GREAVES COTTON
|
GREAVES COTTON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹47 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹47 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Equity Paid Up | ₹47 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹21 Cr | ₹14 Cr | ₹5.10 Cr | ₹1.91 Cr |
| Total Reserves | ₹1,346 Cr | ₹1,373 Cr | ₹1,526 Cr | ₹698 Cr | ₹734 Cr |
| Securities Premium | ₹42 Cr | ₹38 Cr | ₹36 Cr | ₹35 Cr | ₹35 Cr |
| Capital Reserves | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr |
| Profit & Loss Account Balance | ₹947 Cr | ₹978 Cr | ₹1,134 Cr | ₹307 Cr | ₹345 Cr |
| General Reserves | ₹348 Cr | ₹348 Cr | ₹347 Cr | ₹346 Cr | ₹345 Cr |
| Other Reserves | ₹8.11 Cr | ₹8.10 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr |
| Reserve excluding Revaluation Reserve | ₹1,346 Cr | ₹1,373 Cr | ₹1,526 Cr | ₹698 Cr | ₹734 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,406 Cr | ₹1,440 Cr | ₹1,587 Cr | ₹749 Cr | ₹783 Cr |
| Minority Interest | ₹180 Cr | ₹234 Cr | ₹381 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹29 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹29 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.44 Cr | - |
| Unsecured Loans | - | ₹0.27 Cr | - | ₹140 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹0.27 Cr | - | ₹140 Cr | - |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹22 Cr | ₹-13 Cr | ₹-11 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹47 Cr | ₹51 Cr | ₹16 Cr | ₹19 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹62 Cr | ₹51 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.82 Cr | ₹5.73 Cr | ₹2.13 Cr | ₹2.41 Cr | ₹1.55 Cr |
| Total Non-Current Liabilities | ₹85 Cr | ₹80 Cr | ₹24 Cr | ₹195 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹522 Cr | ₹386 Cr | ₹441 Cr | ₹379 Cr | ₹356 Cr |
| Sundry Creditors | ₹522 Cr | ₹386 Cr | ₹441 Cr | ₹379 Cr | ₹356 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹177 Cr | ₹168 Cr | ₹190 Cr | ₹227 Cr | ₹66 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹48 Cr | ₹24 Cr | ₹50 Cr | ₹37 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹129 Cr | ₹144 Cr | ₹139 Cr | ₹190 Cr | ₹53 Cr |
| Short Term Borrowings | ₹53 Cr | ₹49 Cr | ₹3.39 Cr | ₹27 Cr | ₹3.57 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹3.82 Cr | ₹3.11 Cr | ₹22 Cr | ₹2.97 Cr |
| Working Capital Loans- Sec | ₹3.61 Cr | ₹3.82 Cr | ₹3.11 Cr | ₹22 Cr | ₹2.97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹39 Cr | ₹41 Cr | ₹-2.83 Cr | ₹-18 Cr | ₹-2.37 Cr |
| Short Term Provisions | ₹108 Cr | ₹87 Cr | ₹78 Cr | ₹48 Cr | ₹37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.24 Cr | ₹5.34 Cr | ₹9.60 Cr | ₹5.26 Cr | ₹5.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹103 Cr | ₹82 Cr | ₹69 Cr | ₹42 Cr | ₹32 Cr |
| Total Current Liabilities | ₹861 Cr | ₹690 Cr | ₹713 Cr | ₹680 Cr | ₹463 Cr |
| Total Liabilities | ₹2,531 Cr | ₹2,444 Cr | ₹2,705 Cr | ₹1,624 Cr | ₹1,267 Cr |
| ASSETS | |||||
| Gross Block | ₹1,313 Cr | ₹1,197 Cr | ₹666 Cr | ₹639 Cr | ₹639 Cr |
| Less: Accumulated Depreciation | ₹467 Cr | ₹373 Cr | ₹298 Cr | ₹274 Cr | ₹267 Cr |
| Less: Impairment of Assets | - | - | - | ₹0.85 Cr | - |
| Net Block | ₹846 Cr | ₹825 Cr | ₹369 Cr | ₹364 Cr | ₹372 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹24 Cr |
| Non Current Investments | ₹0.25 Cr | - | ₹9.56 Cr | ₹16 Cr | ₹0.06 Cr |
| Long Term Investment | ₹0.25 Cr | - | ₹9.56 Cr | ₹16 Cr | ₹0.06 Cr |
| Quoted | ₹0.25 Cr | - | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Unquoted | - | - | ₹9.47 Cr | ₹16 Cr | - |
| Long Term Loans & Advances | ₹170 Cr | ₹116 Cr | ₹110 Cr | ₹80 Cr | ₹96 Cr |
| Other Non Current Assets | ₹15 Cr | ₹253 Cr | ₹44 Cr | ₹344 Cr | ₹0.33 Cr |
| Total Non-Current Assets | ₹1,075 Cr | ₹1,257 Cr | ₹615 Cr | ₹886 Cr | ₹544 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹120 Cr | ₹157 Cr | ₹114 Cr | - | ₹0.45 Cr |
| Quoted | ₹120 Cr | ₹157 Cr | - | - | - |
| Unquoted | - | - | ₹114 Cr | - | ₹0.45 Cr |
| Inventories | ₹336 Cr | ₹276 Cr | ₹215 Cr | ₹193 Cr | ₹175 Cr |
| Raw Materials | ₹187 Cr | ₹164 Cr | ₹122 Cr | ₹128 Cr | ₹104 Cr |
| Work-in Progress | ₹24 Cr | ₹34 Cr | ₹6.76 Cr | ₹7.42 Cr | ₹6.21 Cr |
| Finished Goods | ₹68 Cr | ₹57 Cr | ₹65 Cr | ₹33 Cr | ₹36 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.32 Cr | ₹4.94 Cr | ₹4.57 Cr | ₹5.53 Cr | ₹4.72 Cr |
| Other Inventory | ₹50 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr | ₹24 Cr |
| Sundry Debtors | ₹334 Cr | ₹236 Cr | ₹166 Cr | ₹186 Cr | ₹209 Cr |
| Debtors more than Six months | ₹100 Cr | ₹106 Cr | ₹100 Cr | ₹102 Cr | ₹91 Cr |
| Debtors Others | ₹326 Cr | ₹222 Cr | ₹155 Cr | ₹165 Cr | ₹189 Cr |
| Cash and Bank | ₹202 Cr | ₹314 Cr | ₹541 Cr | ₹100 Cr | ₹280 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Balances at Bank | ₹202 Cr | ₹314 Cr | ₹541 Cr | ₹100 Cr | ₹277 Cr |
| Other cash and bank balances | - | ₹0.04 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3.70 Cr |
| Other Current Assets | ₹136 Cr | ₹87 Cr | ₹407 Cr | ₹143 Cr | ₹8.22 Cr |
| Interest accrued on Investments | ₹9.59 Cr | ₹11 Cr | ₹17 Cr | ₹2.85 Cr | ₹1.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹3.40 Cr | ₹1.81 Cr |
| Other current_assets | ₹107 Cr | ₹63 Cr | ₹379 Cr | ₹137 Cr | ₹5.37 Cr |
| Short Term Loans and Advances | ₹327 Cr | ₹116 Cr | ₹633 Cr | ₹103 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹28 Cr | ₹16 Cr | ₹8.48 Cr | ₹33 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹299 Cr | ₹100 Cr | ₹624 Cr | ₹70 Cr | ₹22 Cr |
| Total Current Assets | ₹1,456 Cr | ₹1,186 Cr | ₹2,077 Cr | ₹726 Cr | ₹723 Cr |
| Net Current Assets (Including Current Investments) | ₹595 Cr | ₹496 Cr | ₹1,364 Cr | ₹46 Cr | ₹260 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,531 Cr | ₹2,444 Cr | ₹2,705 Cr | ₹1,624 Cr | ₹1,267 Cr |
| Contingent Liabilities | ₹260 Cr | ₹256 Cr | ₹89 Cr | ₹113 Cr | ₹102 Cr |
| Total Debt | ₹53 Cr | ₹49 Cr | ₹3.39 Cr | ₹233 Cr | ₹3.57 Cr |
| Book Value | - | 61.16 | 67.89 | 32.15 | 33.76 |
| Adjusted Book Value | 59.88 | 61.16 | 67.89 | 32.15 | 33.76 |
Compare Balance Sheet of peers of GREAVES COTTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GREAVES COTTON | ₹5,205.4 Cr | 7.9% | 0.6% | 16.8% | Stock Analytics | |
| CUMMINS INDIA | ₹118,830.0 Cr | 7.2% | 7.9% | 26.3% | Stock Analytics | |
| SWARAJ ENGINES | ₹4,877.4 Cr | -1.3% | -4% | 34.8% | Stock Analytics | |
GREAVES COTTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GREAVES COTTON | 7.9% |
0.6% |
16.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses