Home > Balance Sheet > GRAVITA INDIA

GRAVITA INDIA
Balance Sheet

GRAVITA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRAVITA INDIA
Please provide your vote to see the results

GRAVITA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹824 Cr₹575 Cr₹373 Cr₹255 Cr₹211 Cr
    Securities Premium ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹739 Cr₹526 Cr₹326 Cr₹210 Cr₹165 Cr
    General Reserves ₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
    Other Reserves ₹37 Cr₹0.90 Cr₹-0.60 Cr₹-2.93 Cr₹-1.68 Cr
Reserve excluding Revaluation Reserve ₹824 Cr₹575 Cr₹373 Cr₹255 Cr₹211 Cr
Revaluation reserve -----
Shareholder's Funds ₹837 Cr₹589 Cr₹387 Cr₹269 Cr₹225 Cr
Minority Interest ₹13 Cr₹13 Cr₹14 Cr₹9.02 Cr₹5.20 Cr
Long-Term Borrowings -----
Secured Loans ₹249 Cr₹90 Cr₹110 Cr₹51 Cr₹43 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹71 Cr₹86 Cr₹53 Cr₹47 Cr
    Term Loans - Institutions ₹279 Cr₹40 Cr₹52 Cr₹25 Cr₹13 Cr
    Other Secured ₹-30 Cr₹-20 Cr₹-28 Cr₹-26 Cr₹-17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-6.10 Cr₹1.50 Cr₹2.41 Cr₹2.62 Cr
    Deferred Tax Assets ₹31 Cr₹22 Cr₹8.83 Cr₹9.55 Cr₹9.16 Cr
    Deferred Tax Liability ₹19 Cr₹16 Cr₹10 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹1.90 Cr₹14 Cr₹8.04 Cr₹3.42 Cr₹4.74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.96 Cr₹6.53 Cr₹9.08 Cr₹4.47 Cr₹4.06 Cr
Total Non-Current Liabilities ₹249 Cr₹105 Cr₹128 Cr₹62 Cr₹54 Cr
Current Liabilities -----
Trade Payables ₹68 Cr₹89 Cr₹33 Cr₹135 Cr₹86 Cr
    Sundry Creditors ₹68 Cr₹89 Cr₹33 Cr₹135 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹162 Cr₹169 Cr₹180 Cr₹69 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.47 Cr₹12 Cr₹14 Cr₹9.84 Cr₹1.42 Cr
    Interest Accrued But Not Due ₹0.63 Cr₹0.42 Cr₹0.40 Cr₹0.36 Cr₹0.23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹157 Cr₹157 Cr₹166 Cr₹59 Cr₹26 Cr
Short Term Borrowings ₹255 Cr₹220 Cr₹245 Cr₹175 Cr₹212 Cr
    Secured ST Loans repayable on Demands ₹255 Cr₹220 Cr₹221 Cr₹175 Cr₹211 Cr
    Working Capital Loans- Sec ₹198 Cr₹220 Cr₹214 Cr₹152 Cr₹196 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-198 Cr₹-220 Cr₹-190 Cr₹-152 Cr₹-195 Cr
Short Term Provisions ₹89 Cr₹52 Cr₹25 Cr₹7.15 Cr₹4.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹88 Cr₹51 Cr₹24 Cr₹6.67 Cr₹3.59 Cr
    Provision for post retirement benefits ---₹0.05 Cr₹0.02 Cr
    Preference Dividend -----
    Other Provisions ₹1.07 Cr₹0.72 Cr₹0.92 Cr₹0.43 Cr₹0.41 Cr
Total Current Liabilities ₹573 Cr₹530 Cr₹484 Cr₹387 Cr₹330 Cr
Total Liabilities ₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr₹614 Cr
ASSETS
Gross Block ₹486 Cr₹369 Cr₹265 Cr₹229 Cr₹221 Cr
Less: Accumulated Depreciation ₹137 Cr₹96 Cr₹74 Cr₹56 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹349 Cr₹273 Cr₹191 Cr₹172 Cr₹182 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹43 Cr₹46 Cr₹42 Cr₹13 Cr₹15 Cr
Non Current Investments ----₹0.01 Cr
Long Term Investment ----₹0.01 Cr
    Quoted -----
    Unquoted ----₹0.01 Cr
Long Term Loans & Advances ₹103 Cr₹54 Cr₹18 Cr₹9.65 Cr₹7.52 Cr
Other Non Current Assets ₹2.93 Cr₹0.53 Cr₹0.36 Cr₹0.17 Cr₹0.24 Cr
Total Non-Current Assets ₹497 Cr₹374 Cr₹252 Cr₹196 Cr₹204 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹1.11 Cr---
    Quoted ₹17 Cr₹1.11 Cr---
    Unquoted -----
Inventories ₹675 Cr₹596 Cr₹513 Cr₹358 Cr₹224 Cr
    Raw Materials ₹170 Cr₹172 Cr₹138 Cr₹100 Cr₹50 Cr
    Work-in Progress ₹167 Cr₹150 Cr₹112 Cr₹89 Cr₹50 Cr
    Finished Goods ₹88 Cr₹63 Cr₹73 Cr₹35 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹50 Cr₹37 Cr₹27 Cr₹15 Cr₹10 Cr
    Other Inventory ₹199 Cr₹174 Cr₹164 Cr₹118 Cr₹86 Cr
Sundry Debtors ₹264 Cr₹137 Cr₹110 Cr₹59 Cr₹68 Cr
    Debtors more than Six months ₹3.10 Cr₹8.48 Cr₹4.83 Cr₹2.94 Cr-
    Debtors Others ₹264 Cr₹131 Cr₹108 Cr₹59 Cr₹71 Cr
Cash and Bank ₹99 Cr₹38 Cr₹33 Cr₹20 Cr₹20 Cr
    Cash in hand ₹0.88 Cr₹1.31 Cr₹0.96 Cr₹0.50 Cr₹0.77 Cr
    Balances at Bank ₹95 Cr₹26 Cr₹28 Cr₹17 Cr₹19 Cr
    Other cash and bank balances ₹2.92 Cr₹11 Cr₹3.59 Cr₹2.71 Cr₹0.83 Cr
Other Current Assets ₹67 Cr₹24 Cr₹29 Cr₹25 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.48 Cr₹3.40 Cr₹3.01 Cr₹1.66 Cr₹1.26 Cr
    Other current_assets ₹58 Cr₹21 Cr₹26 Cr₹23 Cr₹15 Cr
Short Term Loans and Advances ₹55 Cr₹67 Cr₹75 Cr₹69 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹40 Cr₹27 Cr₹52 Cr₹41 Cr
    Advance income tax and TDS --₹15 Cr₹0.23 Cr₹0.71 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹27 Cr₹34 Cr₹17 Cr₹40 Cr
Total Current Assets ₹1,176 Cr₹864 Cr₹761 Cr₹531 Cr₹410 Cr
Net Current Assets (Including Current Investments) ₹603 Cr₹333 Cr₹277 Cr₹144 Cr₹81 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr₹614 Cr
Contingent Liabilities ₹90 Cr₹15 Cr₹10 Cr₹12 Cr₹5.41 Cr
Total Debt ₹545 Cr₹344 Cr₹387 Cr₹256 Cr₹273 Cr
Book Value -85.2956.0238.9532.62
Adjusted Book Value 121.2785.2956.0238.9532.62

Compare Balance Sheet of peers of GRAVITA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAVITA INDIA ₹13,687.3 Cr 7.6% 8.4% 46% Stock Analytics
HINDUSTAN ZINC ₹173,745.0 Cr -3.7% -3.6% 16.3% Stock Analytics
VEDANTA ₹148,712.0 Cr -5.3% -13% 14.7% Stock Analytics
HINDALCO INDUSTRIES ₹134,923.0 Cr 0.1% -12.9% -2.1% Stock Analytics
HINDUSTAN COPPER ₹19,340.5 Cr -2.1% -8.1% -40.7% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹2,306.5 Cr -5.3% -14.9% -33.6% Stock Analytics


GRAVITA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAVITA INDIA

7.6%

8.4%

46%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses