GRASIM INDUSTRIES
|
GRASIM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹136 Cr | ₹133 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity - Authorised | ₹413 Cr | ₹413 Cr | ₹413 Cr | ₹413 Cr | ₹295 Cr |
| Equity - Issued | ₹136 Cr | ₹136 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity Paid Up | ₹136 Cr | ₹133 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹674 Cr | ₹544 Cr | ₹411 Cr | ₹302 Cr | ₹275 Cr |
| Total Reserves | ₹96,699 Cr | ₹87,976 Cr | ₹78,200 Cr | ₹75,265 Cr | ₹65,088 Cr |
| Securities Premium | ₹35,189 Cr | ₹28,864 Cr | ₹27,256 Cr | ₹27,230 Cr | ₹27,202 Cr |
| Capital Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Profit & Loss Account Balance | ₹10,738 Cr | ₹12,015 Cr | ₹12,980 Cr | ₹10,160 Cr | ₹6,021 Cr |
| General Reserves | ₹46,904 Cr | ₹43,422 Cr | ₹38,421 Cr | ₹35,420 Cr | ₹32,663 Cr |
| Other Reserves | ₹3,722 Cr | ₹3,530 Cr | ₹-604 Cr | ₹2,310 Cr | ₹-944 Cr |
| Reserve excluding Revaluation Reserve | ₹96,699 Cr | ₹87,976 Cr | ₹78,200 Cr | ₹75,265 Cr | ₹65,088 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹97,509 Cr | ₹88,652 Cr | ₹78,742 Cr | ₹75,698 Cr | ₹65,494 Cr |
| Minority Interest | ₹60,304 Cr | ₹50,286 Cr | ₹44,171 Cr | ₹40,476 Cr | ₹37,068 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹92,624 Cr | ₹69,696 Cr | ₹54,543 Cr | ₹35,638 Cr | ₹41,774 Cr |
| Non Convertible Debentures | ₹38,267 Cr | ₹23,902 Cr | ₹18,451 Cr | ₹14,515 Cr | ₹15,256 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8,205 Cr | ₹5,790 Cr | ₹2,750 Cr | ₹1,404 Cr | ₹9,156 Cr |
| Term Loans - Institutions | ₹66,089 Cr | ₹54,756 Cr | ₹46,359 Cr | ₹28,916 Cr | ₹28,415 Cr |
| Other Secured | ₹-19,936 Cr | ₹-14,752 Cr | ₹-13,016 Cr | ₹-9,198 Cr | ₹-11,053 Cr |
| Unsecured Loans | ₹31,303 Cr | ₹16,421 Cr | ₹12,169 Cr | ₹10,908 Cr | ₹10,714 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹9,402 Cr | ₹4,587 Cr | ₹4,109 Cr | ₹3,335 Cr | ₹4,214 Cr |
| Loans - Banks | ₹4,448 Cr | ₹2,120 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.66 Cr | ₹4.47 Cr | - | ₹22 Cr | ₹25 Cr |
| Other Unsecured Loan | ₹17,451 Cr | ₹9,709 Cr | ₹8,061 Cr | ₹7,552 Cr | ₹6,475 Cr |
| Deferred Tax Assets / Liabilities | ₹11,992 Cr | ₹8,994 Cr | ₹8,061 Cr | ₹8,281 Cr | ₹8,251 Cr |
| Deferred Tax Assets | ₹1,947 Cr | ₹1,715 Cr | ₹1,533 Cr | ₹1,313 Cr | ₹1,238 Cr |
| Deferred Tax Liability | ₹13,938 Cr | ₹10,709 Cr | ₹9,594 Cr | ₹9,594 Cr | ₹9,489 Cr |
| Other Long Term Liabilities | ₹97,711 Cr | ₹84,766 Cr | ₹68,838 Cr | ₹59,530 Cr | ₹51,075 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,074 Cr | ₹869 Cr | ₹766 Cr | ₹733 Cr | ₹465 Cr |
| Total Non-Current Liabilities | ₹234,704 Cr | ₹180,745 Cr | ₹144,377 Cr | ₹115,090 Cr | ₹112,279 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15,438 Cr | ₹15,357 Cr | ₹13,353 Cr | ₹11,393 Cr | ₹7,917 Cr |
| Sundry Creditors | ₹13,532 Cr | ₹13,367 Cr | ₹12,079 Cr | ₹10,327 Cr | ₹7,423 Cr |
| Acceptances | ₹1,906 Cr | ₹1,990 Cr | ₹1,275 Cr | ₹1,067 Cr | ₹494 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹55,605 Cr | ₹44,060 Cr | ₹35,606 Cr | ₹31,576 Cr | ₹30,278 Cr |
| Bank Overdraft / Short term credit | ₹1,230 Cr | ₹1,922 Cr | - | - | - |
| Advances received from customers | ₹2,903 Cr | ₹2,582 Cr | ₹2,506 Cr | ₹2,792 Cr | ₹2,891 Cr |
| Interest Accrued But Not Due | ₹2,131 Cr | ₹1,535 Cr | ₹1,224 Cr | ₹1,092 Cr | ₹1,375 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹5,836 Cr | ₹4,260 Cr | ₹4,286 Cr | ₹4,413 Cr | ₹5,475 Cr |
| Current maturity - Others | ₹71 Cr | - | - | - | - |
| Other Liabilities | ₹43,434 Cr | ₹33,761 Cr | ₹27,591 Cr | ₹23,278 Cr | ₹20,537 Cr |
| Short Term Borrowings | ₹32,193 Cr | ₹28,839 Cr | ₹17,685 Cr | ₹13,082 Cr | ₹11,401 Cr |
| Secured ST Loans repayable on Demands | ₹10,128 Cr | ₹8,491 Cr | ₹4,874 Cr | ₹2,978 Cr | ₹1,277 Cr |
| Working Capital Loans- Sec | ₹10,128 Cr | ₹8,491 Cr | ₹4,874 Cr | ₹2,794 Cr | ₹1,277 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹991 Cr | ₹1,902 Cr | ₹592 Cr | ₹13 Cr | ₹2.90 Cr |
| Other Unsecured Loans | ₹10,946 Cr | ₹9,955 Cr | ₹7,345 Cr | ₹7,297 Cr | ₹8,843 Cr |
| Short Term Provisions | ₹4,288 Cr | ₹4,177 Cr | ₹2,889 Cr | ₹1,833 Cr | ₹2,326 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,962 Cr | ₹2,951 Cr | ₹2,167 Cr | ₹1,018 Cr | ₹1,243 Cr |
| Provision for post retirement benefits | ₹691 Cr | ₹561 Cr | ₹495 Cr | ₹551 Cr | ₹722 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹635 Cr | ₹665 Cr | ₹227 Cr | ₹264 Cr | ₹361 Cr |
| Total Current Liabilities | ₹107,524 Cr | ₹92,433 Cr | ₹69,533 Cr | ₹57,884 Cr | ₹51,922 Cr |
| Total Liabilities | ₹500,040 Cr | ₹412,116 Cr | ₹336,823 Cr | ₹289,149 Cr | ₹267,349 Cr |
| ASSETS | |||||
| Gross Block | ₹177,037 Cr | ₹130,723 Cr | ₹120,450 Cr | ₹110,318 Cr | ₹102,442 Cr |
| Less: Accumulated Depreciation | ₹35,903 Cr | ₹30,243 Cr | ₹25,568 Cr | ₹21,336 Cr | ₹17,434 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹141,134 Cr | ₹100,480 Cr | ₹94,882 Cr | ₹88,981 Cr | ₹85,008 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14,610 Cr | ₹18,229 Cr | ₹7,354 Cr | ₹6,123 Cr | ₹5,287 Cr |
| Non Current Investments | ₹85,594 Cr | ₹75,024 Cr | ₹60,043 Cr | ₹51,884 Cr | ₹42,477 Cr |
| Long Term Investment | ₹85,594 Cr | ₹75,024 Cr | ₹60,043 Cr | ₹51,884 Cr | ₹42,477 Cr |
| Quoted | ₹72,571 Cr | ₹62,015 Cr | ₹47,613 Cr | ₹42,706 Cr | ₹34,055 Cr |
| Unquoted | ₹13,027 Cr | ₹13,013 Cr | ₹12,432 Cr | ₹9,180 Cr | ₹8,426 Cr |
| Long Term Loans & Advances | ₹126,702 Cr | ₹96,998 Cr | ₹77,231 Cr | ₹56,662 Cr | ₹49,241 Cr |
| Other Non Current Assets | ₹38,222 Cr | ₹34,855 Cr | ₹29,352 Cr | ₹28,223 Cr | ₹24,564 Cr |
| Total Non-Current Assets | ₹406,430 Cr | ₹325,729 Cr | ₹269,300 Cr | ₹232,381 Cr | ₹207,074 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹17,140 Cr | ₹18,277 Cr | ₹14,806 Cr | ₹14,722 Cr | ₹17,571 Cr |
| Quoted | ₹4,235 Cr | ₹7,942 Cr | ₹1,921 Cr | ₹2,898 Cr | ₹2,581 Cr |
| Unquoted | ₹12,905 Cr | ₹10,334 Cr | ₹12,885 Cr | ₹11,825 Cr | ₹14,999 Cr |
| Inventories | ₹15,614 Cr | ₹13,545 Cr | ₹11,159 Cr | ₹9,536 Cr | ₹6,197 Cr |
| Raw Materials | ₹4,148 Cr | ₹3,668 Cr | ₹3,174 Cr | ₹2,959 Cr | ₹1,666 Cr |
| Work-in Progress | ₹1,930 Cr | ₹1,704 Cr | ₹1,592 Cr | ₹1,177 Cr | ₹819 Cr |
| Finished Goods | ₹2,263 Cr | ₹1,584 Cr | ₹1,527 Cr | ₹1,204 Cr | ₹741 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4,564 Cr | ₹3,778 Cr | ₹3,765 Cr | ₹3,232 Cr | ₹2,385 Cr |
| Other Inventory | ₹2,710 Cr | ₹2,811 Cr | ₹1,102 Cr | ₹964 Cr | ₹586 Cr |
| Sundry Debtors | ₹9,159 Cr | ₹6,979 Cr | ₹5,915 Cr | ₹5,429 Cr | ₹4,342 Cr |
| Debtors more than Six months | ₹508 Cr | ₹232 Cr | ₹216 Cr | ₹255 Cr | ₹330 Cr |
| Debtors Others | ₹8,947 Cr | ₹6,925 Cr | ₹5,857 Cr | ₹5,376 Cr | ₹4,234 Cr |
| Cash and Bank | ₹7,905 Cr | ₹4,649 Cr | ₹3,713 Cr | ₹3,253 Cr | ₹5,337 Cr |
| Cash in hand | ₹9.83 Cr | ₹6.82 Cr | ₹38 Cr | ₹7.54 Cr | ₹5.04 Cr |
| Balances at Bank | ₹7,736 Cr | ₹4,475 Cr | ₹3,593 Cr | ₹3,146 Cr | ₹5,245 Cr |
| Other cash and bank balances | ₹160 Cr | ₹167 Cr | ₹83 Cr | ₹99 Cr | ₹87 Cr |
| Other Current Assets | ₹7,986 Cr | ₹8,033 Cr | ₹6,599 Cr | ₹7,204 Cr | ₹7,957 Cr |
| Interest accrued on Investments | ₹100 Cr | ₹136 Cr | ₹61 Cr | ₹49 Cr | ₹68 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹996 Cr | ₹824 Cr | ₹807 Cr | ₹626 Cr | ₹620 Cr |
| Other current_assets | ₹6,890 Cr | ₹7,074 Cr | ₹5,731 Cr | ₹6,530 Cr | ₹7,269 Cr |
| Short Term Loans and Advances | ₹35,668 Cr | ₹34,882 Cr | ₹25,312 Cr | ₹16,613 Cr | ₹16,553 Cr |
| Advances recoverable in cash or in kind | ₹1,528 Cr | ₹1,313 Cr | ₹1,526 Cr | ₹1,163 Cr | ₹776 Cr |
| Advance income tax and TDS | ₹141 Cr | ₹323 Cr | ₹3.27 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹18 Cr | ₹50 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33,999 Cr | ₹33,247 Cr | ₹23,783 Cr | ₹15,433 Cr | ₹15,727 Cr |
| Total Current Assets | ₹93,472 Cr | ₹86,365 Cr | ₹67,504 Cr | ₹56,758 Cr | ₹57,956 Cr |
| Net Current Assets (Including Current Investments) | ₹-14,051 Cr | ₹-6,068 Cr | ₹-2,029 Cr | ₹-1,126 Cr | ₹6,035 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹500,040 Cr | ₹412,116 Cr | ₹336,823 Cr | ₹289,149 Cr | ₹267,349 Cr |
| Contingent Liabilities | ₹7,809 Cr | ₹7,193 Cr | ₹7,761 Cr | ₹27,640 Cr | ₹15,564 Cr |
| Total Debt | ₹183,649 Cr | ₹135,102 Cr | ₹101,348 Cr | ₹73,187 Cr | ₹77,409 Cr |
| Book Value | - | 1,327.04 | 1,189.72 | 1,145.32 | 991.10 |
| Adjusted Book Value | 1,423.00 | 1,327.04 | 1,184.99 | 1,140.76 | 987.16 |
Compare Balance Sheet of peers of GRASIM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRASIM INDUSTRIES | ₹193,181.5 Cr | -0% | 0.9% | 5.3% | Stock Analytics | |
| 3M INDIA | ₹33,485.1 Cr | 0.6% | -0.5% | -12.6% | Stock Analytics | |
| DCM SHRIRAM | ₹19,101.4 Cr | -0.9% | 1.1% | 11.4% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹18,794.5 Cr | 3.1% | -9% | -44.6% | Stock Analytics | |
| BIRLA CORPORATION | ₹9,005.4 Cr | -1.3% | -10.1% | -2.5% | Stock Analytics | |
| SURYA ROSHNI | ₹5,763.0 Cr | -4.5% | -6.8% | -17.6% | Stock Analytics | |
GRASIM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRASIM INDUSTRIES | -0% |
0.9% |
5.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses