Home > Balance Sheet > GREENPLY INDUSTRIES

GREENPLY INDUSTRIES
Balance Sheet

GREENPLY INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GREENPLY INDUSTRIES
Please provide your vote to see the results

GREENPLY INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹17 Cr₹27 Cr₹14 Cr₹0.47 Cr-
Total Reserves ₹680 Cr₹605 Cr₹512 Cr₹424 Cr₹366 Cr
    Securities Premium ₹20 Cr₹4.70 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹661 Cr₹596 Cr₹511 Cr₹421 Cr₹364 Cr
    General Reserves -----
    Other Reserves ₹-1.17 Cr₹3.68 Cr₹1.55 Cr₹3.32 Cr₹1.28 Cr
Reserve excluding Revaluation Reserve ₹680 Cr₹605 Cr₹512 Cr₹424 Cr₹366 Cr
Revaluation reserve -----
Shareholder's Funds ₹709 Cr₹644 Cr₹538 Cr₹437 Cr₹378 Cr
Minority Interest ₹0.19 Cr----
Long-Term Borrowings -----
Secured Loans ₹391 Cr₹515 Cr₹143 Cr₹72 Cr₹58 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹448 Cr₹583 Cr₹179 Cr₹105 Cr₹84 Cr
    Term Loans - Institutions -----
    Other Secured ₹-57 Cr₹-68 Cr₹-36 Cr₹-33 Cr₹-26 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.54 Cr₹-1.74 Cr₹-7.27 Cr₹-6.39 Cr₹-10 Cr
    Deferred Tax Assets ₹20 Cr₹7.38 Cr₹11 Cr₹9.86 Cr₹13 Cr
    Deferred Tax Liability ₹13 Cr₹5.65 Cr₹3.70 Cr₹3.47 Cr₹2.91 Cr
Other Long Term Liabilities ₹15 Cr₹24 Cr₹13 Cr₹8.59 Cr₹9.11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.58 Cr₹6.80 Cr₹5.64 Cr₹5.46 Cr₹5.18 Cr
Total Non-Current Liabilities ₹408 Cr₹544 Cr₹155 Cr₹80 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹333 Cr₹243 Cr₹216 Cr₹204 Cr₹232 Cr
    Sundry Creditors ₹297 Cr₹215 Cr₹216 Cr₹204 Cr₹200 Cr
    Acceptances ₹36 Cr₹28 Cr--₹31 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹126 Cr₹162 Cr₹114 Cr₹87 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹9.98 Cr₹15 Cr₹14 Cr₹5.79 Cr
    Interest Accrued But Not Due --₹0.46 Cr₹0.73 Cr₹1.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹114 Cr₹152 Cr₹99 Cr₹73 Cr₹65 Cr
Short Term Borrowings ₹77 Cr₹78 Cr₹112 Cr₹85 Cr₹179 Cr
    Secured ST Loans repayable on Demands ₹55 Cr₹74 Cr₹87 Cr₹65 Cr₹156 Cr
    Working Capital Loans- Sec ₹53 Cr₹74 Cr₹31 Cr₹22 Cr₹101 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-31 Cr₹-69 Cr₹-5.95 Cr₹-1.84 Cr₹-78 Cr
Short Term Provisions ₹2.61 Cr₹7.68 Cr₹17 Cr₹16 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.35 Cr₹0.35 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.26 Cr₹7.33 Cr₹17 Cr₹16 Cr₹30 Cr
Total Current Liabilities ₹539 Cr₹490 Cr₹459 Cr₹392 Cr₹512 Cr
Total Liabilities ₹1,657 Cr₹1,678 Cr₹1,152 Cr₹909 Cr₹952 Cr
ASSETS
Gross Block ₹1,078 Cr₹655 Cr₹524 Cr₹460 Cr₹447 Cr
Less: Accumulated Depreciation ₹213 Cr₹196 Cr₹172 Cr₹152 Cr₹132 Cr
Less: Impairment of Assets -----
Net Block ₹865 Cr₹459 Cr₹353 Cr₹308 Cr₹314 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹513 Cr₹110 Cr₹6.24 Cr₹5.17 Cr
Non Current Investments ₹43 Cr₹6.37 Cr₹26 Cr₹23 Cr₹24 Cr
Long Term Investment ₹43 Cr₹6.37 Cr₹26 Cr₹23 Cr₹24 Cr
    Quoted ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Unquoted ₹43 Cr₹6.36 Cr₹26 Cr₹23 Cr₹24 Cr
Long Term Loans & Advances ₹26 Cr₹27 Cr₹104 Cr₹25 Cr₹27 Cr
Other Non Current Assets ₹19 Cr₹20 Cr₹10 Cr₹4.16 Cr-
Total Non-Current Assets ₹965 Cr₹1,025 Cr₹602 Cr₹367 Cr₹370 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹348 Cr₹278 Cr₹226 Cr₹179 Cr₹177 Cr
    Raw Materials ₹147 Cr₹94 Cr₹90 Cr₹64 Cr₹66 Cr
    Work-in Progress ₹50 Cr₹27 Cr₹20 Cr₹11 Cr₹29 Cr
    Finished Goods ₹97 Cr₹69 Cr₹35 Cr₹26 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹12 Cr₹7.81 Cr₹6.96 Cr₹8.42 Cr
    Other Inventory ₹39 Cr₹77 Cr₹72 Cr₹71 Cr₹43 Cr
Sundry Debtors ₹249 Cr₹229 Cr₹186 Cr₹194 Cr₹357 Cr
    Debtors more than Six months ₹7.82 Cr₹14 Cr₹14 Cr₹23 Cr-
    Debtors Others ₹245 Cr₹220 Cr₹179 Cr₹175 Cr₹364 Cr
Cash and Bank ₹22 Cr₹31 Cr₹73 Cr₹128 Cr₹10 Cr
    Cash in hand ₹0.40 Cr₹3.56 Cr₹2.84 Cr₹0.87 Cr₹0.79 Cr
    Balances at Bank ₹22 Cr₹28 Cr₹70 Cr₹127 Cr₹7.75 Cr
    Other cash and bank balances ----₹1.71 Cr
Other Current Assets ₹13 Cr₹9.31 Cr₹14 Cr₹16 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.69 Cr₹5.97 Cr₹6.79 Cr₹5.22 Cr₹6.00 Cr
    Other current_assets ₹7.33 Cr₹3.34 Cr₹6.78 Cr₹11 Cr₹12 Cr
Short Term Loans and Advances ₹59 Cr₹105 Cr₹51 Cr₹25 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹46 Cr₹28 Cr₹18 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹59 Cr₹23 Cr₹6.41 Cr₹6.63 Cr
Total Current Assets ₹692 Cr₹653 Cr₹549 Cr₹542 Cr₹582 Cr
Net Current Assets (Including Current Investments) ₹153 Cr₹163 Cr₹90 Cr₹150 Cr₹70 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,657 Cr₹1,678 Cr₹1,152 Cr₹909 Cr₹952 Cr
Contingent Liabilities ₹155 Cr₹52 Cr₹56 Cr₹56 Cr₹51 Cr
Total Debt ₹525 Cr₹662 Cr₹292 Cr₹192 Cr₹267 Cr
Book Value -50.2342.7835.5730.82
Adjusted Book Value 55.9750.2342.7835.5730.82

Compare Balance Sheet of peers of GREENPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES ₹3,370.4 Cr -6.1% -8.8% 13.7% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,132.0 Cr -9.9% -8.3% -0.3% Stock Analytics
GREENPANEL INDUSTRIES ₹3,769.6 Cr -6.9% -10.2% -10.6% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,201.8 Cr -10% -32.3% -30.6% Stock Analytics
DUROPLY INDUSTRIES ₹182.5 Cr -10% -11.5% -23.9% Stock Analytics
PRITI INTERNATIONAL ₹136.1 Cr -14.5% -24% -42.6% Stock Analytics


GREENPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES

-6.1%

-8.8%

13.7%

SENSEX

-1.7%

-0.8%

5.8%


You may also like the below Video Courses