cr | ₹639 Cr | ₹802 Cr | ₹529 Cr | ₹436 Cr |
Sundry Creditors | ₹799 Cr | ₹639 Cr | ₹802 Cr | ₹529 Cr | ₹436 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹351 Cr | ₹323 Cr | ₹291 Cr | ₹331 Cr | ₹377 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹32 Cr | ₹17 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.01 Cr | ₹2.26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹336 Cr | ₹304 Cr | ₹275 Cr | ₹299 Cr | ₹358 Cr |
Short Term Borrowings | ₹2.51 Cr | - | ₹2.82 Cr | ₹35 Cr | ₹1,412 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹35 Cr | ₹41 Cr |
Working Capital Loans- Sec | - | - | - | ₹35 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | ₹319 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2.51 Cr | - | ₹2.82 Cr | ₹-35 Cr | ₹1,010 Cr |
Short Term Provisions | ₹151 Cr | ₹119 Cr | ₹251 Cr | ₹135 Cr | ₹139 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.01 Cr | ₹23 Cr | ₹96 Cr | ₹2.76 Cr | ₹5.34 Cr |
Provision for post retirement benefits | ₹44 Cr | ₹-5.08 Cr | ₹57 Cr | ₹59 Cr | ₹61 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹100 Cr | ₹101 Cr | ₹98 Cr | ₹73 Cr | ₹73 Cr |
Total Current Liabilities | ₹1,304 Cr | ₹1,081 Cr | ₹1,347 Cr | ₹1,030 Cr | ₹2,364 Cr |
Total Liabilities | ₹15,051 Cr | ₹13,909 Cr | ₹14,125 Cr | ₹11,164 Cr | ₹10,070 Cr |
ASSETS | |||||
Gross Block | ₹3,746 Cr | ₹3,614 Cr | ₹3,540 Cr | ₹3,553 Cr | ₹3,485 Cr |
Less: Accumulated Depreciation | ₹1,197 Cr | ₹1,034 Cr | ₹860 Cr | ₹749 Cr | ₹583 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,549 Cr | ₹2,580 Cr | ₹2,680 Cr | ₹2,804 Cr | ₹2,902 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹236 Cr | ₹200 Cr | ₹158 Cr | ₹117 Cr | ₹107 Cr |
Non Current Investments | ₹6,015 Cr | ₹5,329 Cr | ₹6,314 Cr | ₹4,331 Cr | ₹2,087 Cr |
Long Term Investment | ₹6,015 Cr | ₹5,329 Cr | ₹6,314 Cr | ₹4,331 Cr | ₹2,087 Cr |
Quoted | ₹4,885 Cr | ₹4,021 Cr | ₹5,315 Cr | ₹3,773 Cr | ₹1,610 Cr |
Unquoted | ₹1,145 Cr | ₹1,323 Cr | ₹1,013 Cr | ₹572 Cr | ₹486 Cr |
Long Term Loans & Advances | ₹549 Cr | ₹427 Cr | ₹401 Cr | ₹411 Cr | ₹494 Cr |
Other Non Current Assets | ₹0.38 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹10 Cr |
Total Non-Current Assets | ₹9,350 Cr | ₹8,536 Cr | ₹9,552 Cr | ₹7,663 Cr | ₹5,601 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,305 Cr | ₹1,324 Cr | ₹1,392 Cr | ₹997 Cr | ₹1,374 Cr |
Raw Materials | ₹469 Cr | ₹295 Cr | ₹439 Cr | ₹227 Cr | ₹299 Cr |
Work-in Progress | ₹30 Cr | ₹38 Cr | ₹25 Cr | ₹15 Cr | ₹20 Cr |
Finished Goods | ₹402 Cr | ₹585 Cr | ₹593 Cr | ₹439 Cr | ₹505 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹245 Cr | ₹250 Cr | ₹224 Cr | ₹214 Cr | ₹195 Cr |
Other Inventory | ₹158 Cr | ₹156 Cr | ₹110 Cr | ₹102 Cr | ₹354 Cr |
Sundry Debtors | ₹510 Cr | ₹497 Cr | ₹366 Cr | ₹468 Cr | ₹850 Cr |
Debtors more than Six months | ₹75 Cr | ₹72 Cr | ₹69 Cr | ₹69 Cr | - |
Debtors Others | ₹501 Cr | ₹492 Cr | ₹364 Cr | ₹466 Cr | ₹924 Cr |
Cash and Bank | ₹2,303 Cr | ₹1,440 Cr | ₹336 Cr | ₹248 Cr | ₹48 Cr |
Cash in hand | ₹0.74 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.89 Cr |
Balances at Bank | ₹2,302 Cr | ₹1,439 Cr | ₹336 Cr | ₹247 Cr | ₹47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,163 Cr | ₹1,680 Cr | ₹710 Cr | ₹535 Cr | ₹1,806 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹77 Cr | ₹11 Cr | ₹24 Cr | ₹3.06 Cr | ₹0.17 Cr |
Prepaid Expenses | ₹5.95 Cr | ₹5.25 Cr | ₹7.42 Cr | ₹12 Cr | ₹4.96 Cr |
Other current_assets | ₹1,080 Cr | ₹1,664 Cr | ₹678 Cr | ₹520 Cr | ₹1,801 Cr |
Short Term Loans and Advances | ₹420 Cr | ₹432 Cr | ₹1,769 Cr | ₹1,248 Cr | ₹385 Cr |
Advances recoverable in cash or in kind | ₹118 Cr | ₹101 Cr | ₹161 Cr | ₹118 Cr | ₹89 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹302 Cr | ₹331 Cr | ₹1,608 Cr | ₹1,131 Cr | ₹296 Cr |
Total Current Assets | ₹5,701 Cr | ₹5,373 Cr | ₹4,572 Cr | ₹3,496 Cr | ₹4,462 Cr |
Net Current Assets (Including Current Investments) | ₹4,398 Cr | ₹4,292 Cr | ₹3,225 Cr | ₹2,466 Cr | ₹2,098 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,051 Cr | ₹13,909 Cr | ₹14,125 Cr | ₹11,164 Cr | ₹10,070 Cr |
Contingent Liabilities | ₹853 Cr | ₹903 Cr | ₹930 Cr | ₹904 Cr | ₹1,022 Cr |
Total Debt | ₹2.51 Cr | - | ₹2.82 Cr | ₹35 Cr | ₹1,559 Cr |
Book Value | 319.39 | 302.15 | 295.43 | 231.89 | 172.19 |
Adjusted Book Value | 319.39 | 302.15 | 295.43 | 231.89 | 172.19 |
Compare Balance Sheet of peers of GUJARAT STATE FERTILIZERS & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹7,890.3 Cr | -3.6% | -5.2% | -16.2% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹51,443.9 Cr | -5.6% | -7.1% | 69.3% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹48,815.1 Cr | -13.2% | -20.9% | 8.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹21,170.5 Cr | -3.4% | 5.5% | 50.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,126.6 Cr | -3.6% | -1.7% | -11.4% | Stock Analytics | |
RASHTRIYA CHEMICALS AND FERTILIZERS | ₹7,439.5 Cr | -10.3% | -20.6% | -3.5% | Stock Analytics |
GUJARAT STATE FERTILIZERS & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT STATE FERTILIZERS & CHEMICALS | -3.6% |
-5.2% |
-16.2% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses