Home > Balance Sheet > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Balance Sheet

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹133 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹295 Cr₹295 Cr
    Equity - Issued ₹136 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹133 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹544 Cr₹411 Cr₹302 Cr₹275 Cr₹263 Cr
Total Reserves ₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr
    Securities Premium ₹28,864 Cr₹27,256 Cr₹27,230 Cr₹27,202 Cr₹27,170 Cr
    Capital Reserves ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹147 Cr
    Profit & Loss Account Balance ₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr
    General Reserves ₹43,422 Cr₹38,421 Cr₹35,420 Cr₹32,663 Cr₹30,076 Cr
    Other Reserves ₹3,530 Cr₹-604 Cr₹2,310 Cr₹-944 Cr₹-5,761 Cr
Reserve excluding Revaluation Reserve ₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr
Revaluation reserve -----
Shareholder's Funds ₹88,652 Cr₹78,742 Cr₹75,698 Cr₹65,494 Cr₹56,632 Cr
Minority Interest ₹50,286 Cr₹44,171 Cr₹40,476 Cr₹37,068 Cr₹34,305 Cr
Long-Term Borrowings -----
Secured Loans ₹69,696 Cr₹54,543 Cr₹35,638 Cr₹41,774 Cr₹50,616 Cr
    Non Convertible Debentures ₹23,902 Cr₹18,451 Cr₹14,515 Cr₹15,256 Cr₹16,830 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5,790 Cr₹2,750 Cr₹1,404 Cr₹9,156 Cr₹14,044 Cr
    Term Loans - Institutions ₹54,756 Cr₹46,359 Cr₹28,916 Cr₹28,415 Cr₹30,271 Cr
    Other Secured ₹-14,752 Cr₹-13,016 Cr₹-9,198 Cr₹-11,053 Cr₹-10,529 Cr
Unsecured Loans ₹16,421 Cr₹12,169 Cr₹10,908 Cr₹10,714 Cr₹8,122 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹4,587 Cr₹4,109 Cr₹3,335 Cr₹4,214 Cr₹2,772 Cr
    Loans - Banks ₹2,120 Cr----
    Loans - Govt. ----₹88 Cr
    Loans - Others ₹4.47 Cr-₹22 Cr₹25 Cr₹31 Cr
    Other Unsecured Loan ₹9,709 Cr₹8,061 Cr₹7,552 Cr₹6,475 Cr₹5,232 Cr
Deferred Tax Assets / Liabilities ₹8,994 Cr₹8,061 Cr₹8,281 Cr₹8,251 Cr₹6,841 Cr
    Deferred Tax Assets ₹1,715 Cr₹1,533 Cr₹1,313 Cr₹1,238 Cr₹2,152 Cr
    Deferred Tax Liability ₹10,709 Cr₹9,594 Cr₹9,594 Cr₹9,489 Cr₹8,993 Cr
Other Long Term Liabilities ₹84,766 Cr₹68,838 Cr₹59,530 Cr₹51,075 Cr₹40,734 Cr
Long Term Trade Payables -----
Long Term Provisions ₹869 Cr₹766 Cr₹733 Cr₹465 Cr₹312 Cr
Total Non-Current Liabilities ₹180,745 Cr₹144,377 Cr₹115,090 Cr₹112,279 Cr₹106,625 Cr
Current Liabilities -----
Trade Payables ₹15,357 Cr₹13,353 Cr₹11,393 Cr₹7,917 Cr₹6,583 Cr
    Sundry Creditors ₹13,947 Cr₹12,079 Cr₹10,327 Cr₹7,423 Cr₹6,062 Cr
    Acceptances ₹1,410 Cr₹1,275 Cr₹1,067 Cr₹494 Cr₹521 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44,060 Cr₹35,606 Cr₹31,576 Cr₹30,278 Cr₹25,249 Cr
    Bank Overdraft / Short term credit ₹1,922 Cr---₹52 Cr
    Advances received from customers ₹2,582 Cr₹2,506 Cr₹2,792 Cr₹2,891 Cr₹1,707 Cr
    Interest Accrued But Not Due ₹1,535 Cr₹1,224 Cr₹1,092 Cr₹1,375 Cr₹1,477 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹4,260 Cr₹4,286 Cr₹4,413 Cr₹5,475 Cr-
    Current maturity - Others -----
    Other Liabilities ₹33,761 Cr₹27,591 Cr₹23,278 Cr₹20,537 Cr₹22,014 Cr
Short Term Borrowings ₹28,839 Cr₹17,685 Cr₹13,082 Cr₹11,401 Cr₹12,109 Cr
    Secured ST Loans repayable on Demands ₹8,491 Cr₹4,874 Cr₹2,978 Cr₹1,277 Cr₹3,031 Cr
    Working Capital Loans- Sec ₹8,491 Cr₹4,874 Cr₹2,794 Cr₹1,277 Cr₹3,031 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹1,902 Cr₹592 Cr₹13 Cr₹2.90 Cr-
    Other Unsecured Loans ₹9,955 Cr₹7,345 Cr₹7,297 Cr₹8,843 Cr₹6,047 Cr
Short Term Provisions ₹4,177 Cr₹2,889 Cr₹1,833 Cr₹2,326 Cr₹2,438 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,951 Cr₹2,167 Cr₹1,018 Cr₹1,243 Cr₹1,120 Cr
    Provision for post retirement benefits ₹561 Cr₹495 Cr₹551 Cr₹722 Cr₹797 Cr
    Preference Dividend -----
    Other Provisions ₹665 Cr₹227 Cr₹264 Cr₹361 Cr₹521 Cr
Total Current Liabilities ₹92,433 Cr₹69,533 Cr₹57,884 Cr₹51,922 Cr₹46,380 Cr
Total Liabilities ₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr
ASSETS
Gross Block ₹130,723 Cr₹120,450 Cr₹110,318 Cr₹102,442 Cr₹101,579 Cr
Less: Accumulated Depreciation ₹30,243 Cr₹25,568 Cr₹21,336 Cr₹17,434 Cr₹13,858 Cr
Less: Impairment of Assets -----
Net Block ₹100,480 Cr₹94,882 Cr₹88,981 Cr₹85,008 Cr₹87,720 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17,179 Cr₹7,354 Cr₹6,123 Cr₹5,287 Cr₹3,591 Cr
Non Current Investments ₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr
Long Term Investment ₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr
    Quoted ₹62,015 Cr₹47,613 Cr₹42,706 Cr₹34,055 Cr₹23,144 Cr
    Unquoted ₹13,013 Cr₹12,432 Cr₹9,180 Cr₹8,426 Cr₹8,877 Cr
Long Term Loans & Advances ₹96,998 Cr₹77,231 Cr₹56,662 Cr₹49,241 Cr₹49,799 Cr
Other Non Current Assets ₹34,855 Cr₹29,352 Cr₹28,223 Cr₹24,564 Cr₹18,676 Cr
Total Non-Current Assets ₹325,729 Cr₹269,300 Cr₹232,381 Cr₹207,074 Cr₹192,129 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18,277 Cr₹14,806 Cr₹14,722 Cr₹17,571 Cr₹11,494 Cr
    Quoted ₹1,879 Cr₹1,921 Cr₹2,898 Cr₹2,581 Cr₹1,588 Cr
    Unquoted ₹16,398 Cr₹12,885 Cr₹11,825 Cr₹14,999 Cr₹9,906 Cr
Inventories ₹13,545 Cr₹11,159 Cr₹9,536 Cr₹6,197 Cr₹6,841 Cr
    Raw Materials ₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,653 Cr
    Work-in Progress ₹1,704 Cr₹1,592 Cr₹1,177 Cr₹819 Cr₹1,004 Cr
    Finished Goods ₹1,584 Cr₹1,527 Cr₹1,204 Cr₹741 Cr₹1,373 Cr
    Packing Materials -----
    Stores  and Spare ₹3,778 Cr₹3,765 Cr₹3,232 Cr₹2,385 Cr₹2,458 Cr
    Other Inventory ₹2,811 Cr₹1,102 Cr₹964 Cr₹586 Cr₹353 Cr
Sundry Debtors ₹6,979 Cr₹5,915 Cr₹5,429 Cr₹4,342 Cr₹5,793 Cr
    Debtors more than Six months ₹232 Cr₹216 Cr₹255 Cr₹330 Cr-
    Debtors Others ₹6,925 Cr₹5,857 Cr₹5,376 Cr₹4,234 Cr₹6,036 Cr
Cash and Bank ₹4,649 Cr₹3,713 Cr₹3,253 Cr₹5,337 Cr₹3,804 Cr
    Cash in hand ₹6.82 Cr₹38 Cr₹7.54 Cr₹5.04 Cr₹8.75 Cr
    Balances at Bank ₹4,475 Cr₹3,593 Cr₹3,146 Cr₹5,245 Cr₹3,788 Cr
    Other cash and bank balances ₹167 Cr₹83 Cr₹99 Cr₹87 Cr₹7.31 Cr
Other Current Assets ₹8,033 Cr₹6,599 Cr₹7,204 Cr₹7,957 Cr₹7,492 Cr
    Interest accrued on Investments ₹136 Cr₹61 Cr₹49 Cr₹68 Cr₹38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹824 Cr₹807 Cr₹626 Cr₹620 Cr-
    Other current_assets ₹7,074 Cr₹5,731 Cr₹6,530 Cr₹7,269 Cr₹7,454 Cr
Short Term Loans and Advances ₹34,882 Cr₹25,312 Cr₹16,613 Cr₹16,553 Cr₹16,022 Cr
    Advances recoverable in cash or in kind ₹1,313 Cr₹1,526 Cr₹1,163 Cr₹776 Cr₹879 Cr
    Advance income tax and TDS ₹323 Cr₹3.27 Cr₹0.11 Cr₹0.12 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹18 Cr₹50 Cr₹50 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹33,247 Cr₹23,783 Cr₹15,433 Cr₹15,727 Cr₹15,093 Cr
Total Current Assets ₹86,365 Cr₹67,504 Cr₹56,758 Cr₹57,956 Cr₹51,445 Cr
Net Current Assets (Including Current Investments) ₹-6,068 Cr₹-2,029 Cr₹-1,126 Cr₹6,035 Cr₹5,066 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr
Contingent Liabilities ₹7,193 Cr₹7,761 Cr₹27,640 Cr₹15,564 Cr₹11,708 Cr
Total Debt ₹135,102 Cr₹101,348 Cr₹73,187 Cr₹77,409 Cr₹83,213 Cr
Book Value 1,327.041,189.721,145.32991.10856.93
Adjusted Book Value 1,327.041,184.991,140.76987.16853.52

Compare Balance Sheet of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹191,003.6 Cr -1.4% 9.9% 2.7% Stock Analytics
3M INDIA ₹32,642.1 Cr 1.6% -2.2% -26.2% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹25,683.9 Cr -5.7% 6.6% -0.9% Stock Analytics
DCM SHRIRAM ₹21,137.2 Cr 10.1% 28.2% 42% Stock Analytics
BIRLA CORPORATION ₹10,779.6 Cr 4.4% 2.4% -13.9% Stock Analytics
SURYA ROSHNI ₹7,307.1 Cr -3.4% -1.3% 1.6% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

-1.4%

9.9%

2.7%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses